Hot Deals:
a v thomas 15,555.00 (3.70 %) adtech 29.10 (0.34 %) agarwal bolts 1,200.00 (-0.83 %) amol minechem 520.00 (-16.13 %) anand i-power 20.00 anglo french 350.00 (-5.41 %) apl metals 42.01 (0.02 %) arkfin investments 50.00 arohan 115.00 (-2.54 %) assam carbon 195.00 (-4.88 %) atlas copco 10,000.00 (1.01 %) auckland international 129.00 (-0.77 %) axles 190.00 (2.70 %) balmer lawrie 199.00 (1.02 %) bharat hotels 144.00 (-0.69 %) bima mandi 700.00 bira 650.00 (3.83 %) boat 715.00 (-1.38 %) c & s electric 545.00 (7.92 %) cable corporation 15.00 capgemini 10,700.00 (1.86 %) care health 154.00 (1.99 %) carrier aircon 276.00 (0.36 %) cial 163.00 (1.24 %) csfbl 365.00 (-3.44 %) csk 160.00 (-1.84 %) dalmia refract 130.00 (4.00 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 49.00 (2.08 %) eaton fluid 440.00 (-2.22 %) electronica plastic 4,100.00 (-0.24 %) elgi ultra 400.00 elofic 2,050.00 (4.06 %) esl steel 32.00 (-3.03 %) fincare business 43.00 fincare sfbl 191.00 (0.53 %) finopaytech 115.00 (-3.36 %) flipkart india 231,001.00 (0.00 %) frick india 3,800.00 (2.70 %) gkn drive 1,090.00 (-0.91 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdb financial 640.00 (-0.78 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,500.00 (1.94 %) hella india 575.00 (4.55 %) hero fincorp 1,050.00 (1.94 %) hexaware 530.00 (1.92 %) hicks 1,700.00 (-0.58 %) hira ferro 130.00 (8.33 %) honeywell electrical 3,333.00 (-1.97 %) icex 0.10 (-0.10 %) ikf finance 214.00 (4.90 %) incred financial 100.00 india carbon 945.00 (-0.53 %) india exposition 144.00 (-1.37 %) indian potash 1,390.00 (-0.71 %) indofil 650.00 (-2.99 %) infinite computer 405.00 (1.25 %) inkel 12.00 (-1.64 %) ixigo 87.00 (-1.14 %) jana sfbl 75.00 kel 550.00 (3.77 %) kial 104.00 (-0.95 %) klm axiva 17.50 (-1.13 %) kurlon limited 310.00 (1.31 %) lava 96.00 (-1.03 %) manipal housing 72.50 (0.69 %) manjushree tech 930.00 (3.33 %) martin & harris 1,070.00 (-0.93 %) merino 2,530.00 (-0.78 %) minosha 282.00 (0.71 %) mkcl 345.00 (1.47 %) mobikwik 360.00 (2.86 %) mohan meakin 1,450.00 (3.57 %) mohfl 10.90 (-8.40 %) msei 0.91 (-1.09 %) msil 55.00 (1.85 %) nayara energy 200.00 (2.56 %) nayara energy ncd 255.00 (-1.92 %) ncdex 275.00 ncl buildtek 229.00 (0.88 %) ncl holdings 65.00 (3.17 %) nse 3,250.00 (1.56 %) orbis financial 90.00 (9.76 %) oswal minerals 63.00 (-3.08 %) otis 3,500.00 (-2.78 %) oyo 64.00 (-1.54 %) panasonic appliances 295.00 (0.68 %) panasonic avc 29.10 (0.34 %) paymate india 505.00 (-4.72 %) pharmeasy 20.80 (-0.95 %) philips 950.00 (-3.06 %) philips domestic 580.00 (1.75 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 320.00 (3.23 %) rasoi 31,500.00 (0.32 %) reliance gic 330.00 (-2.94 %) resins plastics 423.00 (0.71 %) ring plus 404.00 (-0.25 %) rrl 2,500.00 (-1.96 %) sab miller 305.00 (0.66 %) sbi amc 890.00 (-1.11 %) scottish assam 446.00 (0.68 %) shriram life 261.00 (0.38 %) sigachi lab 39.00 (-2.74 %) signify 1,400.00 (7.69 %) simpson & company 1,000,000.00 smile micro 52.00 (-1.89 %) sportskeeda 3,303.00 sterlite power 480.00 (1.05 %) studds 770.00 (-2.53 %) svsml 430.00 (-2.27 %) swiggy 361.00 (0.28 %) t stanes 750.00 (2.74 %) tata capital 178.00 (1.71 %) tata tech 875.00 (-0.57 %) teesta agro 85.00 (4.94 %) trl krosaki 1,255.00 (0.40 %) utkarsh core 135.00 (-1.46 %) vikram solar 350.00 (2.94 %) waree energie 600.00
×

Capgemini Annual Reports, Balance Sheet and Financials

Company Name
Capgemini Technology Services India Limited
Last Traded Price (LTP)
10,700.00
% Change
+ 1.86 %
Scrip Name
Capgemini
ISIN No.
INE177B01032
PAN No.
AABCM4573E
Face Value
10
No. of Outstanding Shares
59,139,500
Market Capitalization
63,279.27 Crore
Book value
2511.283
P/BV
4.2608
EPS
390.095
PE ratio
27.429
Available on
nsdlcdsl
ROFR Require
No

Balance Sheet of Capgemini Technology Services India Limited (In Rs. Millions)

PARTICULARS

31st March 2022

31st March 2021

31st March 2020

ASSETS

     

NON-CURRENT ASSETS

     

Property, Plant & Equipment

29955

27236

27,241

Capital Work in Progress

234

135

666

TOTAL NON-CURRENT ASSETS

73617

69780

61488

CURRENT ASSETS

     

Trade receivables

48668

36000

23640

Cash and cash equivalent

6939

9107

14119

Other Financial assets

499

630

1656

Other current assets

7611

5655

9181

TOTAL CURRENT ASSETS

121329

98181

102193

TOTAL ASSETS

194946

167961

163681

EQUITY AND LIABILITIES

     

EQUITY

     

Equity Share Capital

591

591

591

Other Equity

147424

126049

124284

TOTAL EQUITY

148516

127096

124875

LIABILITIES

     

NON-CURRENT LIABILITIES

     

Provisions

6847

5368

8073

Other non- current liabilities

127

124

-

TOTAL NON-CURRENT LIABILITIES

12933

12749

16059

CURRENT LIABILITIES

     

Trade Payables

8320

6477

5,896

Other Financial Liabilities

4855

4107

4371

Provisions

10122

8099

5728

Other Current Liabilities

5822

4421

3612

TOTAL CURRENT LIABILITIES

33497

28116

22747

TOTAL LIABILITIES

46430

40865

38806

TOTAL EQUITY AND LIABILITIES

194946

167961

163681

Profit & Loss Statement of Capgemini Technology Services India Limited (In Rs. Millions)

PARTICULARS

2022

2021

2020

Revenue from Operations

226288

176483

151715

EBITDA

41852

32857

29531

EBITDA margins

 18.49%

 18.61%

 19.46%

Finance Cost

759

927

746

Depreciation

8755

8384

6899

Other Income

4362

3975

5776

Profit/Loss before Exceptional items and Tax

31804

26123

24195

Exceptional items

-

-

-

Total Tax

8734

9240

7626

Profit After Tax (PAT)

23070

16883

16569

PAT Margin

10.19%

9.56%

10.92%

EPS

389.32

284.90

280.17

Capgemini’s Consolidated Cash Flow Statement of the last three years (In Rs. Millions)

Particulars

As on 31 Mar 2022

As on 31 Mar 2021

As on 31 Mar 2020

Cash flows from operating activities

 

Profit before tax

31,804.00

26,123.00

24,195.00

Adjustments for:

 

Depreciation and amortisation expenses

8,755.00

8,384.00

6,899.00

Profit on sale of non-current investments

-65.00

0

-10.00

Income on mutual funds

-2,255.00

-2,772.00

-3,041.00

Provisions no longer required written back

-151.00

-24.00

0

Provision for doubtful trade receivables written (back)/off

-326.00

-178.00

60.00

Bad trade receivables were written off

334.00

319.00

66.00

Provision for doubtful security deposits

-14.00

61.00

0

Profit on sale/disposal of assets (net)

-171.00

-169.00

-77.00

Gain on sale of net assets of branches

-749.00

0

 

Interest on deposits with banks

-108.00

-587.00

-1,089.00

Other interest income (including interest on income tax and service tax refunds)

-21.00

-13.00

-150.00

Interest expense on income tax

112.00

78.00

83.00

Interest in lease obligations

642.00

843.00

660.00

Employee stock compensation expense

1,374.00

1,172.00

321.00

Unrealized foreign currency (gain)/loss (net)

-128.00

640.00

-139.00

Other miscellaneous income

-53.00

0

0

Other provisions

0

166.00

0

Operating profit before working capital changes

38,980.00

34,043.00

27,778.00

Changes in working capital

 

Increase/ (Decrease) in trade and other payables

2,229.00

-944.00

-2,677.00

Increase/ (Decrease) in other current financial liabilities

441.00

-344.00

237.00

Increase in other non-current liabilities

3.00

82.00

0

Decrease in other non-current financial liabilities

-4.00

0

-66.00

Increase in other current liabilities

1,401.00

660.00

164.00

Increase in provisions

1,717.00

216.00

1,654.00

(Increase)/ Decrease in trade receivables

-13,508.00

1,091.00

-1,373.00

(Increase)/ Decrease in non-current assets

-369.00

83.00

-151.00

(Increase)/ Decrease in other current assets

-1,956.00

3,559.00

-2,153.00

Decrease in other financial assets

269.00

1,714.00

62.00

Cash generated from operations

29,203.00

40,160.00

23,475.00

Taxes paid, net

-10,124.00

-6,122.00

-4,676.00

Net cash generated from operating activities (A)

19,079.00

34,038.00

18,799.00

Cash flows from investing activities

 

Purchase of tangible and intangible assets

-8,531.00

-4,226.00

-4,483.00

Proceeds from the sale of tangible and intangible assets

78.00

113.00

152.00

Purchase of equity shares of the subsidiary

-20.00

-43,490.00

-4,114.00

Proceeds from the liquidation of a subsidiary

5.00

-

37.00

Purchase of non-current investments

-784.00

-

 

Proceed from the sale of non-current investments

177.00

-

 

Purchase of current investments

-1,94,209.00

-1,87,896.00

-1,78,763.00

Proceeds from the sale of current investments

1,85,641.00

1,97,476.00

1,66,395.00

Consideration received on sale of net assets of branches

1,602.00

-

-398.00

Loans given

-541.00

-

 

Loans repaid

-

192.00

-

Interest received on fixed deposits

193.00

785.00

1,050.00

Proceeds from margin money deposits

-

1.00

-

Proceeds from bank deposit

-

69.00

-

Net cash used in investing activities (B)

-16,389.00

-36,976.00

-20,124.00

Cash flows from financing activities

 

Payment toward share based payment liability

-1,487.00

-944.00

-

Interest in lease obligations

-642.00

-843.00

-660.00

Payment of lease liabilities

-2,334.00

-2,600.00

-1,748.00

Net cash used in financing activities (C)

-4,463.00

-4,387.00

-2,408.00

Net decrease in cash and cash equivalents (A+B+C)

-1,773.00

-7,325.00

-3,733.00

Effect of exchange differences on translation of foreign currency cash and cash equivalent

61.00

-20.00

61.00

Less: transfer of cash and cash equivalent as a part of slump sale of net assets of branches

-456.00

-

-

Add: Cash balances taken over pursuant to business combination (refer notes 37 (a) & 37 (b))

-

2,333.00

-12.00

Cash and Cash equivalents at the beginning of the year

9,107.00

14,119.00

17,803.00

Cash and Cash equivalents at the end of the year

6,939.00

9,107.00

14,119.00

The provided table shows Capgemini 's consolidated cash flow statement for the last three years ending on March 31, 2020, 2021, and 2022.

  • The statement is divided into three sections: Cash flows from operating activities, Cash flows from investing activities, and Cash flows from financing activities.
  • In the operating activities section, adjustments are made to the profit before tax for items such as depreciation, amortization, and provisions for doubtful trade receivables. It also includes items such as interest expenses, employee stock compensation expenses, and other miscellaneous income. The net cash generated from operating activities decreased from INR 34,038 million in 2021 to INR 19,079 million in 2022.
  • The investing activities section shows the cash flows related to the purchase and sale of tangible and intangible assets, equity shares of subsidiaries, and current and non-current investments. It also includes loans given and repaid, and interest received on fixed deposits. In 2022, Capgemini invested heavily in current investments, which resulted in negative net cash used in investing activities of INR 16,389 million.
  • Finally, the financing activities section shows the cash flows related to the payment of lease liabilities, payment towards share-based payment liability, and interest on lease obligations. In 2022, the company made a payment of INR 2,334 million toward lease liabilities.
  • Overall, the cash flow statement indicates that Capgemini generated a positive net cash flow from operating activities but had significant investments in current assets resulting in a negative net cash flow from investing activities. The company used its cash to make payments towards its liabilities and lease obligations.

Capgemini Technology’s Standalone financial ratio

Particulars

31 March 2022

31 March 2021

Total Debt/Equity Ratio (in times)

0.04

0.05

Total Debt/Total Assets Ratio (in times)

0.03

0.04

Total Assets/Equity Ratio (in times)

1.24

1.22

Debt service coverage ratio (in times)

13.16

9.27

Current Ratio (in times)

3.52

3.47

Net Margin (in %)

10.03%

9.64%

Return on Fixed Assets (in %)

0.71

0.56

Return on Equity (in %)

13.29%

11.02%

Trade receivables turnover ratio (in times)

6.65

6.22

Trade payables turnover ratio (in times)

3.84

3.13

Net capital turnover ratio (in times)

2.83

2.74

Net profit ratio (in times)

10.16%

9.88%

Return on capital employed

16.68%

15.79%

Total Asset Turnover (in times)

1.01

0.88

Fixed Asset Turnover (in times)

7.03

5.81

The financial ratios of Capgemini provide insight into the company 's financial performance and position as of March 31, 2022 and March 31, 2021.

  • Total Debt/Equity Ratio: The ratio measures the amount of debt a company has taken to finance its operations compared to its equity. Capgemini 's total debt-to-equity ratio has decreased from 0.05 in 2021 to 0.04 in 2022, which indicates that the company has reduced its reliance on debt to finance its operations.
  • Total Debt/Total Assets Ratio: This ratio measures the proportion of a company 's total assets that are financed by debt. Capgemini 's total debt to total assets ratio has also decreased from 0.04 in 2021 to 0.03 in 2022, indicating that the company has reduced its debt burden.
  • Total Assets/Equity Ratio: The ratio measures the amount of assets a company has in relation to its equity. Capgemini 's total assets to equity ratio have increased from 1.22 in 2021 to 1.24 in 2022, indicating an increase in the company 's asset base.
  • Debt Service Coverage Ratio: The ratio measures the ability of a company to meet its debt obligations from its operating income. Capgemini 's debt service coverage ratio has increased from 9.27 in 2021 to 13.16 in 2022, indicating an improvement in the company 's ability to service its debt.
  • Current Ratio: This ratio measures the company 's ability to pay off its current liabilities with its current assets. Capgemini 's current ratio has slightly increased from 3.47 in 2021 to 3.52 in 2022, indicating an improvement in the company 's short-term liquidity.
  • Net Margin: The ratio measures the profitability of a company by expressing the net income as a percentage of revenue. Capgemini 's net margin has increased from 9.64% in 2021 to 10.03% in 2022, indicating an improvement in the company 's profitability.
  • Return on Fixed Assets: This ratio measures how efficiently a company uses its fixed assets to generate profit. Capgemini 's return on fixed assets has increased from 0.56% in 2021 to 0.71% in 2022, indicating an improvement in the company 's efficiency in utilizing its fixed assets.
  • Return on Equity: The ratio measures how much profit a company generates in relation to its equity. Capgemini 's return on equity has increased from 11.02% in 2021 to 13.29% in 2022, indicating an improvement in the company 's profitability relative to its equity base.
  • Trade Receivables Turnover Ratio: This ratio measures how many times a company collects its average accounts receivable during a period. Capgemini 's trade receivables turnover ratio has increased from 6.22 in 2021 to 6.65 in 2022, indicating an improvement in the company 's efficiency in collecting its accounts receivable.
  • Trade Payables Turnover Ratio: This ratio measures how quickly a company pays its suppliers. Capgemini 's trade payables turnover ratio has increased from 3.13 in 2021 to 3.84 in 2022, indicating an improvement in the company 's efficiency in paying its suppliers.
  • Net Capital Turnover Ratio: The ratio measures how efficiently a company uses its capital to generate revenue. Capgemini 's net capital turnover ratio has increased from 2.74 in 2021 to 2.83 in 2022, indicating an improvement in the company 's efficiency in utilizing its capital

Dividend History of Capgemini

Particulars

2022

2021

2020

Dividend (final + interim) (In Rs.)

-

-

-

Retained Earnings (In Rs. Millions)

1,38,165

1,16,554  

124,155

Performance of Capgemini

  • Revenue from Operations of the company increased by 28.23% from Rs. 1,76,483 million in FY 2021 to Rs. 2,26,288 million in FY 2022.
  • EBITDA of the company increased by 27.37% from Rs. 32,857 million in FY 2021 to Rs. 41,852 million in FY 2022.
  • The finance cost of the company decreased by 18.12% from Rs. 927 million to Rs. 759 million.
  • Profit after Tax of the company increased by 36.64% from Rs. 16,883 million in FY 2021 to Rs. 23,070 million in FY 2022.
  • The Current Ratio of the company as of 31st March 2022 was 3.62.
  • The Debt to Equity Ratio of the company as of 31st March 2022 was 0.08.
  • The book value of the company as of 31st March 2022 was Rs. 2511.28.

 

Annual Report

Capgemini Technology Services India Annual Report 2021-22

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha