Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Aurum Capital Annual Reports, Balance Sheet and Financials

Aurum Capital Projects Limited (Aurum Capital) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Aurum Capital Projects Limited

Aurum Capital Projects Limited Balance Sheet (Amt In Thousands)

PARTICULARS  31 March 2023  31 March 2022
ASSETS    
Financial Assets    
(a) Cash and Cash Equivalents 9824.16 5038.18
(b) Bank Balance other than included in Cash and Cash Equivalents 2,290.38 2199.56
(c)   Receivables    
i) Trade receivables 100.23 100.23
ii) Other receivables 0.5 -
(d) Loans 13,483.03 16,759.90
(e) Investments 9130.14 7,072.82
Total Financial Assets (I) 34,828.45 31,170.69
Non- Financial Assets    
(a) Property, Plant and Equipment 16.09 16.89
(b) Other Non-Financial Assets 2,116.25 3,661.06
Total Non- Financial Assets (II) 2,132.34 3,677.95
Total Assets (I+II) 36,960.79 34,848.64
LIABILITIES AND EQUITY    
LIABILITIES    
Financial Liabilities    
(a) Trade Payables 0 0
(b) Other Financial Liabilities 269.87 189.88
Total Financial Liabilities (I) 269.87 189.88
Non- Financial Liabilities    
(a) Provisions 82.07 146.83
(b) Deferred Tax Liabilities (Net) 1060.57 522.06
(c) Other Non-Financial Liabilities 2.5 -
Total Non- Financial Liabilities (II) 1,145.14 668.89
Total Liabilities (I+II) 1,415.01 858.77
Equity    
(a) Equity Share Capital 32,105.00 32,105.00
(b) Other Equity 3,440.78 1,884.87
Total Equity (III) 35,545.78 33,989.87
Total Liabilities and Equity (I+II+III) 36,960.79 34,848.64

Aurum Capital Projects Limited Profit & Loss Statement (Amt In Thousands)

PARTICULARS  31 March 2023  31 March 2022
Revenue from Operations    
(i) Interest Income 2,252.53 2218.38
(ii) Fees and Commission Income 50 50
Total Revenue from Operations 2,302.53 2,268.38
Other Income 0 0
Total Income (I+II) 2,302.53 2,268.38
Expenses - -
(i) Finance Costs 1.69 1.51
(ii) Impairment on Financial Instruments 12.03 -638.91
(iii) Employee Benefits Expenses 1,268.47 1,204.17
(iv) Depreciation and Amortisation 0.81 16.91
(v) Other Expenses 922 656.22
Total Expenses 2,205.00 1,239.89
Profit/(Loss) Before Exceptional Items and Tax (III-IV) 97.54 1028.49
Exceptional Items - -
Profit/(Loss) Before Tax (V-VI) 97.54 1,028.49
Tax Expense:    
(1) Current Tax    
Current Year 28.03 104.93
Earlier Years 32.81 13.77
(2) Deferred Tax 538.51 64.21
Total Tax Expense 599.35 182.91
Profit/(Loss) for the year from Continuing Operations (VII-VIII) -501.81 845.57
Profit/(Loss) From Discontinued Operations (After Tax)   -
Profit/(Loss) for the year (for continuing and discontinued operations) (IX+X) -501.81 845.57
Other Comprehensive Income    
(i) Items that will not be reclassified to Profit or Loss    
-  Re-measurement of Defined Benefit Plans 2057.72 -375.76
-  Net Gain / (Loss) on Fair Value of Equity Instruments - -
(ii) Income Tax relating to items that will not be reclassified to Profit or Loss    
- Re-measurement of Defined Benefit Plans - -
(iii) Items that will be reclassified to Profit or Lo    
- Effective Portion of Gains and (Loss) on Hedging Instruments in Cash Flow - -
(iv) Income Tax relating to items that will be reclassified to Profit or Loss    
Other Comprehensive Income 2057.72 -375.76
Total Comprehensive Income for the year (XI+XII) 1,555.91 469.82
Earnings Per Equity Share (Face Value ` 10/- each) (for continuing and discontinued operations) :    
(1) Basic EPS (Rs) -0.16 0.26
(2) Diluted EPS (Rs -0.16 0.26

Aurum Capital Projects Limited Consolidated Cash Flow Statement (Amt In Thousands)

Particulars  31 March 2023  31 March 2022
A. Cash flow from operating activities    
Net Profit/(Loss) before extraordinary items and tax 97.54 1,028.49
Add/(Less) : Adjustment for    
Depreciation 0.81 16.91
Net Changes in Fair Value    
Impairment on Financial Instruments - -
Operating profit/(loss) before working capital changes 12.03 -638.91
  12.84 -622
Change in working capital 110.38 406.48
Adjustments for (increase)/decrease in operating assets:    
Decrease /(Increase) in Trade Receivables -0.5 75
Decrease/(Increase) in Loans (Net) 3,276.87 3,317.77
Decrease/(Increase) in Other Non Financial Assets 1500 -1,710.00
  4,776.37 1682.77
Adjustments for increase/(decrease) in operating liabilities:    
Increase/(decrease) in financial Liabilities 79.99 28.7
Increase/(decrease) in Non - financial Liabilities 2.5 -15
Decrease in Trade Payable 0 -91.63
Cash Used in Operations 82.49 -77.93
Net Income Tax (paid)/refunds 4,969.24 2,011.32
Net cash flow from/(used in) operating activities (A) -92.93 -110.6
B. Cash flow from investing activities 4,876.31 1900.73
Investment in Term Deposit  (90.83 -479.1
Proceed from sale of Investment 0.5 -
Net cash flow from/(used in) investing activities (B) -90.33 -479.1
C. Cash flow from financing activities    
Net cash flow from/(used in) financing activities (C)    
Cash & cash equivalent at the beginning of the year 5,038.18 3,616.56
Net increase/ (decrease) in cash & cash equivalent during year (A+B+C) 4,785.98 1,421.62
Cash & cash equivalent at the end of the year  9,824.16 5,038.18

Let 's break down the Cash Flow Statement for the years 2023 and 2022, activity-wise:

1. Cash Flow from Operating Activities (A):

   - In 2023, the net cash flow from operating activities was negative, amounting to -₹92.93 thousand, indicating that the company used more cash in its core business operations than it generated.

   - Similarly, in 2022, the net cash flow from operating activities was also negative, standing at -₹110.6 thousand. This suggests that in the previous year, the company also expended more cash in its operating activities than it received.

2. Cash Flow from Investing Activities (B):

   - The net cash flow from investing activities in 2023 was negative, at -₹90.33 thousand. This implies that the company invested more cash in assets like term deposits and investments than it received from those investments.

   - In 2022, the net cash flow from investing activities was substantially negative, amounting to -₹479.1 thousand. This indicates a significant outflow of cash from investments during that year.

3. Cash Flow from Financing Activities (C):

   - Unfortunately, the specific details regarding net cash flow from financing activities (C) are not provided in the summary, making it challenging to assess the company 's activities related to financing, such as issuing or repaying debt, raising equity, or paying dividends.

4. Cash & Cash Equivalent Analysis:

   - The cash and cash equivalents at the beginning of each year reflect the financial position of the company at the start of the respective years.

   - In 2023, the company began with ₹5,038.18 thousand in cash and cash equivalents, while in 2022, it had ₹3,616.56 thousand.

   - The net increase or decrease in cash and cash equivalents during the year provides insight into the company 's overall cash performance.

   - In 2023, there was a significant increase of ₹4,785.98 thousand, indicating a substantial positive cash flow generation during the year. In contrast, in 2022, the increase was comparatively lower at ₹1,421.62 thousand.

   - The cash and cash equivalents at the end of each year reflect the company 's closing cash position. In 2023, it stood at ₹9,824.16 thousand, demonstrating a healthy accumulation of cash over the year. Similarly, in 2022, it was ₹5,038.18 thousand.

Financial Ratios of Aurum Capital Projects Limited: N/A

Dividend History of Aurum Capital Projects Limited:

Particulars

2023

Dividend (final + interim) (In Rs.)

-

 

 

Aurum Capital Annual Report

Aurum Capital Projects Limited Annual Report-2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert