Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 107.00 (1.90 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 86.00 (3.61 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,120.00 (-0.88 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,990.00 (-0.50 %) hexaware 720.00 (-2.70 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,030.00 (0.49 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 950.00 (-1.04 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 220.00 (-0.90 %) ncl buildtek 310.00 (3.33 %) ncl holdings 92.00 (1.10 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 490.00 (2.94 %) sbi amc 2,150.00 (0.94 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,330.00 (-0.75 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 355.00 (1.43 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 285.00 (-1.72 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,150.00 (-0.46 %)
×

Resins and Plastics Annual Reports, Balance Sheet and Financials

Resins and Plastics Limited (Resins Plastics) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Resins and Plastics Limited

Resins and Plastics Limited Balance Sheet (Rs in Lakhs)

Particulars

 31-03-2024

 31-03-2023

Equity and Liabilities

 

 

Share Capital

417.23

417.23

Reserves and Surplus

10,382.09

9,474.93

Total Shareholders' Funds

10,799.32

9,892.16

Non-Current Liabilities

 

 

Deferred Tax Liabilities (Net)

74.84

62.06

Long Term Provisions

61.23

103.61

Current Liabilities

 

 

Total Outstanding dues of Micro Enterprises and Small enterprises

202.06

96.96

Total Outstanding dues of Creditors other than Micro Enterprises and Small Enterprises

1,221.46

1,582.82

Other Current Liabilities

168.48

243.26

Short Term Provisions

50.95

86.61

TOTAL

12,578.34

12,067.48

Assets

 

 

Non-Current Assets

 

 

Property Plant and Equipment

1,473.42

1,552.54

Intangible Assets

0.88

1.87

Capital Work-in-Progress

23.09

-

Non-Current Investments

0.09

0.09

Long Term Loans and Advances

119.82

148.32

Current Assets

 

 

Current Investments

2,739.63

2,121.15

Inventories

1,937.83

2,494.12

Trade Receivables

5,797.17

5,459.93

Cash and Bank Balances

248.81

122.14

Short Term Loans and Advances

235.8

165.49

Other Current Assets

1.8

1.83

TOTAL

12,578.34

12,067.48

Resins and Plastics Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

 31-03-2024

 31-03-2023

Revenue from operations

25,820.63

25,233.42

Other Income

231.85

85.64

Total Income

26,052.48

25,319.06

Expenses

 

 

Cost of Materials Consumed

20,315.89

19,935.25

Purchase of Stock in Trade

415.8

427.21

Change in inventories of finished goods, work-in-progress and stock-in-trade

45.3

-120.32

Employee Benefits Expenses

1,413.44

1,365.20

Finance Costs

3.14

2.88

Depreciation and Amortization Expenses

147.48

126.35

Other Expenses

2,156.46

2,252.77

Total Expenses

24,497.51

23,989.34

PROFIT BEFORE TAX

1,554.97

1,329.72

Tax Expenses

 

 

Current Tax

387

334

Deferred Tax

12.78

9.55

Short/ (Excess) Provision for earlier years

-2.31

4.75

TOTAL TAX EXPENSES

397.47

348.3

PROFIT FOR THE YEAR

1,157.50

981.42

Earnings per share (Rs.) Basic & Diluted (Face value of Rs.10 each)

27.74

23.52

Resins and Plastics Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

 31-03-2024

 31-03-2023

Cash flow from operating activities

 

 

Net profit before tax and extraordinary items

1,554.97

1,329.72

Adjustments for:

 

 

Depreciation and amortization

147.48

126.35

Interest income

-4.01

-8.34

Finance cost

3.14

2.88

Dividend income received from Non Current Investment

-0.02

-0.02

Loss/(profit) on Sale of Investment (Net)

-81.22

-46.89

Fixed assets written off

0.32

0.49

Sundry Balances written back/write off

-

-3.93

Bad Debt written off

1.14

4.02

Unrealized Foreign exchange (gain)/loss

3.02

-10.42

Loss /(profit) on sale of fixed assets (net)

-0.5

-9.48

Operating profit before working capital changes

1,624.32

1,384.38

Changes in working Capital:

 

 

Inventories

556.29

-311.91

Trade receivables

-338.38

-368.1

Short term loans and advances

-70.31

-9.19

Long term loans and advances

4.04

48.46

Trade payables

-259.28

407.18

Other current liabilities

-24.42

-25.23

Short term provisions

-21.6

-21.35

Long term provisions

-42.38

25.34

Cash generated from operations

1,428.28

1,129.58

Income tax paid (Net of refund)

-367.5

-331.99

Net cash flow generated from operating activities

1,060.78

797.59

Cash flow from investing activities

 

 

Capital expenditure on Property Plant and Equipments

-126.66

-445.51

Capital work in progress

-23.09

-

Purchase of Current Investment

-2,500.00

-3,275.00

Sale of Current Investment

1,962.73

3,201.73

Proceeds from sale of Property Plant and Equipments

0.8

13.12

Dividend income received from Non Current Investment

0.02

0.02

Interest received

4.04

2.02

Net cash used in investing activities

-682.16

-503.62

Cash flow from financing activities

 

 

Finance cost

-1.74

-2.88

Dividend paid (Final and Interim)

-250.34

-250.34

Net cash used in financing activities

-252.08

-253.22

Net increase / (decrease) in cash and cash equivalents

126.54

40.75

Cash and cash equivalents at the beginning of the year

107.82

67.07

Cash and cash equivalents at the end of the year

234.36

107.82

Here is the analysis of cash flow for year March 2023 and 2022:

Cash Flow from Operating Activities:

Net profit before tax and extraordinary items: In the fiscal year ending March 31, 2024, the company reported a net profit before tax and extraordinary items of ₹1,554.97 Lakh, up from ₹1,329.72 Lakh in the previous year. This increase indicates improved profitability.

Adjustments: Various adjustments were made to compute cash flow from operations, including depreciation and amortization expenses amounting to ₹147.48 Lakh, interest income of -₹4.01 Lakh (reflecting interest earned), finance costs of ₹3.14 Lakh (interest paid), and dividend income received from non-current investments amounting to -₹0.02 Lakh.

Profit or loss on investments and assets: The Company recorded a net loss of -₹81.22 Lakh from the sale of investments and a slight profit of ₹0.32 Lakh from fixed assets written off. There were also adjustments for bad debts written off (₹1.14 Lakh), unrealized foreign exchange gains (₹3.02 Lakh), and gains/losses on the sale of fixed assets (₹-0.50 Lakh).

Operating profit before working capital changes: Before adjusting for changes in working capital, the company's operating profit was ₹1,624.32 Lakh in 2024, up from ₹1,384.38 Lakh in 2023.

Changes in working capital: Significant changes in working capital affected cash flows. Inventories increased by ₹556.29 Lakh, whereas trade receivables decreased by -₹338.38 Lakh. There were decreases in short-term loans and advances (-₹70.31 Lakh) and trade payables (-₹259.28 Lakh). Other current liabilities decreased by -₹24.42 Lakh, and both short-term (-₹21.6 Lakh) and long-term (-₹42.38 Lakh) provisions decreased.

Cash generated from operations: After adjusting for working capital changes and other adjustments, the cash generated from operations in 2024 amounted to ₹1,428.28 Lakh, compared to ₹1,129.58 Lakh in 2023.

Income tax paid: The company paid income tax of -₹367.5 Lakh (net of refunds), compared to -₹331.99 Lakh in the previous year.

Net cash flow from operating activities: Overall, the net cash flow generated from operating activities in 2024 was ₹1,060.78 Lakh, reflecting an increase from ₹797.59 Lakh in 2023.

Cash Flow from Investing Activities:

Capital expenditures: The company invested -₹126.66 Lakh in property, plant, and equipment in 2024, compared to -₹445.51 Lakh in 2023. Additionally, -₹23.09 Lakh was spent on capital work in progress.

Investments: There was a significant reduction in investments with the purchase of current investments amounting to -₹2,500.00 Lakh in 2024, compared to -₹3,275.00 Lakh in 2023. Conversely, proceeds from the sale of current investments were ₹1,962.73 Lakh in 2024, down from ₹3,201.73 Lakh in 2023.

Other activities: The Company received dividend income of ₹0.02 Lakh and interest income of ₹4.04 Lakh from non-current investments and other sources in 2024, compared to ₹0.02 Lakh and ₹2.02 Lakh, respectively, in 2023.

Net cash flow from investing activities: Overall, the net cash used in investing activities was -₹682.16 Lakh in 2024, compared to -₹503.62 Lakh in 2023, reflecting decreased investments in property, plant, and equipment, and reduced purchases and sales of current investments.

Cash Flow from Financing Activities:

Finance costs: The company incurred finance costs of -₹1.74 Lakh in 2024, compared to -₹2.88 Lakh in 2023.

Dividends: Dividends paid out totaled -₹250.34 Lakh in both 2024 and 2023.

Net cash flow from financing activities: The net cash used in financing activities was -₹252.08 Lakh in 2024, slightly lower than -₹253.22 Lakh in 2023.

Net Increase / (Decrease) in Cash and Cash Equivalents:

Beginning and ending cash balances: Cash and cash equivalents at the beginning of 2024 were ₹107.82 Lakh, increasing to ₹234.36 Lakh by the end of the year. In comparison, cash and cash equivalents were ₹67.07 Lakh at the beginning of 2023, increasing to ₹107.82 Lakh by the end of that year.

Net increase: The net increase in cash and cash equivalents during 2024 was ₹126.54 Lakh, compared to ₹40.75 Lakh in 2023.

Financial Ratios of Resins and Plastics Limited

Ratio

2024

2023

Current Ratio (Times)

6.67

5.16

Return on Equity Ratio (%)

11.19%

10.30%

Inventory Turnover Ratio (Times)

11.62

10.76

Trade Receivables Turnover Ratio (Times)

4.58

4.77

Trade Payables Turnover Ratio (Times)

14.42

15.05

Net Profit Ratio (%)

4.49%

3.90%

Return on Capital Employed (%)

14.93%

13.88%

Return on Investment (%)

3.34%

2.28%

Here is the summary of financial and operational metrics for Resins and Plastics Limited for year 2023 & 2022:

Current Ratio (Times):

2024: 6.67 times

2023: 5.16 times

Insight: The current ratio measures the company's ability to pay its short-term liabilities with its short-term assets. An increase from 5.16 times in 2023 to 6.67 times in 2024 indicates improved liquidity and a stronger ability to meet short-term obligations.

Return on Equity Ratio (%):

2024: 11.19%

2023: 10.30%

Insight: This ratio indicates how effectively the company is generating profits from shareholders' equity. An increase from 10.30% in 2023 to 11.19% in 2024 suggests improved profitability relative to shareholder investments.

Inventory Turnover Ratio (Times):

2024: 11.62 times

2023: 10.76 times

Insight: The inventory turnover ratio shows how efficiently inventory is managed. An increase from 10.76 times in 2023 to 11.62 times in 2024 indicates that inventory is being sold more quickly, which can free up working capital and improve cash flow.

Trade Receivables Turnover Ratio (Times):

2024: 4.58 times

2023: 4.77 times

Insight: This ratio measures how efficiently the company collects payments from customers. A slight decrease from 4.77 times in 2023 to 4.58 times in 2024 suggests a slightly longer collection period for receivables.

Trade Payables Turnover Ratio (Times):

2024: 14.42 times

2023: 15.05 times

Insight: The trade payables turnover ratio indicates how quickly the company pays its suppliers. A decrease from 15.05 times in 2023 to 14.42 times in 2024 suggests a longer payment cycle to suppliers.

Net Profit Ratio (%):

2024: 4.49%

2023: 3.90%

Insight: The net profit ratio shows the percentage of net profit generated from total revenue. An increase from 3.90% in 2023 to 4.49% in 2024 indicates improved profitability.

Return on Capital Employed (%):

2024: 14.93%

2023: 13.88%

Insight: This ratio evaluates the profitability of capital investments. An increase from 13.88% in 2023 to 14.93% in 2024 indicates improved returns on the capital employed in the business.

Return on Investment (%):

2024: 3.34%

2023: 2.28%

Insight: The return on investment ratio measures the return generated on investments made. An increase from 2.28% in 2023 to 3.34% in 2024 indicates improved efficiency in generating returns on investments.

Dividend History

Particulars

2024

2023

Dividend Per Share (In Rs.)

7.00

6.00

Resins and Plastics Limited Recent Financial Performance:

Dividend per Share: The specific dividend per share figure for March 2024 is Rs. 7 and 2023 is also Rs 6; Dividend per share represents the portion of a company's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company's financial health and performance.

 

 

Annual Report

Resins and Plastics Annual Report 2023-24

Download

Resins and Plastics Annual Report 2022-23

Download

Resins and Plastics Annual Report 2021-22

Download

Resins and Plastics Annual Report 2020-21

Download

Resins and Plastics Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert