Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 107.00 (1.90 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 86.00 (3.61 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,120.00 (-0.88 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,990.00 (-0.50 %) hexaware 700.00 (-2.78 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,030.00 (0.49 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 950.00 (-1.04 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 220.00 (-0.90 %) ncl buildtek 310.00 (3.33 %) ncl holdings 92.00 (1.10 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 490.00 (2.94 %) sbi amc 2,170.00 (0.93 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,310.00 (-1.50 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 355.00 (1.43 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 285.00 (-1.72 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,150.00 (-0.46 %)
×

Berar Finance Annual Report, Balance Sheet and Financials

Berar Finance Limited (Berar Finance ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Berar Finance Limited

Berar Finance Limited Balance Sheet (In Rs. Lakhs)

PARTICULARS

2023

2022

ASSETS

 

 

Financial Assets

 

 

(a) Cash and cash equivalents

10,525.19

9,507.52

(b) Bank Balances other than cash and cash equivalents

1,580.96

4,371.89

(c) Loans

92,212.64

81,933.84

(d) Investments

1,829.45

1,562.29

(e) Other Financial assets

4,132.85

4,063.88

Non-financial Assets

 

 

(a) Deferred tax assets (Net)

967.65

672.69

(b) Property, Plant and Equipment

1,866.62

1,794.81

(c) Capital Work in Progress

31.39

21.99

(d) Intangible assets

66.74

71.85

(e) Right of use assets

813.7

271.61

(f) Other non-financial assets

80.95

93.69

Total Assets

1,14,108.14

1,04,366.06

LIABILITIES AND EQUITY

 

 

LIABILITIES

 

 

Financial Liabilities

 

 

Trade Payables

 

 

(i) total outstanding dues of micro enterprises and small

-

-

enterprises

 

 

(ii) total outstanding dues of creditors other than micro

489.29

462.55

enterprises and small enterprises

 

 

Debt Securities

14,641.10

12,224.08

Borrowings (Other than Debt Securities)

49,983.76

48,064.97

Deposits

18,011.68

15,064.14

Other financial liabilities

2,543.93

1,924.93

Non-Financial Liabilities

 

 

Current Tax liabilities (Net)

143.04

140.66

Provisions

407.11

360.26

Other non-financial liabilities

364.63

210.28

EQUITY

 

 

Equity Share capital

1,233.68

1,233.68

Other Equity

26,289.92

24,680.51

Total Liabilities and Equity

1,14,108.14

1,04,366.06

Berar Finance Limited Profit & Loss Statement (In Rs. Lakhs)

Particulars

2023

2022

I)  Revenue from operations

 

 

i)  Interest Income

20,605.04

15,888.76

ii)  Dividend Income

0.07

0.05

iii)  Fee & Commission Income

1,060.70

1,630.48

iv)  Net gain on fair value changes

10.34

8.73

v)  Other operating Income

112.78

22.29

I)  Total Revenue from operations

21,788.93

17,550.31

II) Other Income

7.23

9.59

III) Total Income (I+II)

21,796.16

17,559.90

IV)  Expenses

 

 

i)   Finance Costs

9,994.54

9,021.06

ii)   Impairment on financial instruments

3,067.99

964.44

iii)   Employee Benefits Expenses

3,482.28

2,638.91

iv)  Depreciation, amortization and impairment

396.44

237.04

v)  Other expenses

2,682.13

2,461.04

IV)  Total Expenses

19,623.38

15,322.49

V)  Profit before tax (IV-III)

2,172.78

2,237.41

VI)  Tax Expense:

 

 

i)  - Current Tax

760

715

ii)  - Deferred Tax

-295.34

-219.56

VII) Profit for the year (V-VI)

1,708.12

1,741.97

VIII) Other Comprehensive Income

 

 

A)  Items that will not be reclassified to profit or loss

 

 

i)  Re-measurement gains / (losses) on defined benefit plans

1.53

-73.61

ii)  Income tax impact

-0.38

-18.53

B)  Items that will be reclassified to profit or loss

-

-

VIII) Other Comprehensive Income for the year

1.15

-92.14

IX)  Total Comprehensive Income for the year

1,709.27

1,649.83

X)  Earnings per equity share

 

 

i)  Basic (INR)

13.85

17.28

ii)  Diluted (INR)

13.79

17.18

Berar Finance Limited Consolidated Cash Flow Statement (In Rs. Lakhs)

Particulars

2023

2022

A. Cash flow from operating activities

 

 

Profit before tax

2,172.78

2,237.41

Adjustments for:

 

 

Depreciation and amortisation expense

396.44

237.04

ESOP expense

23.47

40.62

Provision for Defined Benefit Obligation

60.71

33.65

Finance cost

526.23

377.45

Interest Income on Security Deposit

-4.44

-4.99

Interest income on investment

-106.63

-86.2

Net gain on fair value changes in Investment

-13.69

-2.02

Profit on sale of investment

0

-6.71

Gain on termination of lease

-0.1

-4.33

Income on Mutual Funds

0

0.24

Impairment on financial instruments

3,067.99

964.44

Profit on sale of property, plant and equipment (Net)

-2.86

-0.19

Operating profit before working capital changes

6,119.90

3,786.41

Changes in working capital

 

 

Increase/ (decrease) in trade payables

26.74

37.21

Increase/ (decrease) in other financial liabilities

-466.13

-83.31

Increase/ (decrease) in provisions and other liabilities

142.02

70.04

(Increase)/ decrease in other financial assets

-74.59

-1,070.46

(Increase)/ decrease in Loans

-13,346.79

-16,949.93

(Increase)/ decrease in other assets

12.74

0.06

Cash generated from/(used in) operations

-7,586.13

-14,209.98

Income tax paid

-757.42

-648.42

Net cash used in operating activities (A)

-8,343.54

-14,858.40

B. Cash flow from Investing activities

 

 

Payment for property, plant and equipment, intangible assets and

-213.86

-191.83

Capital Work-in-progress

 

 

Change in Other Bank balances not available for Immediate use

2,790.93

3,102.97

Proceeds from sale of property plant and equipment

3.36

0.34

Purchase of investment

-346.3

-400.42

Proceeds from sale of Investments

90

20.55

Interest received

106.75

90

Net cash used in investing activities (B)

2,430.89

2,621.61

C. Cash flow from Financing activities

 

 

Proceeds from Bank & Financial Institution Borrowing

4,913.49

-740.79

(Net of Repayments)

 

 

Debt Securities issued

2,298.53

123.8

Deposits taken (Net of Repayments)

2,947.54

3,745.75

Capital raised

0

232.9

Premium received on issue of shares

0

9,767.10

Expenses related to Issue of Shares Dividend Paid

0

-318.59

Repayment of lease liabilities

-123.37

-100.06

 

-401.22

-139.01

Net cash used generated from financing activities (C)

9,634.98

12,571.10

Net increase in cash and cash equivalents (A+B+C)

3,722.33

334.31

Cash and cash equivalents at the beginning of the year

4,614.84

4,280.54

Cash and cash equivalents at the end of the year

8,337.17

4,614.84

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities

- In 2023, the company reported a profit before tax of Rs. 2,172.78 million, and after various adjustments, the cash generated from operations amounted to a net cash outflow of Rs. -8,343.54 million. The significant adjustments included depreciation, finance costs, and impairment on financial instruments.

- In 2022, the company had a profit before tax of Rs. 2,237.41 million. However, after adjustments and changes in working capital, the net cash used in operating activities was Rs. -14,858.40 million.

Cash Flow from Investing Activities

- In 2023, the company invested in property, plant, equipment, and capital work-in-progress, resulting in a net cash outflow of Rs. 2,430.89 million. There were also proceeds from the sale of property, plant, and equipment and investments.

- In 2022, the company had a net cash outflow of Rs. 2,621.61 million from investing activities, primarily due to investments and capital work-in-progress.

Cash Flow from Financing Activities

- In 2023, the company generated a net cash inflow of Rs. 9,634.98 million from financing activities, including proceeds from bank borrowings, debt securities issued, and deposits taken. There was also a repayment of lease liabilities.

- In 2022, the company had a net cash inflow of Rs. 12,571.10 million from financing activities, mainly driven by premium received on the issue of shares, deposits taken, and bank borrowings.

Net Increase in Cash and Cash Equivalents

- In 2023, there was a net increase in cash and cash equivalents of Rs. 3,722.33 million.

- In 2022, the net increase in cash and cash equivalents was Rs. 334.31 million.

Cash and Cash Equivalents

- The company had cash and cash equivalents of Rs. 8,337.17 million at the end of 2023, showing an increase from the beginning of the year.

- At the end of 2022, the company had cash and cash equivalents of Rs. 4,614.84 million.

Bellow are the Financial Ratios

Particulars

2023

2022

Capital to risk-weighted assets ratio (CRAR) Tier I CRAR

25.90%

28.51%

Tier II CRAR

0.43%

0.33%

Liquidity Coverage Ratio

164.62%

170.54%

Here is a summary of the financial and operational metrics for Berar Finance Limited

Capital to Risk-Weighted Assets Ratio (CRAR)

- In 2023, the Capital to Risk-Weighted Assets Ratio (CRAR) for Berar Finance Limited was reported at 25.90%. This indicates that the company had sufficient capital to cover its risk-weighted assets, ensuring financial stability and regulatory compliance.

- In 2022, the CRAR was slightly higher at 28.51%, showing a strong capital position in the previous year.

Tier I CRAR

- In 2023, the Tier I CRAR was reported at 25.90%. Tier I capital consists of core capital, such as common equity, and is an important measure of a bank 's financial strength.

- In 2022, the Tier I CRAR was 28.51%, indicating a slightly higher proportion of core capital in the previous year.

Tier II CRAR

- In 2023, the Tier II CRAR was 0.43%. Tier II capital includes subordinated debt and other instruments that provide additional cushion to absorb losses.

- In 2022, the Tier II CRAR was 0.33%, showing a marginal increase in this category from the previous year.

Liquidity Coverage Ratio (LCR)

- In 2023, the Liquidity Coverage Ratio (LCR) was reported at 164.62%. The LCR measures a bank 's ability to meet short-term obligations with high-quality liquid assets. A ratio above 100% indicates a strong liquidity position.

- In 2022, the LCR was 170.54%, which also signifies a robust liquidity position, although it was slightly higher in the previous year.

Annual Report

Berar Finance Limited Financials 2023-24

Download

Berar Finance Limited 2022-23

Download

Berar Finance Limited 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert