Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Resins and Plastics Annual Reports, Balance Sheet and Financials

Resins and Plastics Limited (Resins Plastics) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Resins and Plastics Limited

Resins & Plastics Limited Balance Sheet (In Rs. Lakhs)

Particulars

2023

2022

2021

Assets

 

 

 

Non-Current Assets

 

 

 

Property, Plant and Equipment

1552.54

1139.69

871.87

Intangible assets

1.87

3.72

5.57

Capital Work- in- Progress

-

95.97

96.04

Non-current investments

0.09

0.09

0.09

Long term loans and advances

148.32

196.58

136.23

Total Non-Current Assets

1702.82

1436.05

1109.81

Current Assets

 

 

 

Inventories

2494.12

2182.21

2,063.76

Cash and Cash equivalents

122.14

81.42

1,487.79

Trade receivables

5459.93

5095.85

4,183.98

Current Investments

2121.15

2000.99

766.13

Other current assets

120.49

104.97

117.73

Total Current Assets

10,317.83

9465.44

8619.39

Total Assets

12,020.65

10,901.49

9729.20

Equity And Liabilities

 

 

 

Equity

 

 

 

Equity share capital

417.23

417.23

417.23

Other equity

9474.93

8743.85

7791.56

Total Equity

9892.16

9161.08

8208.79

Liabilities

 

 

 

Non-Current Liabilities

 

 

 

Tax liabilities

62.06

52.51

40.07

Provisions

103.71

78.27

105.51

Total Non-Current Liabilities

165.67

130.78

145.58

Current Liabilities

 

 

 

Trade payables

1742.84

1350.01

1117.70

Other current liabilities

133.37

158.63

116.63

Provisions

86.61

100.99

140.50

Total Current Liabilities

1962.82

1609.63

1374.83

Total Liabilities

2128.49

1740.41

1520.41

Total Equity And Liabilities

12,020.65

10,901.49

9729.20

Resins & Plastics Limited Profit & Loss Statement (In Rs. Lakhs)

Particulars

2023

2022

2021

Revenue from Operations

25,225.05

21,376.31

14,530.99

Other Income

94.01

189.11

375.84

Total Income

25,319.06

21,565.42

14,906.83

EBITDA

1458.95

1681.21

1645.76

EBITDA margin

5.76%

7.79%

11.04%

Finance Cost

2.88

0.53

4.65

Depreciation and Amortization Expenses

126.35

92.84

71.37

Other Expense

23,859.86

19,884.21

13261.08

Profit Before Tax

1329.72

1587.84

1569.74

Total Tax

348.30

406.07

401.43

Profit After Tax (PAT)

981.42

1181.77

1168.31

PAT margin

3.87%

5.47%

7.83%

EPS

23.52

28.32

28.00

Resins & Plastics Limited Cash Flow Statement for the last three years (In Rs. Lakhs)

Particulars

Year 2022-23

Year 2021-22

Year 2020-21

A. Cash flow from operating activities

 

 

 

Net profit before tax and extraordinary items

1,329.72

1,587.84

1,569.74

Adjustments for :

 

 

 

Depreciation and amortization

126.35

92.84

71.37

Interest income

(8.34)

(9.24)

(89.28)

Finance cost

2.88

0.53

4.65

Dividend income received from Current Investment

(0.02)

(0.02)

(0.02)

Loss/(profit) on Sale of Investment (Net)

(46.89)

(106.61)

(236.10)

Fixed assets written of

0.49

3.93

0.72

Sundry Balances written back/write of

(3.93)

(10.85)

(6.82)

Bad Debt written of

4.02

4.68

4.38

Unrealised Foreign exchange (gain)/loss

(10.42)

(3.07)

(1.47)

Loss /(profit) on sale of fixed assets (net)

(9.48)

(1.77)

(5.99)

Operating profit before working capital changes

1,384.38

1,558.26

1,311.17

Changes in working Capital :

 

 

 

Adjustment for (increase)/decrease in operating assets:

 

 

 

Inventories

(311.91)

(118.45)

(546.66)

Trade receivables

(368.10)

(916.55)

(1,219.63)

Short term loans and advances

(9.19)

(59.72)

138.62

Long term loans and advances

48.46

(56.51)

(23.36)

Adjustment for (increase)/decrease in operating liabilities :

 

 

 

Trade payables

407.18

246.22

52.05

Other current liabilities

(25.23)

41.78

35.14

Short term provisions

(21.35)

(0.86)

(5.58)

Long term provisions

25.34

(27.25)

(48.69)

Cash generated from operations

1,129.58

666.94

(307.44)

Income tax paid (Net of refund)

(331.99)

(436.12)

(345.65)

Net cash flow generated from operating activities (A)

797.59

230.82

(653.10)

B. Cash flow from investing activities

 

 

 

Capital expenditure on Property Plant and Equipments

(445.51)

(267.38)

(47.28)

Capital work in progress

-

(95.97)

(96.04)

Purchase of Current Investment

(3,275.00)

(4,612.07)

(578.02)

Sale of Current Investment

3,201.73

3,483.82

2,863.31

Proceeds from sale of Property Plant and Equipments

13.12

2.47

6.30

Dividend income received from Current Investment

0.02

0.02

0.02

Interest received

2.02

81.72

16.09

Net cash used in investing activities (B)

(503.62)

(1,407.39)

2,164.36

C. Cash flow from financing activities

 

 

 

Finance cost

(2.88)

(0.53)

(0.44)

Dividend paid (Final and Interim)

(250.34)

(229.48)

(187.75)

Net cash used in financing activities [C]

(253.22)

(230.01)

(188.19)

Net increase / (decrease) in cash and cash equivalents (A+B+C)

40.75

(1,406.59)

1,323.08

Cash and cash equivalents at the beginning of the year

67.07

1,473.66

150.58

Cash and cash equivalents at the end of the year

107.82

67.07

1,473.66

Summary of Cash Flow Statement for Resins & Plastics Limited for the last three years:

1. Operating Activities:

   - Net profit before tax and extraordinary items decreased slightly from Rs. 1,569.74 lakh in 2020-21 to Rs. 1,587.84 lakh in 2021-22 and further to Rs. 1,329.72 lakh in 2022-23.

   - There were adjustments for depreciation and amortization expenses, interest income, finance costs, dividend income received, loss/profit on the sale of investments, and other items.

   - Operating profit before working capital changes decreased from Rs. 1,311.17 lakh in 2020-21 to Rs. 1,558.26 lakh in 2021-22 and further to Rs. 1,384.38 lakh in 2022-23.

   - There were changes in working capital, including inventories, trade receivables, loans and advances, trade payables, liabilities, and provisions.

   - Cash generated from operations decreased from Rs. 666.94 lakh in 2021-22 to Rs. 1,129.58 lakh in 2022-23.

   - Overall, the net cash flow from operating activities was positive, with an increase from Rs. (653.10) lakh in 2020-21 to Rs. 797.59 lakh in 2022-23.

2. Investing Activities:

   - Capital expenditure on property, plant, and equipment showed fluctuations, with a decrease from Rs. 47.28 lakh in 2020-21 to Rs. 445.51 lakh in 2022-23.

   - There were purchases and sales of current investments, resulting in significant cash outflows and inflows.

   - Proceeds from the sale of property, plant, and equipment remained relatively stable but low.

   - Interest received fluctuated, with a decrease from Rs. 81.72 lakh in 2021-22 to Rs. 2.02 lakh in 2022-23.

   - Overall, the net cash flow from investing activities fluctuated, with a decrease from Rs. 2,164.36 lakh in 2020-21 to Rs. (503.62) lakh in 2022-23.

3. Financing Activities:

   - Finance costs and dividends paid showed fluctuations but remained relatively stable.

   - Overall, the net cash flow from financing activities fluctuated, with a decrease from Rs. (188.19) lakh in 2020-21 to Rs. (253.22) lakh in 2022-23.

4. Net Increase/(Decrease) in Cash and Cash Equivalents:

   - There was a net increase in cash and cash equivalents in 2022-23, while there were net decreases in the previous two years.

   - The closing cash and cash equivalents decreased from Rs. 1,473.66 lakh in 2020-21 to Rs. 67.07 lakh in 2021-22 and then increased to Rs. 107.82 lakh in 2022-23.

In conclusion, Resins & Plastics Limited experienced fluctuations in net cash flow from operating, investing, and financing activities over the last three years. The company had a net increase in cash and cash equivalents in 2022-23, with a decrease in the closing balance in the previous years.

Resins & Plastics Key Financial Ratios

Particulars

31 March 2023

31 March 2022

Current Ratio (in times)

5.26

5.88

Return on Equity Ratio (in %)

10.30%

13.61%

Inventory Turnover Ratio (in times)

10.76

10.05

Trade Receivables Turnover Ratio (in times)

4.77

4.60

Trade Payable Turnover Ratio (in times)

14.75

15.20

Net Capital Turnover Ratio (in times)

3.10

2.83

Net Profit Ratio (in %)

3.90%

5.54%

Return on Capital Employed Ratio (in %)

13.88%

18.20%

Return on Investment Ratio (in %)

2.28%

7.71%

Summary of Key Financial Ratios for Resins & Plastics Limited:

  • Current Ratio:

   - The current ratio measures the company 's ability to meet its short-term obligations.

   - The ratio decreased from 5.88 in 2022 to 5.26 in 2023, indicating a slight decline in liquidity.

  • Return on Equity Ratio:

   - The return on equity ratio measures the profitability generated in relation to shareholders ' equity.

   - The ratio declined from 13.61% in 2022 to 10.30% in 2023, indicating a decrease in profitability.

  • Inventory Turnover Ratio:

   - The inventory turnover ratio indicates how efficiently the company manages its inventory.

   - The ratio increased from 10.05 times in 2022 to 10.76 times in 2023, suggesting improved inventory management.

  • Trade Receivables Turnover Ratio:

   - The trade receivables turnover ratio assesses how quickly the company collects payments from its customers.

   - The ratio increased from 4.60 times in 2022 to 4.77 times in 2023, indicating slightly better collection efficiency.

  • Trade Payable Turnover Ratio:

   - The trade payable turnover ratio measures how quickly the company pays its suppliers.

   - The ratio decreased from 15.20 times in 2022 to 14.75 times in 2023, suggesting a slightly longer payment cycle.

  • Net Capital Turnover Ratio:

   - The net capital turnover ratio evaluates the company 's efficiency in utilizing its net capital to generate sales.

   - The ratio increased from 2.83 times in 2022 to 3.10 times in 2023, indicating improved capital utilization.

  • Net Profit Ratio:

   - The net profit ratio measures the company 's profitability in relation to its total revenue.

   - The ratio decreased from 5.54% in 2022 to 3.90% in 2023, indicating a decline in profitability.

  • Return on Capital Employed Ratio:

    - The return on capital employed ratio assesses the company 's profitability in relation to the capital employed.

    - The ratio declined from 18.20% in 2022 to 13.88% in 2023, suggesting a decrease in profitability.

  • Return on Investment Ratio:

    - The return on investment ratio measures the company 's profitability in relation to its total investment.

    - The ratio decreased significantly from 7.71% in 2022 to 2.28% in 2023, indicating a decline in investment profitability.

In summary, Resins & Plastics Limited experienced mixed results in its key financial ratios. While some ratios showed improvements, such as inventory turnover and trade receivables turnover, others, including return on equity, net profit ratio, and return on investment, declined. The company 's liquidity, as measured by the current ratio, also slightly decreased.

Resins & Plastics Limited Dividend History

Particulars

2023

2022

2021

2020

2019

Dividend (final + interim) (In Rs.)

6.00

6.00

5.50

4.5

4

Resins & Plastics Limited Performance

  • During the FY 2023, Revenue from operations increased to Rs. 25,225.05 Lakhs as against Rs. 21,376.31 Lakhs in FY 2022, an overall growth of 18%.

  • EBITDA of the company decreased from Rs. 1681.21 Lakhs in FY 2022 to Rs. 1458.95 Lakhs in FY 2023.
  • The Profit after Tax for FY 2023 is Rs. 981.42 Lakhs as against Rs. 1181.77 Lakhs in the FY 2022, the overall fall of 16.95%.
  • The current ratio of the company as of 31st March 2023 was 5.25. This states that the company can easily pay off all its current liabilities and does not have any liquidity issues.
  • The company does not have any long term or short-term borrowings.
  • Resins & Plastics Limited is consistently and progressively giving dividends from the past years. For FY 2023, the company is giving a dividend of Rs. 6.00 per equity share.

 

 

 

 

Annual Report

Resins and Plastics Annual Report 2022-23

Download

Resins and Plastics Annual Report 2021-22

Download

Resins and Plastics Annual Report 2020-21

Download

Resins and Plastics Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha