Unlisted Deals:
×

USS Global Annual Reports, Balance Sheet and Financials

Last Traded Price 10.00 + 0.00 %

USS Global Limited (USS Global) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
USS Global Limited

USS Global Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

ASSETS

 

 

Non Current Assets

 

 

Property, Plant and Equipment

6802.3

9618.88

Financial Assets

 

 

Loans & Advances

67642.58

67642.58

Total Non Current Assets

74444.88

77261.45

Current Assets

 

 

Financial Assets

 

 

Investments

93.75

93.75

Trade Receivables

8981.01

 

Cash and Cash Equivalents

1403.5

2211.89

Current Tax Assets (Net)

379.83

726.19

Other Current Assets

717.89

365.42

Total Current Assets

11575.99

3397.25

Total Assets

86020.87

80658.7

EQUITY AND LIABILITIES

 

 

EQUITY

 

 

Equity Share Capital

50000

50000

Other Equity

30373.05

30052.37

Total Equity

80373.05

80052.37

LIABILITIES

 

 

Current Liabilities

 

 

Trade Payables

 

 

Outstanding dues to MSME

4661.01

 

Other current liabilities

986.81

606.33

Total Current Liabilities

5647.82

606.33

Total Liabilities

5647.82

606.33

Total Equity and Liabilities

86020.87

80658.7

 USS Global Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

INCOME

 

 

Revenue from operations

14214.1

9084.75

Other Income

119.1

275.45

Total Income

14333.2

9360.21

Expenses

 

 

Cost of material consumed

4337.1

 

Employee benefit expenses

3279.57

3791.65

Depreciation and amortization expense

2935.89

1354.84

Other expenses

2834.8

2100.77

Total Expenses

13387.4

7247.26

Profit before tax

945.82

2112.94

Tax expense

 

 

Current tax

625.15

632.22

Tax paid for earlier years

 

7.97

Profit/Loss for the year

320.67

1472.75

Earnings per equity share

 

 

Basic

0.06

0.29

Diluted

0.06

0.29

USS Global Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit before tax as per Statement of Profit and Loss Adjusted for

945.82

2112.94

Depreciation

2935.89

1354.84

Operating profit before working capital changes Adjusted for:

3881.72

3467.78

Increase/decrease in Trade Receivables

-8981.01

 

Increase/decrease in other current assets

-352.47

2866.76

Increase/decrease in Long term loans and advances

 

7651.88

Increase/decrease in Trade Payables

4661.01

 

Increase/decrease in other current liabilities

380.49

-1890.32

Cash used in operations

-410.27

12096.09

Taxes paid (net)

-278.79

-616.41

Net cash used in operating activities

-689.06

11479.68

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase of property, Plant and Equipment

-119.32

-9665.82

Net cash generated from investing activities

-119.32

-9665.82

Net increase/decrease in cash and cash equivalents

-808.39

1813.86

Opening balance of cash and cash equivalents

2211.89

398.03

Closing balance of cash and cash equivalents

1403.5

2211.89

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities:

2023:

Profit before tax: Rs 945.82

Depreciation: Rs 2935.89

Operating profit before working capital changes: Rs 3881.72

Adjustments:

Increase/decrease in Trade Receivables: -Rs 8981.01

A negative value indicates a decrease in trade receivables, meaning the company collected more cash from its customers than it recognized as revenue during the period.

Increase/decrease in other current assets: -Rs 352.47

Similar to trade receivables, this represents the change in other short-term assets (excluding cash) and is negative, suggesting a decrease in these assets.

Increase/decrease in Long-term loans and advances: Rs 7651.88

This indicates an increase in long-term loans and advances, implying that the company invested more in long-term assets during the period.

Increase/decrease in Trade Payables: Rs 4661.01

A positive value here suggests an increase in trade payables, indicating that the company 's suppliers financed some of its operating activities during the period.

Increase/decrease in other current liabilities: Rs 380.49

This represents the change in other short-term liabilities, and the positive value suggests an increase in these liabilities during the period.

Cash used in operations: -Rs 410.27

The net result after adjustments. In this case, it indicates that the company used cash in its operating activities during the period.

Taxes paid (net): -Rs 278.79

This represents the net amount of taxes paid during the period, and the negative value suggests a cash outflow for taxes.

Net cash used in operating activities: -Rs 689.06

The final result for the operating activities, showing a net cash outflow during the period.

Cash Flow from Investing Activities:

2023:

Purchase of property, Plant and Equipment: -Rs 119.32

Indicates the cash spent on acquiring property, plant, and equipment during the period.

Net cash generated from investing activities: -Rs 119.32

The net result after accounting for investing activities, showing a cash outflow due to the purchase of assets.

Net Increase/Decrease in Cash and Cash Equivalents:

2023:

Net increase/decrease in cash and cash equivalents: -Rs 808.39

The overall change in cash and cash equivalents during the period, considering both operating and investing activities.

Closing balance of cash and cash equivalents: Rs 1403.5

The cash position at the end of the period.

Opening balance of cash and cash equivalents: Rs 2211.89

The cash position at the beginning of the period.

This detailed breakdown provides insights into how the company 's cash position changed during the year 2023, highlighting the sources and uses of cash from operating and investing activities.

Bellow are the Financial Ratios

Particulars

2023

2022

Current Ratio

1.98

5.6

Return on Equity Ratio

0.01

0.03

Trade Receivables turnover ratio

1.04

 

Trade Payables turnover ratio

2.01

 

Net capital turnover ratio

1.69

1.23

Net profit ratio

0.11

0.73

Return on Capital employed

0.004

0.02

Return on investment

0.09

0.09

Here is a summary of the financial and operational metrics for USS Global Limited for the years 2023 and 2022:

Financial Metrics:

Liquidity Ratios:

1. Current Ratio:

2023: 1.98

2022: 5.6

A current ratio above 1 suggests the company has more current assets than current liabilities. While both ratios are above 1, the 2022 ratio indicates stronger short-term liquidity compared to 2023.

Profitability Ratios:

2. Return on Equity (ROE) Ratio:

2023: 0.01

2022: 0.03

ROE measures the company 's ability to generate profits from shareholders ' equity. A decrease in ROE may indicate a decline in profitability relative to shareholder investment.

3. Net Profit Ratio:

2023: 0.11

2022: 0.73

The net profit ratio indicates the percentage of profit earned concerning total revenue. The significant decrease in 2023 suggests a lower profitability margin compared to 2022.

4. Return on Capital Employed (ROCE):

2023: 0.004

2022: 0.02

ROCE measures the efficiency of capital utilization. Both years show relatively low ROCE, indicating less effective use of capital to generate profits.

5. Return on Investment (ROI):

2023: 0.09

2022: 0.09

ROI measures the return on the overall investment in the company. It remains constant between the two years.

Operational Efficiency Ratios:

6. Trade Receivables Turnover Ratio:

2023: 1.04

2022: Not provided

This ratio assesses how quickly the company collects receivables. A higher turnover is generally favorable, but without the previous year 's data, it 's challenging to make a direct comparison.

7. Trade Payables Turnover Ratio:

2023: 2.01

2022: Not provided

This ratio measures how quickly the company pays its suppliers. A higher turnover may indicate efficient management of payables.

8. Net Capital Turnover Ratio:

2023: 1.69

2022: 1.23

This ratio indicates the efficiency of capital employed in generating sales. The increase from 2022 to 2023 suggests improved capital turnover.

USS Global Annual Report

USS Global Limited Annual Report 2022-23

Download
Support Megha Support Neha

News Alert