Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Amol Minechem Annual Reports, Balance Sheet and Financials

Amol Minechem Limited (Amol Minechem) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Amol Minechem Limited

 

Amol Minechem Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

ASSETS

 

 

Non-Current Assets

 

 

Property, Plant and Equipment

356.5

394.47

Non-Current Investments

353.63

220.44

Non Current Loans

4,174.46

-

Other Non-Current Financial Assets

812.42

994.98

Current Assets

 

 

Inventories

490.17

670.95

Loans

-

3,095.87

Trade Receivables

1,379.52

876.94

Cash and Cash Equivalents

27.22

73.14

Other Bank balances

63.13

14.64

Other Current Financial Assets

128.64

178.84

Current Tax Assets (Net)

-

145.88

Other Current Assets

91.23

85.86

Total Assets

7,876.92

6,752.01

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity Share Capital

81.91

81.91

Other Equity

6,293.22

5,140.19

Non-Current Liabilities

 

 

Non-Current Borrowings

288.74

261.79

Long Term Provisions

37.87

30.54

Deferred Tax Liabilities (Net)

38.37

20.87

Current Liabilities

 

 

Current Borrowings

343.94

366.28

Trade Payables

434.51

703.07

Other Current Liabilities

147.01

123.63

Short Term Provisions

28.99

23.72

Current Tax liabilities (Net)

182.36

-

Total Equity & Liabilities

7,876.92

6,752.01

 Amol Minechem Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from operations

6,215.24

5,779.95

Other Income

565.29

380.73

Total Income

6,780.53

6,160.68

Expenses

 

 

Cost of Material Consumed

1,895.05

1,999.91

Purchase of Traded Goods

549.35

462.08

(Increase)/Decrease in Inventories of Finished Goods and Work-in-Progress

43.98

-28.73

Employee Benefits Expense

686.97

591.96

Depreciation and Amortization Expense

56.46

64.65

Finance Costs

63.15

100.89

Other Expenses

1,795.72

1,880.94

Total Expenses

5,090.68

5,071.70

Profit before Tax from Operations

1,689.85

1,088.98

Current tax

483.8

178

Deferred tax

21.79

-7.3

Tax Adjustment of earlier years

-

-333.91

MAT Credit

-

-34

Profit / (Loss) after tax for the year

1,184.26

1,286.19

Other Comprehensive Income

 

 

Items that will not be reclassified to Profit or Loss

 

 

Remeasurement Gain/(Loss) on Defined Benefit Plan

-14.04

-11.39

Income Tax related to item on above

4.09

3.32

Net Gain/(Loss) on FVTOCI Equity Instrument

-0.71

0.09

Income Tax related to item on above

0.21

-0.03

Other Comprehensive Income for the year (Net of Tax)

-10.45

-8.01

Total Comprehensive Income for the year

1,173.81

1,278.19

Earnings Per Share

 

 

Basic

144.57

157.02

Diluted

144.57

157.02

 Amol Minechem Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flow from Operating activities

 

 

Profit before Tax

1,689.85

1,088.98

Add: Adjustments for

 

 

Depreciation and Amortization

56.46

64.65

Finance Cost

63.15

100.89

Bad debts written off

21.52

8.81

Less: Adjustments for

 

 

Interest income

453.73

332.85

Income on Alternate Investment Fund

0.39

-1.12

Unrealized gain on revaluation of Investment

108.9

-

Dividend

0.01

-0.01

Liabilities no longer required written back

15.33

0.02

Profit on sales of fixed assets

0.42

-

Exchange Differences Gain

1.18

43.92

Operating Profit before Working capital changes

1,251.02

885.41

(Increase) / Decrease in Inventories

180.78

3.28

(Increase) / Decrease in Trade Receivables

-522.68

90.66

(Increase) / Decrease in Other Financial Assets

25.57

-462.85

(Increase) / Decrease in Other Assets

-5.37

-28.81

(Increase) / Decrease in Other Bank balance

-13.99

-18.12

Increase / (Decrease) in Trade Payables

-267.25

92.07

Increase / (Decrease) in Other Current Liabilities

22.2

36.97

Increase / (Decrease) in Current Provisions

5.27

5.74

Increase / (Decrease) in Non-Current Provisions

7.33

0.1

Cash generated from Operations

682.88

604.46

Direct Taxes paid (Net of Refunds)

27.71

-215.73

Net Cash flow from/ (used in) Operating Activities

710.59

388.73

Cash flow from Investing activities

 

 

Purchase of Fixed Assets including Capital Advances

-28.06

-19.18

Proceeds from Sale of Fixed Assets

10

-

Loan to Directors

-200

-

Loan received back from Directors

12.5

-

Intercorporate Loan given during the year

-2,080.90

-1,040.15

Intercorporate Loan received back during the year

1,545.95

1,300.19

Income from Alternate Investment Fund received

0.05

0.17

Interest received

86.78

74.8

Dividend received

0.01

0.01

Purchase of Investment

-25

-77.2

Net Cash flow from/ (used in) Investing Activities

-678.67

238.14

Cash flow from Financing activities

 

 

Repayment of Borrowings (Net)

-23.97

-520.78

Interest paid

-34.57

-75.14

Dividend paid on Equity Shares

-19.3

-19.98

Net Cash flow from/ (used in) Financing Activities

-77.84

-615.9

Net Increase/(Decrease) in Cash and Cash Equivalents

-45.92

10.97

Cash and Cash Equivalents at the beginning of the year

73.14

62.17

Cash and Cash Equivalents at the end of the year

27.22

73.14

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:
The company experienced a significant improvement in profit before tax, rising to ₹1,689.85 million from ₹1,088.98 million in the previous year. This increase was supported by substantial depreciation and amortization expenses of ₹56.46 million, though slightly lower than the previous year 's ₹64.65 million. Finance costs decreased to ₹63.15 million from ₹100.89 million, indicating reduced interest expenses. The write-off of bad debts rose to ₹21.52 million, up from ₹8.81 million, reflecting higher credit losses.

Key adjustments include increased interest income of ₹453.73 million from ₹332.85 million and an unrealized gain on investment revaluation of ₹108.90 million, which was not present in the previous year. Additionally, the company saw a profit on the sale of fixed assets and a reduction in exchange rate gains.

After adjusting for working capital changes, the company’s operating profit before working capital changes increased to ₹1,251.02 million from ₹885.41 million. However, movements in working capital had mixed effects: an increase in inventories and trade receivables, along with decreases in other financial assets and other bank balances, led to variations in cash flow. Despite these fluctuations, the company generated ₹682.88 million from operations, up from ₹604.46 million. After accounting for direct taxes paid, net cash flow from operating activities improved significantly to ₹710.59 million from ₹388.73 million.

Cash Flow from Investing Activities:
The cash flow from investing activities turned negative with a net outflow of ₹-678.67 million compared to a positive inflow of ₹238.14 million in 2023. This shift was driven by substantial inter corporate loans given out, amounting to ₹-2,080.90 million, compared to ₹-1,040.15 million in the previous year. Although the company received ₹1,545.95 million in inter corporate loans back, this was less than the previous year’s ₹1,300.19 million.

Other notable activities included the purchase of fixed assets and capital advances of ₹-28.06 million and a reduction in investments. The company also received interest income of ₹86.78 million and minor amounts in dividends, which somewhat mitigated the cash outflows. Overall, investing activities had a net outflow as substantial loans given out and asset purchases overshadowed inflows.

Cash Flow from Financing Activities:
Financing activities also saw a negative cash flow of ₹-77.84 million compared to ₹-615.90 million in 2023. The reduction in outflows was due to lower repayments of borrowings (₹-23.97 million vs. ₹-520.78 million) and decreased interest payments (₹-34.57 million vs. ₹-75.14 million). The company paid a similar amount in dividends on equity shares, totaling ₹-19.30 million.

Net Increase/(Decrease) in Cash and Cash Equivalents:
Overall, the company’s cash and cash equivalents decreased by ₹-45.92 million during the year, contrasting with an increase of ₹10.97 million in the previous year. Despite positive cash flow from operating activities, significant outflows from investing and financing activities led to a reduction in cash reserves. Consequently, cash and cash equivalents at the end of the year were ₹27.22 million, down from ₹73.14 million at the beginning of the year.

 Financial Ratios of Amol Minechem Limited

Particulars

2024

2023

Current ratio

1.92

4.23

Debt-Equity ratio

0.1

0.12

Return on Equity

20.42%

26.63%

Inventory Turnover Ratio

8.98

7.26

Trade Receivables Turnover ratio

4.62

5.27

Trade Payables Turnover ratio

6.26

6.04

Net Capital turnover ratio

209.87%

124.34%

Net Profit Ratio

22.71%

26.35%

Return on Capital employed

25.01%

20.34%

Return on investment

33.03%

0.57%

Here is a summary of the financial and operational metrics for Amol Minechem Limited for the year 2024 and 2023:

Current Ratio: The current ratio decreased significantly to 1.92 in 2024 from 4.23 in 2023. This sharp decline suggests that while the company still maintains a ratio above 1, indicating sufficient short-term assets to cover short-term liabilities.

Debt-Equity Ratio: The debt-equity ratio improved to 0.1 in 2024 from 0.12 in 2023. This decrease indicates that the company has reduced its reliance on debt relative to its equity, suggesting a stronger balance sheet with lower financial leverage and potentially lower financial risk.

Return on Equity (ROE): The ROE decreased to 20.42% from 26.63% year-over-year. Despite the decline, a return of over 20% still indicates strong profitability relative to shareholders ' equity, though the reduction suggests lower growth in net income or increased equity base.

Inventory Turnover Ratio: The inventory turnover ratio improved to 8.98 times in 2024 from 7.26 times in 2023. This increase reflects enhanced efficiency in managing and selling inventory, indicating better inventory management and potentially stronger sales performance.

Trade Receivables Turnover Ratio: The ratio decreased slightly to 4.62 times from 5.27 times. This reduction implies that the company’s collection period for receivables has lengthened, possibly indicating slower collections or less efficient credit control compared to the previous year.

Trade Payables Turnover Ratio: The trade payables turnover ratio increased to 6.26 times from 6.04 times. This minor increase suggests that the company is paying its suppliers slightly more frequently, which could reflect improved supplier relationships or a strategic decision to manage payables more efficiently.

Net Capital Turnover Ratio: The net capital turnover ratio improved to 209.87% from 124.34%. This significant increase indicates that the company is generating more revenue per unit of capital employed, showcasing enhanced operational efficiency and a more effective use of capital resources.

Net Profit Ratio: The net profit ratio decreased to 22.71% from 26.35%. Despite the decline, the ratio remains robust, indicating that the company is still achieving a high profit margin relative to its sales. The decrease may reflect higher costs or expenses impacting profitability.

Return on Capital Employed (ROCE): The ROCE increased to 25.01% from 20.34%, signaling improved efficiency in utilizing capital to generate profits. This rise indicates that the company is delivering higher returns on its employed capital, reflecting better operational performance and financial management.

Return on Investment (ROI): The ROI surged to 33.03% from a minimal 0.57%. This dramatic increase indicates that the company has significantly improved the profitability of its investments, reflecting successful investment strategies or better returns on invested capital.

 

Amol Minechem Annual Report

Amol Minechem Annual Report 2019-20

Download

Amol Minechem Annual Report 2023-24

Download

Amol Minechem Annual Report 2022-23

Download

Amol Minechem Annual Report 2021-22

Download

Amol Minechem Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert