Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 66.00 (-2.94 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 590.00 (-1.67 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.00 (5.26 %) msei 4.00 (6.67 %) msil 34.00 (3.03 %) nayara energy 950.00 (5.56 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 410.00 (1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (3.77 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (4.00 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 590.00 (1.72 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 855.00 (-0.58 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Ashoka Viniyoga Annual Reports, Balance Sheet and Financials

Ashoka Viniyoga Limited (Ashoka Viniyoga) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ashoka Viniyoga Limited

Ashoka Viniyoga Limited Balance Sheet (In Rs. Crore)

Particulars

31st March 2022

31st March 2021

31st March 2020

SOURCES OF FUNDS :

 

 

 

 Share Capital

0.64

0.64

0.64

 Reserves Total

33.4

31.03

1,991.86

Equity Application Money

1,618.43

1,663.86

0

Total Shareholders Funds

1,652.47

1,695.53

1,992.50

Total Liabilities

1,652.47

1,695.53

1,992.50

APPLICATION OF FUNDS :

 

 

 

Fixed Assets

 

 

 

 Gross Block

2.65

2.65

2.73

 Less: Accumulated Depreciation

1.19

1.11

1.11

 Net Block

1.46

1.54

1.62

 Investments

2,114.27

2,128.85

2,503.93

Current Assets,Loans & Advances

 

 

 

 Sundry Debtors

0.08

0.08

0.12

 Cash and Bank Balance

0.02

0.03

0.04

 Loans and Advances

0.22

2.31

0.3

Total Current Assets

0.33

2.43

0.46

 Current Liabilities

0.28

0.3

0.39

 Provisions

0

0.04

0.04

Total Current Liabilites & Provisions

0.28

0.34

0.43

Net Current Assets

0.05

2.08

0.03

Deferred Tax Assets

0

0.02

0.02

Deferred Tax Liability

463.31

436.97

515.11

Net Deferred Tax

-463.31

-436.95

-515.09

 Other Assets

0

0

2.01

Total Assets

1,652.48

1,695.52

1,992.50

Ashoka Viniyoga Limited Profit & Loss Statement (In Rs. Crore)

Particulars

2022

2021

2020

INCOME :

 

 

 

 Operating Income

1.4

1.34

7.16

 Other Income

0

0

0.31

Total Income

1.4

1.34

7.47

EXPENDITURE :

 

 

 

 Operating & Administration Expenses

0.29

0.43

6.66

 Miscellaneous Expenses

0

0

0.31

 Employee Expense

0

0.19

0.17

Total Expenditure

0.29

0.62

7.14

Gross Profit

1.11

0.71

0.31

 Depreciation

0.08

0.08

0.08

Profit Before Tax

1.03

0.63

0.23

 Tax

0.16

0.09

0.01

 Deferred Tax

0.02

0

-0.01

Reported Net Profit

0.85

0.54

0.23

Adjusted Net Profit

0.85

0.54

0.23

P & L Balance brought forward

14.51

14.07

13.89

 Appropriations

-1.36

0.11

0.05

P & L Balance carried down

16.72

14.51

14.07

Earnings Per Share-Unit Curr

13.18

8.46

3.55

Earnings Per Share(Adj)-Unit Curr

13.18

8.46

3.55

Book Value-Unit Curr

529.91

492.96

31,016.60

Book Value(Adj)-Unit Curr

529.91

492.96

31,016.60

Ashoka Viniyoga’s Consolidated Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

2022

2021

2020

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

0.03

0.03

0.13

Net Cash from Operating Activities

-0.65

-0.71

-1.65

Net Profit before Tax & Extraordinary Items

1.03

0.63

0.23

Depreciation

0.08

0.08

0.08

Interest (Net)

-1.22

-1.21

-1.19

Dividend Received

-0.04

-0.04

-0.04

P/L on Sales of Invest

-0.02

-0.03

-0.77

Prov. & W/O (Net)

-0.05

0.01

0

Total Adjustments (PBT & Extraordinary Items)

-1.26

-1.19

-1.91

Op. Profit before Working Capital Changes

-0.22

-0.56

-1.68

Trade & 0th receivables

0

0.03

-0.06

Trade Payables

0

-0.1

0.07

Others

-0.03

0.01

0.1

Total (OP before Working Capital Changes)

-0.02

-0.06

0.11

Cash Generated from/(used in) Operations

-0.25

-0.62

-1.56

Direct Taxes Paid

-0.4

-0.09

-0.08

Total-others

-0.4

-0.09

-0.08

Cash Flow before Extraordinary Items

-0.65

-0.71

-1.65

Net Cash Used in Investing Activities

0.64

0.7

1.55

Purchase of Investments

-16.25

-0.36

-19.03

Sale of Investments

13.65

0.67

19.29

Investment Income

0

0

0

Interest Received

1.2

1.16

1.25

Dividend Received

0.04

0.04

0.04

Inter Corporate Deposits

0

-0.81

0

Others

2

0

0

Net Cash Used in Financing Activities

0

0

0

Proceeds from Issue of shares (incl share premium)

0

0

0

Proceed from Issue of Debentures

0

0

0

Proceed from 0ther Long Term Borrowings

0

0

0

Others

0

0

0

Net Inc/(Dec) in Cash and Cash Equivalent

-0.01

-0.01

-0.1

Cash and Cash Equivalents at End of the year

0.02

0.03

0.03

Summary of given Cash Flow

  • Cash Flow from Operating Activities: In 2022, the cash and cash equivalents at the beginning of the year were ₹0.03. The net cash from operating activities was -₹0.65, indicating a cash outflow from the core operations of the company. The net profit before tax and extraordinary items for the year was ₹1.03, while depreciation amounted to ₹0.08. The net interest was -₹1.22, and the company received dividends amounting to -₹0.04. There was a slight loss of -₹0.02 from the sale of investments, and provisions and write-offs resulted in a net adjustment of -₹0.05. The operating profit before working capital changes stood at -₹0.22.
  • Cash Flow from Investing Activities: In investing activities, the net cash used was ₹0.64. The company made significant investments with a value of -₹16.25 and generated proceeds from the sale of investments amounting to ₹13.65. There were no significant investment income or dividend received. Inter-corporate deposits decreased by -₹0.81, and there were other cash inflows of ₹2.
  • Cash Flow from Financing Activities: In terms of financing activities, there were no cash flows reported, indicating no significant financing activities such as issuing shares, debentures, or long-term borrowings.

As a result, the net increase or decrease in cash and cash equivalents for the year 2022 was -₹0.01. Consequently, the cash and cash equivalents at the end of the year amounted to ₹0.02.

Ashoka Viniyoga Key Financial Ratios (Standalone)

Particulars

31st March 2022

31st March 2021

31st March 2020

Key Ratios

 

 

 

Debt-Equity Ratio

0

0

0

Current Ratio

0

0

0

Turnover Ratios

 

 

 

Fixed Assets Turnover Ratio

0.53

0.5

3.36

Debtors Turnover Ratio

17.5

13.4

83

PBIDTM (%)

79.29

52.99

4.15

PBITM (%)

73.57

47.01

3.08

PBDTM (%)

79.29

52.99

4.15

CPM (%)

66.43

46.27

4.15

APATM (%)

60.71

40.3

3.08

ROCE (%)

0.06

0.03

0.01

RONW (%)

0.05

0.03

0.01

Summary of given Key Financial Ratio

  • Debt-Equity Ratio: The debt-equity ratio for Ashoka Viniyoga Ltd was 0 for the years 2022, 2021, and 2020, indicating that the company had no debt in relation to its equity.
  • Current Ratio: The current ratio was 0 for all three years, implying that the company 's current assets were equal to its current liabilities.
  • Fixed assets turnover ratio: In terms of turnover ratios, the fixed assets turnover ratio increased from 0.5 in 2021 to 0.53 in 2022, indicating a slight improvement in the utilization of fixed assets. However, in 2020, the ratio was significantly higher at 3.36.
  • Debtors turnover ratio: The debtors turnover ratio increased from 13.4 in 2021 to 17.5 in 2022, suggesting that the company was able to collect its outstanding receivables at a faster rate. In 2020, the ratio was higher at 83, indicating a more efficient collection of debts.
  • PBIDTM: Profitability ratios showed significant improvement over the years. The PBIDTM (Profit Before Interest, Depreciation, and Tax Margin) increased from 52.99% in 2021 to 79.29% in 2022. The same trend was observed for PBITM (Profit Before Interest and Tax Margin) and PBDTM (Profit Before Depreciation and Tax Margin). These ratios indicate a substantial improvement in the company 's profitability and efficiency in generating operating profits.
  • CPM: The CPM (Cost per Material) ratio also showed improvement, increasing from 46.27% in 2021 to 66.43% in 2022. This suggests that the company was able to control its material costs more effectively.
  • APATM: The APATM (After Profit After Tax Margin) increased from 40.3% in 2021 to 60.71% in 2022, indicating higher profitability after accounting for taxes.
  • Return on capital employed: The return on capital employed (ROCE) and return on net worth (RONW) ratios were very low, with values of 0.06% and 0.05% respectively in 2022. These ratios indicate a relatively lower return on the capital invested and net worth of the company.

Overall, there were improvements in various key ratios, indicating an upward trend in profitability and operational efficiency for Ashoka Viniyoga Ltd. However, the return on capital and net worth remained relatively low.

Ashoka Viniyoga Share Dividend History

Particulars

2022

2021

2020

Dividend per Share

Nil

Nil

Nil

Ashoka Viniyoga Limited Recent Financial Performance

  • Net Revenue from Operations increased by 4.48% from Rs. 1.34 Crore in FY 2021 to Rs. 1.4 Crore in FY 2022.
  • EBITDA inclined by 53.22% and reached Rs. 0.95 Crore in FY 2022 from Rs. 0.62 Crore in FY 2021 and EBITDA margins increased from 46.27% to 67.86% in FY 2022.
  • Profit after Tax increased by 57.40% from Rs. 0.54 Crore in FY 2021 to Rs. 0.85 Crore in FY 2022. Profit after Tax (PAT) margins also incline from 40.29% in FY 2021 to 60.71% in FY 2022.
  • For FY 2022, the company’s EPS was Rs. 13.18.
  • The Debtors Turnover Ratio of the company as of 31st March 2022 is 17.5.
  • The Debt to Equity Ratio of the company as of 31st March 2022 was 0.
  • The book value of the company as of 31st March 2022 is 0.002.

 

 

 

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert