Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Accentia Technologies Limited |
PROFIT & LOSS STATEMENT OF ACCENTIA TECHNOLOGIES LIMITED (In Rs. Lakhs) (As of 31-03-2012 to 31-03-2015)
Particular |
2015 |
2014 |
2013 |
2012 |
Income |
||||
Revenue from Operations |
2,954.38 |
11,238.47 |
31,105.06 |
26,037.76 |
Other Income |
5.78 |
23.93 |
31.77 |
47.51 |
Total Revenue |
2,960.16 |
11,262.40 |
31,136.83 |
26,085.27 |
Expenses |
||||
Employee Benefits Expense |
793.73 |
5,886.79 |
16,471.46 |
15,159.98 |
Finance Costs |
742.30 |
520.39 |
468.68 |
398.49 |
Depreciation and amortization expense |
3,587.86 |
3,758.10 |
3,414.73 |
1,867.82 |
Other Expenses |
368.44 |
3,484.05 |
7,117.93 |
6,090.10 |
Total Expenses |
5,492.33 |
13,649.33 |
27,472.80 |
23,516.39 |
Profit before exceptional items and taxes |
2,532.17 |
2,386.92 |
3,664.03 |
2,568.88 |
Exceptional items |
- |
- |
- |
- |
Profit before tax |
2,532.17 |
2,386.92 |
3,664.03 |
2,568.88 |
Tax expenses |
||||
Current tax |
- |
- |
-267.74 |
-366.06 |
The excess Tax provision was written back |
- |
- |
- |
275.26 |
Deferred tax |
-378.81 |
-125.34 |
-471.25 |
-166.16 |
Net Profit for the Year |
2,153.36 |
2,261.58 |
2,925.04 |
2,311.92 |
Earnings Per Share - Basic |
12.95 |
14.73 |
17.81 |
15.80 |
Earnings Per Share - Diluted |
12.95 |
14.73 |
17.36 |
- |
BALANCE SHEET OF ACCENTIA TECHNOLOGIES LIMITED (In Rs. Lakhs)
(As of 31-03-2012 to 31-03-2015)
PARTICULARS |
2015 |
2014 |
2013 |
2012 |
Equity and Liabilities |
|
|||
Shareholder’s Funds |
|
|||
Share Capital |
1,702.46 |
1,702.46 |
1,702.46 |
1,463.10 |
Reserve and Surplus |
15,999.22 |
17,753.91 |
19,316.87 |
16,822.48 |
Money Received Against Share Warrants |
- |
- |
86.74 |
86.74 |
17,701.68 |
19,456.37 |
21,106.07 |
18,342.32 |
|
Non-Current Liabilities |
|
|||
Long-term Borrowings |
- |
351.37 |
878.82 |
528.63 |
Deferred Tax Liabilities (Net) |
367.65 |
727.14 |
786.60 |
313 |
Other Long-term Liabilities |
35.09 |
32.43 |
- |
- |
Long-term Provisions |
- |
- |
33.50 |
22.50 |
302.74 |
1,110.94 |
1,698.92 |
864.13 |
|
Current Liabilities |
|
|||
Short-term Borrowings |
4,892.42 |
4,534.05 |
3,592.39 |
3,311.46 |
Trade Payables |
684.73 |
724.09 |
595.92 |
351.39 |
Other Current Liabilities |
1,607.42 |
1,605.23 |
1,178.33 |
630.21 |
Short-term Provisions |
1,089.73 |
1,121.87 |
1,095.17 |
886.20 |
Total Liabilities |
8,274.30 |
7,985.24 |
6,461.81 |
6,461.81 |
Assets |
|
|||
Non-Current Assets |
|
|||
Fixed Assets |
|
|||
Tangible Assets |
601.71 |
774.54 |
1,031.73 |
1,057.79 |
Intangible Assets |
2,525.75 |
4,057.03 |
4,011.95 |
3,765.42 |
Capital work in progress |
- |
- |
- |
0.31 |
Intangible assets under development |
5,292.45 |
5,292.45 |
2,265.87 |
289.17 |
Non-current Investments |
11,914.71 |
11,914.70 |
12,285.67 |
11,889.13 |
Deferred tax assets (net) |
- |
- |
- |
- |
Deferred Tax assets (Net) |
- |
- |
- |
- |
Long-term Loans and Advances |
2,871.07 |
3,126.27 |
3,009.81 |
2,147.35 |
23,205.69 |
25,164.99 |
22,605.03 |
19,149.17 |
|
Current Assets |
|
|||
Trade Receivables |
2,552.87 |
2,744.02 |
5,894.86 |
4,403.45 |
Cash & Bank Balances |
0.65 |
2.35 |
201.28 |
636.07 |
Short-term Loans and Advances |
233.42 |
227.09 |
126.56 |
65.35 |
Short-term Loans and Advances |
386.09 |
227.09 |
439.07 |
1,548.92 |
Total Assets |
3,173.03 |
3,300.55 |
6,661.77 |
6,653.79 |
DIVIDEND AND RETAINED EARNINGS (As of 31-03-2012 to 31-03-2015)
Particulars |
2015 |
2014 |
2013 |
2012 |
Dividend |
Nil |
Nil |
Nil |
Nil |
Retained Earnings (In Rs. Lakhs) |
PERFORMANCE OF THE COMPANY
Revenue from Operations decreased from Rs. 11,238.47 lakhs in FY 2014 to Rs. 2,954.38 lakhs in FY 2015, showing a decline of 73.72% as compared to the previous financial year.
Finance Cost has risen significantly from Rs. 520.39 lakhs in FY 2014 to Rs. 742.30 lakhs in FY 2015.
In FY 2015, Company’s Net profit stood at Rs. 1,754.70 lakhs, 12.27% lower than the Rs. 1,562.95 lakhs profit of FY 2014.
The Current Ratio of the company as of 31st March 2015 was 0.38.
The debt-to-equity ratio of the company as of 31st March 2015 was 0.46.
In the Financial Year 2012-2015, the corporation has not paid a dividend in the last 4 years.