Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Xerox India Annual Reports, Balance Sheet and Financials

Xerox India Limited (XEROX) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Xerox India Limited

 Xerox India Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant and equipment

1,105.77

1,186.01

Capital work in progress

23.05

236.24

Investment property

3.05

3.05

Intangible assets

0.04

6.06

Right of use asset

8.8

128.07

Other financial assets

1036.86

431.78

Deferred tax assets

2,243.13

2,513.27

Current tax assets

7,224.52

6,902.16

Other non-current assets

1,286.07

1,348.11

Assets classified as held for sale

24.05

24.05

Current assets

 

 

Inventories

9,751.01

7,816.93

Trade receivables

3,937.94

5,082.38

Contract assets

1,121.63

1,209.46

Cash and cash equivalents

13,911.17

9,698.16

Bank balances other than cash and cash equivalents

80.44

474.76

Other financial assets

383.55

405.33

Other current assets

1,609.14

1,722.80

Total Assets

43,750.22

39,188.62

Equity

 

 

Equity share capital

4,480.80

4,480.80

Reserves and surplus

20,370.86

18,531.79

Other reserves

-

-4.63

Non-current liabilities

 

 

Lease liabilities

-

10.72

Liabilities directly associated with assets classified as held for sale

2,250.00

2,250.00

Provisions

3,956.49

4,136.87

Deferred tax liabilities

340.15

352.48

Current liabilities

 

 

Lease liabilities

10.72

136.63

Trade payables

 

 

Total outstanding dues of micro enterprises and small enterprises

1.31

66.6

Total outstanding dues of creditors other than micro enterprises and small enterprises

8,670.76

6,725.09

Other financial liabilities

1021.84

792.15

Other current liabilities

450.81

339.15

Contract liabilities

2,127.15

1,262.70

Provisions

69.33

108.27

Total Liabilities

43750.22

39188.62

 

Xerox India Limited Profit & Loss Statement (Rs in Lakhs)

 

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

43,963.51

43,538.53

Other income

761.67

1,006.65

Total Income

44,725.18

44,545.18

Expenses

 

 

Purchase of goods and services

32,616.44

34,178.02

Change in inventories of goods

-1,560.16

-2,738.42

Employee benefit expense

6,262.62

5,616.74

Finance costs

33.29

66.2

Depreciation and amortization expense

704.00

1,091.05

Other expenses

4,196.76

4,135.74

Total expenses

42,252.95

42,349.33

Profit before tax

2,472.23

2,195.85

Current tax

347.2

575.15

Taxation related to earlier years

19.84

315.26

Deferred tax

259.9

10.82

Profit for the year

1,845.29

1,294.62

Other comprehensive income

 

 

Items that may be reclassified to profit or loss:

 

 

Exchange differences on translation of foreign operation

4.63

-256.35

Items that will not be reclassified to profit or loss:

 

 

Remeasurement of post-employment benefit obligations

-8.31

-4.75

Income tax relating to these items

2.09

1.2

Other comprehensive income for the year, net of tax

-1.59

-259.9

Total comprehensive income for the year

1,843.70

1,034.72

Earnings per Equity Share

 

 

Basic & Diluted

4.12

2.89

 

Xerox India Limited Cash Flow Statement (Rs in Lakhs) 

 

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit before tax

2,472.23

2,195.85

Adjustments for non-cash / non-operating items:

 

 

Depreciation and amortization expense

704.00

1,091.05

Finance cost

23.46

33.04

Interest income from financial assets at amortized cost

-524.07

-295

Net gain on disposal of property, plant and equipment

-22.8

-5.01

Property, plant and equipment written off

2.84

0.69

Foreign currency translation reserve

4.63

-256.35

Operating profit before working capital changes

2,660.29

2,764.27

Decrease/ (Increase) in trade receivables & other financial assets

1,046.45

-1,317.59

Decrease/ (Increase) in inventory and other current assets

-1,828.73

-3,236.67

Decrease/ (Increase) in other non-current assets

62.04

196.62

(Decrease)/ Increase in trade payables & other financial liabilities

2,110.08

-1,021.40

(Decrease)/ Increase in other current liabilities & provisions

937.17

990.88

(Decrease)/ Increase in other non-current liabilities & provisions

-180.38

-805.98

Cash generated from/ (used in) operations

4,806.92

-2,429.87

Income tax paid including tax deducted at source

-689.4

-286.08

Net cash generated from/ (used in) operating activities

4,117.52

-2,715.95

Cash flows from investing activities

 

 

Purchase of property, plant and equipment and intangible assets and capital work in progress

-291.61

-608.55

Proceeds from Sale of property, plant and equipment

26.28

10.25

Fixed deposits made

4.79

-346.04

Interest received

516.12

292.35

Net Cash used in investing activities

255.58

-651.99

Cash flows from financing activities

 

 

Payment of lease liabilities

-144

-143.6

Payment of Interest on delayed payment of taxes

-16.09

-12.94

Net Cash used in financing activities

-160.09

-156.54

Net increase/(decrease) in cash & cash

4,213.01

-3,524.48

Effect of exchange differences on balance with banks in foreign currency

-

0.01

Cash and cash equivalents at the beginning of the year

9,698.16

13,222.63

Cash and cash equivalents at the end of the year

13,911.17

9,698.16

Cash and cash equivalents comprise of:

 

 

EEFC account

312.56

5.91

In current accounts

1,533.61

2,592.25

Demand deposits (upto 3 months from original maturity)

12065

7,100.00

Total

13,911.17

9,698.16

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

Xerox India Limited’s operating activities generated a robust cash flow for the year, with a net cash inflow of ₹4,117.52 lakhs, a significant turnaround from the negative cash flow of ₹2,715.95 lakhs in the previous year. The operating profit before working capital changes decreased slightly to ₹2,660.29 lakhs from ₹2,764.27 lakhs in 2023. Despite this, the company improved its cash flow through better management of working capital. Key adjustments include a substantial decrease in depreciation and amortization from ₹1,091.05 lakhs to ₹704 lakhs, lower finance costs, and increased interest income. Notably, there was a decrease in trade receivables, signaling improved collection efficiency, and a significant reduction in inventory and other current assets, reflecting better inventory management. Increased trade payables and other financial liabilities contributed positively, offsetting a decrease in other non-current liabilities. This efficient operational cash flow management enabled the company to generate substantial cash from operations despite paying higher income taxes.

Cash Flow from Investing Activities:

The cash flow from investing activities shows a net inflow of ₹255.58 lakhs for the year, compared to a net outflow of ₹651.99 lakhs in 2023. The company invested ₹291.61 lakhs in property, plant, equipment, and intangible assets, which is less than the ₹608.55 lakhs invested in the previous year. The decrease in capital expenditure reflects a reduction in investment in long-term assets. Proceeds from the sale of property, plant, and equipment increased to ₹26.28 lakhs from ₹10.25 lakhs, and interest received rose to ₹516.12 lakhs from ₹292.35 lakhs. These positive cash inflows, combined with minimal outflow for fixed deposits, contributed to the overall net inflow in investing activities.

Cash Flow from Financing Activities:

In the financing activities, Xerox India Limited reported a net cash outflow of ₹160.09 lakhs, slightly higher than the previous year 's outflow of ₹156.54 lakhs. This outflow primarily consists of payments related to lease liabilities and interest on delayed tax payments. The consistency in these payments indicates stable financing costs. There were no significant changes in the company’s financing structure, reflecting a steady approach to managing financial obligations.

Net Increase in Cash and Cash Equivalents:

The overall net increase in cash and cash equivalents was ₹4,213.01 lakhs, a substantial improvement from the decrease of ₹3,524.48 lakhs in 2023. This increase is mainly due to strong cash flows from operating activities and improved cash management in investing activities. Cash and cash equivalents at the end of the year rose to ₹13,911.17 lakhs from ₹9,698.16 lakhs at the beginning of the year. This positive cash position indicates that the company effectively managed its cash flows, increased its liquidity, and strengthened its financial position.

Components of Cash and Cash Equivalents:

At the end of the year, cash and cash equivalents included:

EEFC Account: ₹312.56 lakhs, up from ₹5.91 lakhs.

In Current Accounts: ₹1,533.61 lakhs, down from ₹2,592.25 lakhs.

Demand Deposits: ₹12,065 lakhs, up from ₹7,100 lakhs.

These components reflect a higher balance in demand deposits, indicating a shift towards more liquid assets.

 

 Financial Ratios of Xerox India Limited

 

Particulars

2024

2023

Current Ratio

2.49

2.8

Return on Equity Ratio

7.43%

5.63%

Inventory Turnover Ratio

114

87

Trade Receivables Turnover Ratio

57

57

Trade Payables Turnover Ratio

87

79

Net Capital Turnover Ratio

2.48

2.67

Net Profit Ratio

4.20%

2.97%

Return on Capital Employed

11%

11%

Return on Investment

5%

3%

Here is a summary of the financial and operational metrics for The Calcutta Stock Exchange Limited for the year 2024 and 2023:

Current Ratio: The current ratio measures a company 's ability to cover its short-term liabilities with its short-term assets. For 2024, the current ratio is 2.49, down from 2.8 in 2023. This decline suggests a slight reduction in the company’s liquidity position. Although the company still has more than twice its short-term liabilities covered by short-term assets, the decrease indicates a marginally tighter liquidity situation compared to the previous year.

Return on Equity (ROE): ROE reflects the profitability of a company relative to shareholders ' equity. The ratio increased to 7.43% in 2024 from 5.63% in 2023. This improvement indicates that the company has become more effective at generating profit from its equity base. It suggests enhanced profitability and more efficient use of shareholders ' funds.

Inventory Turnover Ratio: This ratio measures how effectively a company manages its inventory by calculating how many times inventory is sold and replaced over a period. For 2024, the inventory turnover ratio is 114, significantly higher than 87 in 2023. This improvement suggests that the company is now selling and replenishing its inventory more quickly, indicating better inventory management and potentially stronger sales performance.

Trade Receivables Turnover Ratio: This ratio assesses how efficiently a company collects revenue from its trade receivables. The ratio remained stable at 57 for both 2024 and 2023. This consistency indicates that the company 's efficiency in collecting receivables has not changed year-over-year, maintaining effective credit and collection policies.

Trade Payables Turnover Ratio: The trade payables turnover ratio measures how quickly a company pays off its suppliers. In 2024, this ratio increased to 87 from 79 in 2023. This higher ratio implies that the company is taking longer to pay its suppliers, which might indicate better management of cash flow or changes in payment terms with suppliers.

Net Capital Turnover Ratio: This ratio evaluates how efficiently a company uses its capital to generate sales. The net capital turnover ratio decreased to 2.48 in 2024 from 2.67 in 2023. The decline suggests that the company is generating fewer sales per unit of capital employed, which might reflect a decrease in operational efficiency or increased capital investment not yet fully utilized.

Net Profit Ratio: The net profit ratio indicates the percentage of revenue that remains as profit after all expenses are deducted. For 2024, the ratio improved to 4.20% from 2.97% in 2023. This increase highlights a significant improvement in profitability, as the company is able to convert a larger portion of its revenue into profit.

Return on Capital Employed (ROCE): ROCE measures a company 's efficiency in generating profit from its capital employed. The ratio remained consistent at 11% for both 2024 and 2023, indicating stable performance in utilizing capital to generate profits. This steady ratio suggests that the company has maintained its efficiency in employing capital over the two years.

Return on Investment (ROI): ROI evaluates the return on investments made by the company. It increased to 5% in 2024 from 3% in 2023. This rise indicates that the company’s investments are yielding better returns, reflecting improved investment performance and value creation.

Xerox India Annual Report

Xerox India Annual Report 2023-24

Download

Xerox India Annual Report 2022-23

Download

Xerox India Annual Report 2021-22

Download

Xerox India Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert