Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 107.00 (1.90 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 86.00 (3.61 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,120.00 (-0.88 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,990.00 (-0.50 %) hexaware 700.00 (-2.78 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,030.00 (0.49 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 950.00 (-1.04 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 220.00 (-0.90 %) ncl buildtek 310.00 (3.33 %) ncl holdings 92.00 (1.10 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 490.00 (2.94 %) sbi amc 2,150.00 (0.94 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,310.00 (-1.50 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 355.00 (1.43 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 285.00 (-1.72 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,150.00 (-0.46 %)
×

Pine Animation Annual Reports, Balance Sheet and Financials

Pine Animation Limited (PINEANIM) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Pine Animation Limited

Pine Animation Limited Balance Sheet (in Rs.)

Particulars

 31 March 2017

 31 March 2016

ASSETS

 

 

Non-current assets

 

 

Tangible assets

12,972.00

12,972.00

Intangible assets

9,070.00

9,070.00

Non-Current Investments

3,64,00,000.00

-

Current assets

 

 

Inventories

21,50,76,166.00

21,50,76,166.00

Trade receivables

-

3,31,546.00

Cash and cash equivalents

76,540.00

5,92,422.00

Short term loans and advances

1,80,56,026.00

7,47,93,128.00

Other current assets

6,64,974.00

11,30,111.00

TOTAL ASSETS

27,02,95,748.00

29,19,45,415.00

EQUITY AND LIABILITIES

 

 

Equity share capital

27,70,00,000.00

27,70,00,000.00

Reserves and Surplus

-1,22,79,756.00

-1,24,20,340.00

Non-current liabilities

 

 

Long term Borrowings

-

4,00,000.00

Deferred tax liabilities (Net)

23,701.00

15,214.00

Current liabilities

 

 

Trade payables

42,16,465.00

2,52,16,465.00

Other current liabilities

12,52,193.00

5,82,451.00

Short term provisions

83,145.00

11,51,625.00

TOTAL EQUITY AND LIABILITIES

27,02,95,748.00

29,19,45,415.00

Pine Animation Limited Profit & Loss Statement (in Rs.)

PARTICULARS

 31 March 2017

 31 March 2016

Revenue from operations

12,17,135.00

2304901.00

Other income

538062

6020613.00

Total Revenue

17,55,197.00

8325514.00

Changes in Inventory

-

2700000.00

Employee benefits expense

85,000.00

4,17,864.00

Other expenses

14,70,741.00

28,08,977.00

Total expenses

15,55,741.00

59,26,841.00

Profit/(Loss) before income tax

1,99,456.00

23,98,673.00

Current tax

53145

750985

Deferred tax

8487

9447

Profit/(Loss) for the year

1,37,824.00

16,38,241.00

Basic and diluted earnings/ (Loss) per equity share

 

 

Basic and Diluted

0.00

0.01

Pine Animation Limited Consolidated Cash Flow Statement (in Rs.)

Particulars

 31 March 2017

 31 March 2016

Cash flows from operating activities

 

 

Profit / (Loss) before tax for the year

1,99,456.00

23,98,673.00

Interest Income

-5,38,062.00

-60,20,613.00

Operating profit before working capital changes

-3,38,606.00

-36,21,940.00

(Increase)/decrease in trade receivables

3,31,546.00

4,89,442.00

(Increase)/decrease in inventories

-

27,00,000.00

(Increase)/decrease in Deposits & Advances

5,67,37,102.00

96,10,526.00

(Increase)/decrease in Other Current Assets

-75,950.00

-20,449.00

Increase/(decrease) in trade payables

-2,10,00,000.00

-1,52,64,675.00

Increase/(decrease) in Other Current Liabilities & Provisions

1,45,770.00

4,43,076.00

Cash generated by operations

3,57,99,863.00

-56,64,020.00

Direct taxes paid

53,807.00

5,94,894.00

Net cash generated by operating activities

3,57,46,056.00

-62,58,914.00

Cash flows from investing activities

  

 

Interest income

5,38,062.00

60,20,613.00

Increase/(decrease) in Non-Current Investments

-3,64,00,000.00

-

Increase/(decrease) in long term Loans & Advances

-

2,12,221.00

Net cash generated by investing activities

-3,58,61,938.00

62,32,834.00

Cash flows from financing activities

 

 

Proceeds/(repayment) from long term borrowings (net)

-4,00,000.00

-77,025.00

Net cash generated from financing activities

-4,00,000.00

-77,025.00

Net increase/(decrease) in cash and cash equivalents during the year

-5,15,882.00

-1,03,105.00

Cash and cash equivalents at the beginning of the year

5,92,422.00

6,95,527.00

Cash and cash equivalents at the end of the year

76,540.00

5,92,422.00

 

Here is a summary of the Cash Flow Statement for the years 2017 and 2016:

Cash Flows from Operating Activities:

Profit/(Loss) Before Tax: In 2017, the company reported a profit before tax of 1,99,456.00, contrasting with 23,98,673.00 in 2016.

Interest Income: The company received interest income of -5,38,062.00 in 2017 and -60,20,613.00 in 2016.

Operating Profit Before Working Capital Changes: The operating profit before changes in working capital decreased significantly from -3,38,606.00 in 2017 to -36,21,940.00 in 2016.

Changes in Working Capital: The company experienced fluctuations in trade receivables, inventories, deposits & advances, trade payables, and other current liabilities & provisions, impacting cash flows from operating activities.

Cash Generated by Operations: Despite the decrease in operating profit before working capital changes, the company generated cash from operations amounting to 3,57,99,863.00 in 2017, contrasting with -56,64,020.00 in 2016.

Direct Taxes Paid: Direct taxes paid increased from 53,807.00 in 2017 to 5,94,894.00 in 2016.

Net Cash Generated by Operating Activities: The net cash generated by operating activities improved significantly from -62,58,914.00 in 2016 to 3,57,46,056.00 in 2017, indicating better cash generation from core business operations.

Cash Flows from Investing Activities:

Interest Income: Interest income remained consistent at 5,38,062.00 in both 2017 and 2016.

Investment Activities: The company made significant changes in non-current investments and long-term loans & advances.

Net Cash Generated by Investing Activities: The net cash flow from investing activities decreased from 62,32,834.00 in 2016 to -3,58,61,938.00 in 2017, primarily due to changes in investments and loans & advances.

Cash Flows from Financing Activities:

Proceeds/(Repayment) from Long-term Borrowings: The company experienced a decrease in proceeds/(repayment) from long-term borrowings from -4,00,000.00 in 2017 to -77,025.00 in 2016.

Net Cash Generated from Financing Activities: The net cash flow from financing activities decreased from -77,025.00 in 2016 to -4,00,000.00 in 2017.

Net Increase/(Decrease) in Cash Equivalents:

The net decrease in cash and cash equivalents was -5,15,882.00 in 2017, compared to -1,03,105.00 in 2016, indicating a greater decrease in cash reserves.

Cash & Cash Equivalents at the Beginning and End of the Year:

The cash and cash equivalents at the beginning of the year were 5,92,422.00 in 2017 and 6,95,527.00 in 2016. By the end of the year, cash and cash equivalents decreased to 76,540.00 in 2017 from 5,92,422.00 in 2016, reflecting a significant decrease in cash reserves.

Financial Ratios of Pine Animation Limited

Particulars

2017

2016

Current Ratio

42.13

10.83

Return on Equity Ratio

0.05

0.61

Net profit ratio

11.32

71.07

Return on Capital employed

0.05

0.61

Return on Assets

0.05

0.56

 

Here is a summary of the financial and operational metrics for Pine Animation Limited for the years 2017 and 2016:

Current Ratio:

The current ratio for 2017 is exceptionally high at 42.13, indicating that Pine Animation Limited had a substantial amount of current assets compared to its current liabilities during that period. This suggests a robust short-term liquidity position, which could be favourable for meeting short-term obligations.

Return on Equity (ROE) Ratio:

The ROE ratio for 2017 is quite low at 0.05, indicating that Pine Animation Limited generated a relatively modest return on its shareholders ' equity during that period. This could be due to factors such as low profitability or inefficient utilization of equity.

Net Profit Ratio:

The net profit ratio for 2017 is 11.32%, indicating that Pine Animation Limited earned a net profit equal to 11.32% of its total revenue during that period. This suggests a reasonable level of profitability, although it 's substantially lower compared to the net profit ratio of 71.07% in 2016.

Return on Capital Employed (ROCE):

The ROCE for 2017 is 0.05, which indicates that Pine Animation Limited earned a return of 5% on the capital employed in its operations during that period. This suggests that the company 's efficiency in generating profits from its capital was relatively low in 2017.

Return on Assets (ROA):

The ROA for 2017 is 0.05, similar to the ROCE. This suggests that Pine Animation Limited earned a return of 5% on its total assets during that period.

Dividend History/NA

Annual Report

Pine Animation Annual Report 2016-17

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert