Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 107.00 (1.90 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 86.00 (3.61 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,120.00 (-0.88 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,990.00 (-0.50 %) hexaware 720.00 (-2.70 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,030.00 (0.49 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 950.00 (-1.04 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 220.00 (-0.90 %) ncl buildtek 310.00 (3.33 %) ncl holdings 92.00 (1.10 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 490.00 (2.94 %) sbi amc 2,150.00 (0.94 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,330.00 (-0.75 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 355.00 (1.43 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 285.00 (-1.72 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,150.00 (-0.46 %)
×

Marvel Vinyls Annual Reports, Balance Sheet and Financials

Marvel Vinyls Limited (Marvel Vinyls) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Marvel Vinyls Limited

Marvel Vinyls Limited Balance Sheet (Rs. in Lakhs)

PARTICULARS

2022

2021

2020

2019

ASSETS

 

 

 

 

Non-Current Assets

 

 

 

 

Property, Plant and Equipment

2,929.98

2,929.20

2,930.54

2,869.41

Capital work-in-progress

0.00

0.00

0.00

0.00

Other Intangible Assets

107.28

124.55

141.59

121.04

Right of use

97.80

-

-

-

Intangible Assets under Development

0.00

0.00

0.00

0.00

Financial Assets

 

 

 

 

    - Investments

0.02

0.02

0.02

0.02

    - Loans

189.40

193.75

181.77

174.03

Other Non-Current Assets

240.82

37.55

22.31

70.91

Total Non-Current Assets

3,565.30

3,285.07

3,276.23

3,235.41

Current Assets

 

 

 

 

Inventories

5,115.14

4,632.07

5,550.18

5,509.21

Financial Assets

 

 

 

 

- Trade Receivables

7,676.17

6,825.65

5,732.65

5,199.18

- Cash and Cash Equivalents

23.82

44.40

33.21

64.70

- Bank Balances other than above

216.55

111.55

103.61

117.05

- Other Financial Assets

2.64

87.82

128.55

137.24

Other Current Assets

1,187.16

502.79

282.36

309.47

Current Tax Assets (Net)

-

9.88

0.00

-

Total Current Assets

14,221.49

12,214.16

11,830.56

11,336.86

TOTAL ASSETS

17,786.80

15,499.24

15,106.79

14,572.26

EQUITY AND LIABILITIES

 

 

 

 

Equity

 

 

 

 

Equity Share Capital

497.17

497.16

497.16

497.16

Other Equity

3,644.49

3,060.76

2,485.55

2,297.51

Total Equity

4,141.67

3,557.93

2,982.71

2,794.67

Non-Current Liabilities

 

 

 

 

  Financial Liabilities

 

 

 

 

       - Borrowings

1,208.40

1,124.93

1,325.85

1,384.76

       - Other Financial Liabilities

13.04

13.29

13.52

0.00

Provisions

162.30

140.52

126.37

106.91

Deferred Tax Liabilities (Net)

102.64

132.47

89.18

193.68

Total Non-Current Liabilities

1,486.38

1,411.21

1,554.92

1,685.35

Current Liabilities

 

 

 

 

Financial Liabilities

 

 

 

 

     - Lease Liabilities

0.25

-

-

-

     - Borrowings

5,338.96

4,437.38

5,294.35

4,624.72

     - Trade Payables

 

 

 

 

            Dues of micro and small enterprises

475.33

318.22

195.71

131.58

            Dues of other than micro and small enterprises

5,214.18

4,756.69

4,346.20

4,368.67

     - Other Financial Liabilities

394.03

528.84

440.40

557.14

Provisions

62.47

63.32

55.69

14.23

Other Current Liabilities

635.66

425.64

232.60

247.92

Current Tax Liabilities (Net)

37.88

0.00

4.21

147.97

Total Current Liabilities

12,158.76

10,530.09

10,569.17

10,092.23

TOTAL LIABILITIES

17,786.80

15,499.22

15,106.79

14,572.26

Marvel Vinyls Limited Profit & Loss Statement (Rs. in Lakhs)

Particular

2022

2021

2020

2019

REVENUE

 

 

 

 

Revenue from Operations

29,050.30

24,491.48

25,104.55

24,185.79

Other Income

698.81

297.89

239.55

165.54

Total Revenue

29,749.11

24,789.37

25,344.10

24,351.33

Expenses:

 

 

 

 

Cost of Materials Consumed

23,736.30

15,653.39

16,745.02

17,964.44

Purchases of Trading Goods

343.89

900.41

877.74

216.10

Changes in Inventories of Finished Goods,

Work-in-Progress and Stock-in-Trade

(652.45)

1,003.70

92.83

(1,345.14)

Employee Benefit Expenses

1,883.21

1,654.20

2,194.73

2,193.97

Finance Costs

419.21

498.17

503.45

536.04

Depreciation and Amortization Expense

444.30

372.09

398.81

386.44

Other Expenses

2,696.76

3,842.61

4,126.49

3,998.25

Total Expenses

28,871.22

23,924.57

24,939.07

23,950.10

Profit before Exceptional Items and Tax

877.88

864.80

405.03

401.23

Exceptional Items

 

-

-

-

Profit before Tax

877.88

864.80

405.03

401.23

Tax Expense:

 

 

 

 

Current tax

257.24

235.00

121.00

150.00

Deferred Tax

(34.45)

43.89

(97.46)

6.02

Tax Adjustment for earlier years

-

8.98

(0.28)

(0.57)

Total Tax Expenses

222.79

287.87

23.82

155.45

Profit/ (Loss) for the period from Continuing Operations

655.09

576.93

381.21

245.78

Other Comprehensive Income

 

 

 

 

Items That will not be reclassified to Profit of loss

 

 

 

 

- Changes in Revaluation Surplus

4.01

4.01

4.01

4.01

- Remeasurement of the Defined Benefit Plans

18.84

(2.29)

(28.03)

(28.03)

-Income Tax relating to Items That will not be reclassified to

Profit of loss

(4.62)

(0.58)

(7.05)

(7.05)

Items That will be reclassified to Profit of loss

 

 

 

 

- Gain and Loss on Hedging Instruments

-

0.00

0.07

0.07

-Income Tax relating to Items That will be

 reclassified to Profit of loss

-

0.00

0.02

0.02

Total Comprehensive Income for the Period

672.83

579.23

364.85

249.79

Earning Per Equity Share

 

 

 

 

Earning Per Equity Share (Basic)

15.40

13.56

8.97

5.87

Earning Per Equity Share (Diluted)

15.40

13.56

8.97

5.87

Marvel Vinyls Limited Dividend History (in Rs.)

Particulars

2022

2021

2020

2019

Dividend

NA

2.00

2.00

1.00

Retained Earnings

NA

579.23

211.05

198.49

Marvel Vinyls Limited Performance

  • Revenue from operations increased from Rs. 24,491.48 Lakh in FY 2021 to Rs. 29,050.30 Lakh in FY 2022, showing a growth of 18.61% as compared to the previous financial year.

  • Finance Cost has decreased from Rs. 498.17 Lakh in FY 2021 to Rs. 419.21 Lakh in FY 2022 showing a decline of -15.85% as compared to the previous financial year.
  • In FY 2022, Company’s Net profit stood at Rs. 655.09 Lakh, 13.55% higher than Rs.  576.93 Lakh net profit of FY 2021.
  • The Current Ratio of the company as of 31st March 2022 was 1.16. 
  • The debt to equity ratio of the company as of 31st March 2022 was 4.29.
  • In the Financial Year 2021-22, the company has not paid dividends.

 

Annual Report

Marvel Vinyls Annual Report 2020-21

Download

Marvel Vinyls Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert