Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 107.00 (1.90 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 86.00 (3.61 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,120.00 (-0.88 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,990.00 (-0.50 %) hexaware 720.00 (-2.70 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,030.00 (0.49 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 950.00 (-1.04 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 220.00 (-0.90 %) ncl buildtek 310.00 (3.33 %) ncl holdings 92.00 (1.10 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 490.00 (2.94 %) sbi amc 2,150.00 (0.94 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,330.00 (-0.75 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 355.00 (1.43 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 285.00 (-1.72 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,150.00 (-0.46 %)
×

Stanes Amalgamated Unlisted Share Price

Stanes Amalgamated Estates Limited (SAE Tea) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Stanes Amalgamated Estates Limited

 

BALANCE SHEET OF STANES AMALGAMATED ESTATES LIMITED  (In Rs.) (As of 31-03-2019 to 31-03-2021)

PARTICULARS

2021

2020

2019

ASSETS

     

Non-current assets

     

Property, plant and equipment

3,76,27,220

3,99,63,008

4,41,62,599

Financial assets

     

       Investments

1,61,14,925

1,01,15,585

4,15,73,640

Deferred tax assets (net)

10,63,587

3,13,085

1,53,341

Other non-current assets

10,33,276

11,43,522

11,70,522

Total non-current assets

5,58,39,008

5,15,35,200

8,70,60,102

Current assets

     

Inventories

2,93,81,674

3,52,32,851

2,91,76,758

Financial assets

     

      Trade receivables considered good – Unsecured

75,23,536

1,12,32,401

1,08,08,501

      Cash and cash equivalents

77,59,924

1,48,64,713

1,00,82,921

      Bank balances other than those above

54,86,949

7,29,587

5,87,746

      Other financial assets

1,26,884

2,48,483

52,12,283

Other current assets

40,08,716

60,64,408

33,51,295

Current tax assets (net)

-

-

1,02,947

Total current assets

5,42,87,683

6,83,72,443

5,93,22,451

TOTAL ASSETS

11,01,26,691

11,99,07,643

14,63,82,553

EQUITY AND LIABILITIES

     

Equity

     

Equity share capital

1,10,74,990

1,10,74,990

1,10,74,990

Other equity

7,51,56,399

8,50,07,356

11,83,74,944

Total equity

8,62,31,389

9,60,82,346

12,94,49,934

LIABILITIES

     

Non-current liabilities

     

Provisions

3,51,355

2,86,173

3,51,730

Total non-current liabilities

3,51,355

2,86,173

3,51,730

Current liabilities

     

Financial liabilities

     

Borrowings

40,00,000

50,00,000

-

Trade payables

     

    - dues of micro-enterprises and small enterprises

1,19,285

7,68,480

1,25,255

   - dues of creditors other than micro enterprises and small

enterprises

1,03,34,455

1,13,74,262

94,19,617

Other financial liabilities

40,83,997

20,14,125

13,54,944

Current tax liabilities (net)

18,46,999

11,04,905

-

Other current liabilities

31,59,211

32,77,352

32,77,352

Total current liabilities

2,35,43,947

2,35,39,124

1,65,80,889

TOTAL EQUITY AND LIABILITIES

11,01,26,691

11,99,07,643

14,63,82,553

 

PROFIT & LOSS STATEMENT OF STANES AMALGAMATED ESTATES LIMITED (in Rs.)  (As of 31-03-2019 to 31-03-2021)

Particular

2021

2020

2019

Income

     

Revenue from operations

12,77,61,789

10,63,06,749

12,12,07,182

Other income

12,30,606

16,50,677

18,27,781

Total income

12,89,92,395

10,79,57,426

12,30,34,963

Expenses

     

Purchases of tea

23,678

-

-

Changes in inventories of finished goods

57,33,050

(45,14,544)

(42,96,226)

Employee Benefits Expense

9,15,61,941

9,72,03,629

9,53,67,418

Finance Cost

3,85,260

1,53,005

-

Depreciation Expenses

42,70,493

42,64,391

44,33,747

Other Expenses

3,98,37,220

3,80,23,058

4,22,94,517

Total expenses

14,18,11,642

13,51,29,539

13,77,99,456

Loss before tax

(1,28,19,247)

(2,71,72,113)

(1,47,64,493)

Tax expense:

     

Current tax

8,39,200

11,60,000

85,280

Deferred tax

(7,84,596)

(3,37,378)

(5,096)

Total Expenses

54,604

8,22,622

80,184

Loss for the year

(1,28,73,851)

(2,79,94,735)

(1,48,44,677)

Other Comprehensive Income / (Loss)

     

An item that will not be reclassified to profit or loss:

     

    - Re-measurement of the defined benefit plans

(12,00,825)

10,04,657

11,82,060

    -  Equity and debt instruments through Other Comprehensive Income

42,57,813

(48,64,727)

(25,35,097)

Income tax relating to items that will not be reclassified to profit or loss

(34,094)

(1,77,634)

48,20,234

Other Comprehensive Income / (loss)

30,22,894

(40,37,704)

34,67,197

Total Comprehensive Income / (Loss)

(98,50,957)

(3,20,32,439)

(1,13,77,480)

Earnings per equity share:

     

     Earnings per equity share (Basic)

(11.62)

(25.28)

(13.40)

     Earnings per equity share (Diluted)

(11.62)

(25.28)

(13.40)

 

DIVIDEND AND RETAINED EARNINGS (As of 31-03-2019 to 31-03-2021)

Particulars

2021

2020

2019

Dividend

Nil

Nil

Nil

Retained Earnings

(1,89,94,240)

(61,36,777)

79,17,087

 

PERFORMANCE OF THE COMPANY

  • Revenue from operations increased from Rs. 10,63,06,749 in FY 2020 to Rs. 12,77,61,789 in FY 2021, showing a growth of 20.18% as compared to the previous financial year.
  • Finance Cost has increased from Rs. 1,53,005 in FY 2020 to Rs.  3,85,260 in FY 2021 showing a growth of 151.79% as compared to the previous financial year.
  • In FY 2021, Company’s Net loss stood at Rs. (1,28,73,851) as compared to a net loss of Rs. (2,79,94,735) in FY 2020  as compared to the previous financial year.
  • The Current Ratio of the company as of 31st March 2021 was 2.30.
  •  The debt-to-equity ratio of the company as of 31st March 2021 was 1.27.
  • In the Financial Year 2020-21, the company has not paid dividends.

 

Annual Report

Stanes Amalgamated Limited 2021-22

Download

Stanes Amalgamated Limited 2020-21

Download

Stanes Amalgamated Limited 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert