Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 107.00 (1.90 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 86.00 (3.61 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,120.00 (-0.88 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,990.00 (-0.50 %) hexaware 720.00 (-2.70 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,030.00 (0.49 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 950.00 (-1.04 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 220.00 (-0.90 %) ncl buildtek 310.00 (3.33 %) ncl holdings 92.00 (1.10 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 490.00 (2.94 %) sbi amc 2,150.00 (0.94 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,330.00 (-0.75 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 355.00 (1.43 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 285.00 (-1.72 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,150.00 (-0.46 %)
×

HDB Financial Services Annual Report | Financials for 2023-24

HDB Financial Services Limited (HDB Financial) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
HDB Financial Services Limited

HDB Financial Services Limited Balance Sheet (Rs in Crores)

Particulars

31-03-2024

31-03-2023

ASSETS

 

 

Financial Assets

 

 

Cash and cash equivalents

647.85

395.9

Bank balances other than above

54.66

257.92

Derivative financial instruments

1.91

165.34

Trade receivables

124.61

65.76

Loans

86,721.26

66,382.67

Investments

3,380.33

1,243.25

Other financial assets

39.5

34.87

Non-Financial Assets

 

 

Current tax assets (Net)

41.29

25.11

Deferred tax assets (Net)

939.95

1,000.87

Property, plant and equipment

162.53

122.37

Capital work-in-progress

-

-

Other intangible assets

22.15

20.41

Right of use Assets

326.51

244.27

Other non-financial assets

93.96

91.65

TOTAL ASSETS

92,556.51

70,050.39

LIABILITIES AND EQUITY:

 

 

Financial Liabilities

 

 

Derivative financial instruments

4.77

-

Trade payables

 

 

Total outstanding dues of creditors other than micro enterprises and small enterprises

509

291.84

Debt securities

34,851.12

27,096.41

Borrowings (other than debt securities)

33,831.38

24,227.80

Subordinated liabilities

5,648.17

3,541.10

Other financial liabilities

2,955.27

2,778.43

Non-Financial Liabilities

 

 

Current tax liabilities (net)

58.65

41.97

Provisions

502.94

368.96

Other non-financial liabilities

452.5

266.91

Equity

 

 

Equity share capital

793.08

791.4

Other equity

12,949.63

10,645.57

TOTAL LIABILITIES AND EQUITY

92,556.51

70,050.39

 

HDB Financial Services Limited Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

Interest income

11,156.72

8,927.78

Sale of services

1,949.55

2,633.93

Other financial charges

953.11

756.41

Net gain on fair value changes

113.69

85.07

Net gain / (loss) on derecognition of financial instruments under amortised cost category

-1.95

-0.31

Total Revenue from operations

14,171.12

12,402.88

Finance Costs

4,864.32

3,511.92

Impairment on financial instruments

1,067.39

1,330.40

Employee Benefits Expenses

3,850.75

4,057.57

Depreciation, amortisation and impairment

145.14

111.84

Others expenses

938.85

763.75

Total Expenses

10,866.45

9,775.48

Profit/(loss) before tax

3,304.67

2,627.40

Current tax

770.67

621.3

Deferred tax (credit)

73.16

46.75

Profit for the year

2,460.84

1,959.35

Other Comprehensive Income

   

Remeasurement loss on defined benefit plan

-31.54

-5.48

Income tax relating to items that will not be reclassified to profit or loss

7.94

1.38

Movement in cash flow hedge reserve

-17.1

19.59

Income tax relating to items that will be reclassified to profit or loss

4.3

-4.93

Other Comprehensive Income

-36.4

10.56

Total Comprehensive Income for the year

2,424.44

1,969.91

Earnings per equity share (for continuing operations)

   

Basic (`)

31.08

24.78

Diluted (`)

31.04

24.76

 

HDB Financial Services Limited Cash Flow Statement (Rs in Crores)

Particulars

31-03-2024

31-03-2023

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit/(loss) before tax

3,304.67

2,627.40

Adjustments for

 

 

Interest Income

-11,156.72

-8,927.78

Interest Expenses

4,771.63

3,502.92

(Profit)/loss on sale of asset

-0.85

-1.01

Realised net loss/ (gain) on FVTPL investments

-89.91

-90.67

Unrealised gain on FVTPL investments

-23.78

5.6

Discount on commercial paper

77.01

9

Provision for compensated absence and gratuity

29.87

6.59

Employee share-based payment expenses

55.24

43.64

Depreciation, amortisation and impairment

145.14

111.84

Impairment on financial instruments

1,067.39

1,330.40

Operating cash flow before working capital changes

-1,820.31

-1,382.07

Adjustments for working capital changes:

 

 

(Increase)/ decrease in Loans

-21,405.98

-10,462.68

(Increase)/ decrease in trade receivables

-58.85

76.06

(Increase)/ decrease in other financial assets and others

291.32

-0.19

Increase/(decrease) in other financial and non financial liabilities & provisions

-44.6

506.53

Increase/(decrease) in trade payables

217.16

44.93

Cash generated from/(Used in) operations before adjustments for interest received and interest paid

-22,821.26

-11,217.42

Interest Paid

-4,110.50

-3,842.14

Interest Received

10,946.14

8,841.36

Cash generated from/(Used in) operations

-15,985.62

-6,218.20

Direct taxes (paid)/net of refunds

-750.42

-632.41

Net cash flow generated from/(used in) operating activities

-16,736.04

-6,850.61

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase of investments

-52,917.26

-49,267.66

Sale of investments

50,893.87

50,350.80

Purchase of fixed assets

-123.35

-111.32

Sale of fixed assets

1.18

1.5

Net cash generated (used in)/ from investing activities

-2,145.56

973.32

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Debt securities issued

22,167.71

10,099.18

Debt securities repaid

-14,490.01

-8,210.60

Borrowings other than debt securities issued

29,910.87

17,207.75

Borrowings other than debt securities repaid

-20,307.29

-12,507.21

Subordinated debt issued

2,337.07

-

Subordinated debt repaid

-230

-600

Proceeds from issue of shares and security premium

71.45

33.93

Repayment of lease liabilities

-80.87

-76.81

Dividend paid

-245.38

-150.25

Net cash generated (used in)/ from financing activities

19,133.55

5,795.99

Net (decrease)/increase in cash and cash equivalents

251.95

-81.3

Add: Cash and cash equivalents as at the beginning of the year

395.9

477.2

Cash and cash equivalents as at the end of the year

647.85

395.9

Components of cash and cash equivalents

 

 

Balances with banks

606.1

358.51

Demand drafts on hand

6.3

8.87

Cash on hand

35.45

28.52

Total

647.85

395.9

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Profit/(Loss) Before Tax:

The company reported a profit before tax of ₹3,304.67 million in 2024, up from ₹2,627.40 million in 2023, indicating an improvement in profitability.

Adjustments:

Interest Income: Increased significantly from ₹8,927.78 million in 2023 to ₹11,156.72 million in 2024, reflecting higher earnings from interest-bearing assets.

Interest Expenses: Increased from ₹3,502.92 million in 2023 to ₹4,771.63 million in 2024, indicating higher interest costs.

(Profit)/Loss on Sale of Asset: A minor profit of ₹0.85 million in 2024 compared to ₹1.01 million in 2023.

Realized Net Loss/(Gain) on FVTPL Investments: Slightly decreased from a gain of ₹90.67 million in 2023 to ₹89.91 million in 2024.

Unrealized Gain on FVTPL Investments: Shifted from a loss of ₹5.6 million in 2023 to a gain of ₹23.78 million in 2024.

Discount on Commercial Paper: Increased from ₹9 million in 2023 to ₹77.01 million in 2024.

Provision for Compensated Absence and Gratuity: Increased from ₹6.59 million in 2023 to ₹29.87 million in 2024.

Employee Share-Based Payment Expenses: Increased from ₹43.64 million in 2023 to ₹55.24 million in 2024.

Depreciation, Amortisation, and Impairment: Increased from ₹111.84 million in 2023 to ₹145.14 million in 2024.

Impairment on Financial Instruments: Decreased from ₹1,330.40 million in 2023 to ₹1,067.39 million in 2024.

Operating Cash Flow Before Working Capital Changes:

The operating cash flow before working capital changes showed a larger outflow, increasing from ₹-1,382.07 million in 2023 to ₹-1,820.31 million in 2024.

Adjustments for Working Capital Changes:

(Increase)/Decrease in Loans: The outflow increased significantly from ₹10,462.68 million in 2023 to ₹21,405.98 million in 2024, indicating a higher amount of loans issued.

(Increase)/Decrease in Trade Receivables: Shifted from a decrease of ₹76.06 million in 2023 to an increase of ₹58.85 million in 2024.

(Increase)/Decrease in Other Financial Assets and Others: Changed from a decrease of ₹0.19 million in 2023 to an increase of ₹291.32 million in 2024.

Increase/(Decrease) in Other Financial and Non-Financial Liabilities & Provisions: Shifted from an increase of ₹506.53 million in 2023 to a decrease of ₹44.6 million in 2024.

Increase/(Decrease) in Trade Payables: Increased from ₹44.93 million in 2023 to ₹217.16 million in 2024.

Cash Generated from/ (Used in) Operations Before Adjustments for Interest Received and Interest Paid:

The cash outflow increased significantly from ₹-11,217.42 million in 2023 to ₹-22,821.26 million in 2024.

Interest Paid:

Increased from ₹3,842.14 million in 2023 to ₹4,110.50 million in 2024.

Interest Received:

Increased from ₹8,841.36 million in 2023 to ₹10,946.14 million in 2024.

Cash Generated from/ (Used in) Operations:

The cash outflow increased from ₹-6,218.20 million in 2023 to ₹-15,985.62 million in 2024.

Direct Taxes (Paid)/Net of Refunds:

Increased from ₹-632.41 million in 2023 to ₹-750.42 million in 2024.

Net Cash Flow Generated from/ (Used in) Operating Activities:

The net cash outflow increased from ₹-6,850.61 million in 2023 to ₹-16,736.04 million in 2024, indicating a larger operational cash deficit.

Cash Flow from Investing Activities

Purchase of Investments:

Increased from ₹49,267.66 million in 2023 to ₹52,917.26 million in 2024, indicating higher investment activities.

Sale of Investments:

Decreased slightly from ₹50,350.80 million in 2023 to ₹50,893.87 million in 2024.

Purchase of Fixed Assets:

Increased slightly from ₹111.32 million in 2023 to ₹123.35 million in 2024.

Sale of Fixed Assets:

Decreased from ₹1.5 million in 2023 to ₹1.18 million in 2024.

Net Cash Generated (Used in)/From Investing Activities:

The net cash inflow decreased from ₹973.32 million in 2023 to a net outflow of ₹2,145.56 million in 2024.

Cash Flow from Financing Activities

Debt Securities Issued:

Increased significantly from ₹10,099.18 million in 2023 to ₹22,167.71 million in 2024.

Debt Securities Repaid:

Increased from ₹8,210.60 million in 2023 to ₹14,490.01 million in 2024.

Borrowings Other Than Debt Securities Issued:

Increased from ₹17,207.75 million in 2023 to ₹29,910.87 million in 2024.

Borrowings Other Than Debt Securities Repaid:

Increased from ₹12,507.21 million in 2023 to ₹20,307.29 million in 2024.

Subordinated Debt Issued:

A new issuance of ₹2,337.07 million in 2024, with no comparable issuance in 2023.

Subordinated Debt Repaid:

Decreased from ₹600 million in 2023 to ₹230 million in 2024.

Proceeds from Issue of Shares and Security Premium:

Increased from ₹33.93 million in 2023 to ₹71.45 million in 2024.

Repayment of Lease Liabilities:

Increased slightly from ₹76.81 million in 2023 to ₹80.87 million in 2024.

Dividend Paid:

Increased from ₹150.25 million in 2023 to ₹245.38 million in 2024.

Net Cash Generated (Used in)/From Financing Activities:

The net cash inflow increased significantly from ₹5,795.99 million in 2023 to ₹19,133.55 million in 2024, reflecting higher financing activities.

Net Increase/(Decrease) in Cash and Cash Equivalents

The net increase in cash and cash equivalents was ₹251.95 million in 2024, compared to a decrease of ₹81.3 million in 2023, indicating a positive cash position at the end of the year.

Cash and Cash Equivalents at the Beginning and End of the Year

Beginning Balance:

Decreased from ₹477.2 million in 2023 to ₹395.9 million in 2024.

Ending Balance:

Increased from ₹395.9 million in 2023 to ₹647.85 million in 2024, indicating improved liquidity.

Components of Cash and Cash Equivalents

Balances with Banks:

Increased from ₹358.51 million in 2023 to ₹606.1 million in 2024.

Demand Drafts on Hand:

Decreased from ₹8.87 million in 2023 to ₹6.3 million in 2024.

Cash on Hand:

Increased from ₹28.52 million in 2023 to ₹35.45 million in 2024.

Total:

Increased from ₹395.9 million in 2023 to ₹647.85 million in 2024, indicating a stronger cash position at the end of the year.

 

Financial Ratios of HDB Financial Services Limited

Particulars

2024

Commercial Paper as a % of Total Public Funds

1.55%

Commercial Paper as a % of Total Liabilities*

1.46%

Commercial Paper as a % of Total Assets

1.24%

Other Short-Term Liabilities as % of Total Public Funds

37.89%

Other Short-Term Liabilities as % of Total Liabilities

35.74%

Other Short-Term Liabilities as a % of Total Assets

30.43%

Here is a summary of the financial and operational metrics for HDB Financial Services Limited for the year 2024:

Commercial Paper as a % of Total Public Funds

2024: 1.55%

Insight: This indicates that 1.55% of HDB Financial Services ' total public funds are financed through commercial paper, suggesting a relatively low reliance on this short-term borrowing instrument.

Commercial Paper as a % of Total Liabilities

2024: 1.46%

Insight: Commercial paper constitutes 1.46% of the total liabilities. This low percentage highlights that commercial paper is a minor component of the company’s overall liability structure.

Commercial Paper as a % of Total Assets

2024: 1.24%

Insight: With commercial paper accounting for 1.24% of total assets, the company has limited its use of this short-term financing method, ensuring a more balanced asset structure.

Other Short-Term Liabilities as % of Total Public Funds

2024: 37.89%

Insight: Other short-term liabilities make up 37.89% of total public funds. This significant percentage indicates a considerable reliance on short-term liabilities, which may impact liquidity management.

Other Short-Term Liabilities as % of Total Liabilities

2024: 35.74%

Insight: These liabilities constitute 35.74% of the company’s total liabilities, suggesting that a significant portion of the company 's liabilities are due in the short term, necessitating robust short-term liquidity management.

Other Short-Term Liabilities as a % of Total Assets

2024: 30.43%

Insight: With 30.43% of total assets financed by other short-term liabilities, HDB Financial Services shows a notable reliance on short-term funding sources. This could pose liquidity risks if not managed effectively.

 

Dividend History

Particulars

2024

2023

Dividend Per Share (Final Dividend)

1.00

1.10

Dividend Per Share (Interim Dividend)

2.00

0.90

HDB Financial Services Limited Recent Financial Performance

 

Dividend per Share: The specific final dividend per share figure for 2024 & 2023 is Rs. 1.00 & Rs. 1.10 & Interim Dividend Paid by the company during the year 2024 & 2023 is Rs. 2.00 & Rs. 0.90, Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Annual Report

HDB Financial Services Annual Report 2023-24

Download

HDB Financial Services Annual Report 2022-23

Download

HDB Financial Services Annual Report 2021-22

Download

HDB Financial Services Annual Report 2021-22

Download

HDB Financial Services Annual Report 2020-21

Download

Research Reports

2022-23

Download

2021-22

Download

Corporate Actions

2023-24

Download

2022-23

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert