Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Trident India Limited |
PARTICULARS |
31st March 2023 |
31st March 2022 |
ASSETS |
|
|
Non-current assets |
|
|
Property, plant and equipment |
39,669.30 |
36,204.60 |
Capital work in progress |
3,622.40 |
824.1 |
Intangible assets |
316.10 |
354.4 |
Right of use assets |
957.70 |
567.6 |
Intangible assets under development |
59.60 |
9.9 |
Investment in associate |
- |
7.1 |
Financial assets |
|
|
Investments |
4.90 |
11 |
Other financial assets |
2,405.80 |
453.1 |
Non-current tax assets (net) |
141.00 |
141 |
Deferred tax assets (net) |
2.00 |
- |
Other non-current assets |
655.00 |
829.5 |
Total non-current assets |
47,833.80 |
39,402.30 |
Current assets |
|
|
Inventories |
10,818.00 |
13,143.80 |
Financial assets |
|
|
Trade receivables |
2,765.40 |
5,252.60 |
Cash and cash equivalents |
1,267.30 |
2,710.50 |
Other bank balances (other than ii above) |
2,382.60 |
214.1 |
Other financial assets |
1,555.40 |
1,134.90 |
Current tax assets (net) |
1.70 |
- |
Other current assets |
1,663.20 |
3,033.10 |
Total current assets |
20,453.60 |
25,489.00 |
Total assets |
68,287.40 |
64,891.30 |
EQUITY AND LIABILITIES |
|
|
Equity |
|
|
Equity share capital |
5,096.00 |
5,096.00 |
Other equity |
36,830.30 |
33,350.80 |
Equity attributable to equity holders of the parent |
41,926.30 |
38,446.80 |
Non-controlling interest |
15.20 |
- |
Total equity |
41,941.50 |
38,446.80 |
Non-current liabilities |
|
|
Financial liabilities |
|
|
Borrowings |
8,042.50 |
3,096.60 |
Lease liabilities |
603.20 |
240.1 |
Other financial liabilities |
32.80 |
40.3 |
Deferred tax liabilities (net) |
3,017.60 |
3,034.40 |
Total non-current liabilities |
11,696.30 |
6,411.40 |
Current liabilities |
|
|
Financial liabilities |
|
|
Borrowings |
5,698.60 |
12,609.60 |
Lease liabilities |
77.60 |
20.7 |
Trade payables |
|
|
Total outstanding dues of micro enterprises and small enterprises; and |
1,555.00 |
694.9 |
Total outstanding dues of creditors other than micro enterprises and small |
3,846.50 |
3,910.80 |
Other financial liabilities |
2,378.60 |
1,508.70 |
Provisions |
116.90 |
196.8 |
Other current liabilities |
902.20 |
817.9 |
Current tax liabilities (net) |
74.40 |
273.7 |
Total current liabilities |
14,649.80 |
20,033.10 |
Total liabilities |
26,345.90 |
26,444.50 |
Total equity and liabilities |
68,287.40 |
64,891.30 |
PARTICULARS |
31st March 2023 |
31st March 2022 |
Revenue from operations |
63,322.60 |
69,976.60 |
Other income |
243.60 |
225.7 |
Total Income |
63,566.20 |
70,202.30 |
Expenses: |
|
|
Cost of raw materials consumed |
33,851.50 |
33,681.20 |
Purchase of stock in trade |
485.90 |
618.7 |
Changes in inventories of finished goods, waste, work-in-progress and |
582.20 |
-862.6 |
stock in trade |
|
|
Employee benefits expenses |
6,503.80 |
6,695.40 |
Finance costs |
798.20 |
862.3 |
Depreciation and amortisation expense |
3,127.70 |
3,328.00 |
Forex loss/(gain) (including MTM) |
-20.90 |
-224.9 |
Other expenses |
13,617.40 |
14,945.60 |
Total expenses |
57,779.40 |
59,043.70 |
Profit before tax and share of profit of associate |
5,786.80 |
11,158.60 |
Share of profit of associate |
3.80 |
6 |
Profit before tax |
5,790.60 |
11,164.60 |
Current tax |
1,397.90 |
2,986.90 |
Deferred tax charge / (credit) |
13.60 |
-160.3 |
Current tax adjustments related to earlier years |
-7.70 |
-2.7 |
Deferred tax adjustments related to earlier years |
-29.30 |
-2.7 |
Total expenses |
1,374.50 |
2827.1 |
Profit for the year |
4,416.10 |
8337.5 |
Total Comprehensive Income |
4,472.10 |
8302.1 |
Earnings Per Share |
|
|
Basic and diluted |
0.88 |
1.67 |
PARTICULARS |
2023 |
2022 |
Current ratio |
1.35 |
1.25 |
Debt to equity ratio |
0.4 |
0.51 |
Debt service coverage ratio |
10.08 |
12.41 |
Return on equity ratio |
12.92% |
28.56% |
Return on capital employed |
0.11 |
0.2 |
Return on Investment |
-8.08% |
8.51% |
Net Profit ratio |
8.84% |
15.80% |
Inventory Turnover ratio |
4.41 |
4.50 |
Trade receivables ratio |
14.83 |
13.25 |
Trade payables ratio |
6.17 |
9.6 |
Insight of the financial ratios of Trident India For March 31, 2023
Current Ratio:
The current ratio measures the company 's ability to cover its short-term liabilities with its short-term assets. An increase from the previous year indicates an improved ability to meet short-term obligations.
Debt to Equity Ratio:
A decrease in the debt-to-equity ratio suggests a reduction in financial leverage. This is generally positive as it indicates a lower reliance on debt financing.
Debt Service Coverage Ratio:
A decrease in the debt service coverage ratio may indicate a potential challenge in meeting debt obligations. It 's important to assess the reason behind the decline and evaluate the company 's ability to service its debt.
Return on Equity (ROE) Ratio:
The significant decrease in ROE suggests a lower return generated on shareholders ' equity in 2023 compared to the previous year. Further investigation is needed to identify the factors contributing to this decline.
Return on Capital Employed (ROCE) Ratio:
The decline in ROCE indicates a lower return on the total capital employed by the company. It 's important to analyse the reasons behind this reduction and assess the efficiency of capital utilization.
Return on Investment (ROI) Ratio:
A negative ROI in 2023 is concerning and suggests that the company incurred a loss on its investments during the year. Further investigation is crucial to understand the specific investments that led to this negative return.
Net Profit Ratio:
The decrease in the net profit ratio indicates a lower percentage of profit generated from total revenue. Analyzing the reasons behind this decline is essential for understanding the company 's profitability.
Inventory Turnover Ratio:
A slight decrease in inventory turnover may suggest a slightly slower rate of inventory turnover. It 's important to assess whether this is due to changes in demand, production, or other factors.
Trade Receivables Ratio:
An increase in the trade receivables ratio indicates that the company is taking longer to collect payments from its customers. This may impact cash flow and liquidity.
Trade Payables Ratio:
The decrease in the trade payables ratio may suggest a shorter period for settling payables. It 's essential to assess the impact on the company 's working capital and relationships with suppliers.
In summary, the financial ratios of Trident India for 2023 raise concerns about profitability, return on investment, and debt service coverage. Further analysis and investigation are necessary to understand the underlying factors contributing to these changes and to formulate appropriate strategies for improvement.
PARTICULARS |
2023 |
2022 |
Dividend per share (final + interim) (In Rs.) |
0.36 |
0.36 |
Retained Earnings (In Rs. Millions) |
23,512.50 |
20,841.90 |