Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 63.00 (1.61 %) amol minechem 940.00 (3.30 %) anglo french drugs 1,020.00 (2.00 %) anugraha valve 560.00 (1.82 %) apl metals 39.00 (-2.50 %) apollo fashion 88.00 (-1.12 %) arohan 250.00 (-1.96 %) assam carbon 360.00 (2.86 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 525.00 (-1.87 %) blsx 33.00 (-5.71 %) boat 1,710.00 (0.59 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.10 (0.91 %) capgemini 14,000.00 (-0.71 %) care health 184.00 (2.22 %) carrier aircon 575.00 (0.88 %) cial 455.00 (-2.15 %) csk 187.00 (-2.09 %) dalmia refract 270.00 (-1.82 %) dfm foods 425.00 (-5.56 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 135.00 (-3.57 %) frick india 3,150.00 (-5.97 %) gkn driveline 1,800.00 (-0.99 %) goodluck defence 287.00 (-0.35 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,150.00 (-1.71 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,500.00 (-0.94 %) hella india 900.00 (-2.17 %) hero fincorp 1,925.00 (-1.28 %) hexaware 1,025.00 (-1.44 %) hicks 1,650.00 (3.13 %) hinduja leyland 262.00 (0.77 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 320.00 (3.23 %) incred holdings 155.00 (1.31 %) incred prime 10.00 (1.01 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,380.00 (-0.36 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 465.00 (-2.11 %) kial 132.00 (-0.75 %) klm axiva 16.00 (3.23 %) kurlon limited 1,275.00 (1.59 %) lava 40.00 (-4.76 %) lords mark 163.00 (1.88 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 825.00 (-2.94 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 19.50 (-2.50 %) msei 10.00 (-4.76 %) msil 31.00 (3.33 %) nayara energy 1,625.00 (1.56 %) nayara energy ncd 330.00 (3.13 %) ncdex 235.00 (-0.84 %) ncl buildtek 305.00 (-4.69 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 24,500.00 (2.08 %) orbis financial 475.00 (2.15 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-3.64 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 9.90 (4.21 %) pharmed limited 675.00 (2.27 %) philips domestic 575.00 (-4.17 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 565.00 (1.80 %) ring plus aqua 600.00 (3.45 %) rrp s4e innovation 290.00 (-3.01 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.94 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 310.00 (3.33 %) sterlite power 650.00 (-0.76 %) studds 1,400.00 (0.72 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 995.00 (-0.50 %) trl krosaki 1,750.00 (-2.78 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 270.00 (-5.26 %) vikram solar 460.00 (-3.16 %) vivriti capital 1,010.00 (-2.88 %)
×

Vanaz Engineers Annual Reports, Balance Sheet and Financials

Last Traded Price 3,000.00 + 0.00 %

Vanaz Engineers Limited (Vanaz) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Vanaz Engineers Limited

Vanaz Engineers Limited Balance Sheet (Amt. in Lakhs)

 

Particulars 31/03/2023  31/03/2022 
Equity and Liabilities    
Shareholders ' Funds    
Share Capital 215.38 215.77
Reserves and Surplus 22,978.22 19,863.93
Total Shareholders ' Funds 23,193.60 20,079.70
Non-Current Liabilities    
Deferred Tax Liabilities (Net) 17.02 20.83
Long-term Provisions 402.04 367.67
Current Liabilities    
Short-term Borrowings 6.02 11.62
Trade Payables 1,624.40 905.28
Other Current Liabilities 1,708.83 1,117.97
Short-term Provisions 772.15 863.08
Total Equity and Liabilities 27,724.06 23,372.17
Assets    
Non-Current Assets    
Tangible Assets 2,110.63 2,151.82
Intangible Assets 24.39 17.10
Tangible Assets Capital Work-in-Progress 1,098.61 994.12
Other Non-current Assets 91.76 61.60
Current Assets    
Inventories 2,109.73 1,670.94
Trade Receivables 4,300.13 2,712.84
Cash and Bank Balances 17,432.91 15,325.53
Short-term Loans and Advances 8.43 8.06
Other Current Assets 547.22 428.19
Total Assets 27,724.06 23,372.17

Vanaz Engineers Limited Profit and Loss Statement (Amt. in Lakhs)

 

Particulars 31/03/2023 31/03/2022
Revenue from Operations    
Revenue from Sale of Products 26,585.18 17,242.17
Revenue from Sale of Services 18.65 18.08
Total Revenue from Operations 26,603.83 17,260.25
Other Income 871.97 752.15
Total Revenue 27,475.80 18,012.40
Expenses    
Cost of Materials Consumed 13,505.04 8,171.76
Purchases of Stock-in-Trade 519.98 649.38
Changes in Inventories of Finished Goods, Work-in-Progress, and Stock-in-Trade -226.23 96.16
Employee Benefit Expense 3,431.37 3,037.13
Finance Costs 1.26 1.93
Depreciation, Depletion, and Amortisation Expense    
Amortisation Expense 176.18 199.51
Total Depreciation, Depletion, and Amortisation Expense 176.18 199.51
CSR Expenditure 76.65 101.53
Other Expenses 3,668.07 2,774.38
Total Expenses 21,152.32 15,031.78
Profit Before Exceptional Items and Tax 6,323.48 2,980.62
Exceptional Items Before Tax 17.39 40.63
Profit Before Tax 6,340.87 3,021.25
Tax Expense    
Current Tax 1,654.25 800.00
Deferred Tax -3.81 206.55
Total Tax Expense 1,650.44 1,006.55
Profit for the Period from Continuing Operations 4,690.43 2,014.70
Profit for the Period 4,690.43 2,014.70
Earnings per Equity Share    
Basic Earnings per Equity Share (₹/Share) 218.00 93.00
Diluted Earnings per Equity Share (₹/Share) 218.00 93.00

Vanaz Engineers Limited Cash Flow Statement (Amt. in Lakhs)

 

Particulars 31/03/2023 31/03/2022
Cash Flows from Operating Activities    
Profit Before Extraordinary Items and Tax 6,340.87 3,021.25
Adjustments for Reconcile Profit (Loss)    
Adjustments for Finance Costs 1.26 1.93
Adjustments for Depreciation and Amortisation Expense 176.18 199.51
Adjustments for Dividend Income 0.05 0.05
Other Adjustments to Reconcile Profit (Loss) -17.39 -40.63
Other Adjustments for Non-Cash Items -841.12 -729.90
Total Adjustments to Profit (Loss) -681.12 -569.14
Adjustments for Working Capital    
Adjustments for Decrease (Increase) in Inventories -438.80 88.75
Adjustments for Decrease (Increase) in Trade Receivables -1,761.36 -240.66
Adjustments for Decrease (Increase) in Other Current Assets -1,986.03 -1,765.21
Adjustments for Increase (Decrease) in Trade Payables 1,344.33 701.45
Total Adjustments for Working Capital -2,841.86 -1,215.67
Total Adjustments for Reconcile Profit (Loss) -3,522.98 -1,784.81
Net Cash Flows from (Used in) Operations 2,817.89 1,236.44
Income Taxes Paid (Refund) 1,503.73 799.32
Net Cash Flows from (Used in) Operating Activities 1,314.16 437.12
Cash Flows from Investing Activities    
Proceeds from Sale of Tangible Assets 35.07 78.54
Purchase of Tangible Assets 159.97 58.63
Dividends Received 0.05 0.05
Interest Received 841.12 729.90
Other Inflows (Outflows) of Cash -102.76 -166.69
Net Cash Flows from (Used in) Investing Activities 613.51 583.17
Cash Flows from Financing Activities    
Proceeds from Borrowings -5.60 -17.50
Repayments of Borrowings 6.02 11.62
Dividends Paid 1,723.84 863.08
Other Inflows (Outflows) of Cash -70.89 -1.93
Net Cash Flows from (Used in) Financing Activities -1,806.35 -894.13
Net Increase (Decrease) in Cash and Cash Equivalents 121.32 126.16
Cash and Cash Equivalents at End of Period 440.73 319.38

Here is the summary of cash flow statement for th FY 2023:

Cash Flows from Operating Activities

This section highlights cash generated or used by the company 's primary business operations. The profit before tax for FY 2023 stood at ₹6,340.87 Lakhs, a significant increase compared to ₹3,021.25 Lakhs in FY 2022, indicating improved operational performance. Adjustments for non-cash and non-operating items such as depreciation and amortization expenses contributed ₹176.18 Lakhs, while finance costs were ₹1.26 Lakhs. Other non-cash items, including unrealized gains and losses, reduced cash flow by ₹841.12 Lakhs in FY 2023.

Working capital adjustments further impacted operating cash flows. Inventory levels increased by ₹438.80 Lakhs, reflecting higher stockholding. Trade receivables rose significantly by ₹1,761.36 Lakhs, suggesting slower customer collections. However, trade payables increased by ₹1,344.33 Lakhs, indicating extended credit terms from suppliers. After accounting for income taxes paid of ₹1,503.73 Lakhs, the net cash flow from operating activities was ₹1,314.16 Lakhs in FY 2023, an improvement from ₹437.12 Lakhs in FY 2022.

Cash Flows from Investing Activities

This section reflects the cash used or generated from investments. Proceeds from the sale of tangible assets totaled ₹35.07 Lakhs in FY 2023, while purchases of tangible assets amounted to ₹159.97 Lakhs, showing increased investment in fixed assets. Interest income contributed a steady inflow of ₹841.12 Lakhs, while other cash outflows totaled ₹102.76 Lakhs. Overall, net cash flows from investing activities remained positive at ₹613.51 Lakhs in FY 2023, indicating that cash inflows exceeded the cash used for investments.

Cash Flows from Financing Activities

This section details the cash used for funding operations through borrowings and equity-related activities. There was a slight reduction in borrowings, with a net repayment of ₹5.60 Lakhs in FY 2023. A significant outflow of ₹1,723.84 Lakhs was attributed to dividend payments, reflecting the company 's commitment to shareholder returns. Other financing-related outflows amounted to ₹70.89 Lakhs. Consequently, net cash flows from financing activities were negative at ₹1,806.35 Lakhs in FY 2023, indicating a considerable cash outflow primarily driven by dividends.

Overall Cash Position

The overall net increase in cash and cash equivalents was ₹121.32 Lakhs in FY 2023, slightly lower than the ₹126.16 Lakhs recorded in FY 2022. This resulted in a closing cash balance of ₹440.73 Lakhs at the end of FY 2023, compared to ₹319.38 Lakhs at the end of FY 2022.

 

Vanaz Engineers Annual Report

Vanaz Engineers Financials for FY 2022-2023

Download

Vanaz Engineers Financials for FY 2021-22

Download

Vanaz Engineers Financials for FY 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert