Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Transformers And Electricals Annual Reports, Balance Sheet and Financials

Transformers And Electricals Kerala Limited (TELK) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Transformers And Electricals Kerala Limited

Transformers And Electricals Kerala Limited Balance Sheet (Rs In Lakhs)

Particulars

 31 March 2021

 31 March 2020

ASSETS

 

 

Non-current assets

-

-

Property, plant and equipment

1,219.70

1,330.93

Capital work-in-progress

5.97

1.15

Other intangible assets

5.56

8.88

Investments

0.7

0.7

Loans

99.04

99.55

Other financial assets

128.65

106.4

Deferred tax assets (Net)

2,176.92

1,386.96

Current assets

-

-

Inventories

5,985.54

6,339.20

(i) Trade receivables

7,825.73

7,541.77

(ii) Cash and cash equivalents

25.67

24.8

(iii) Bank balances other than

 

 

Cash and Cash equivalent

681.12

547.26

(iv) Other financial assets

0.54

0.81

Other current assets

797.4

389.12

TOTAL ASSETS

18,952.54

17,777.52

EQUITY AND LIABILITIES

-

-

Equity share capital

4,296.96

4,296.96

Other equity

2,801.56

4,869.01

Non-current liabilities

-

-

Borrowings

828.61

-

Provisions

1,648.10

879.77

Current liabilities

-

-

Borrowings

2,621.97

1,861.52

(ii) Trade payables

2,000.08

1,314.93

(iii) Other financial liabilities

1,081.09

1,402.78

Other current liabilities

1,276.44

1,025.40

Provisions

2,397.72

2,127.18

TOTAL EQUITY AND LIABILITIES

18,952.54

17,777.52

 

  Transformers And Electricals Kerala Limited Profit & Loss Statement (Rs In Lakhs)

PARTICULARS

 31 March 2021

 31 March 2020

Revenue from operations

14,648.35

20,313.34

Other income

389.01

356.04

Total income

15,037.36

20,669.38

Cost of Material Consumed

9,809.72

11,420.39

Changes in inventories of finished goods and work in progress

52.21

1,391.21

Employee benefits expense

5,494.22

5,074.51

Finance costs

578.22

559.19

Depreciation and amortization expense

125.69

130.5

Other expenses

1,997.96

1,461.44

Total expenses

18,058.02

20,037.28

Profit/(Loss) before income tax

-3,020.66

632.11

Current tax

-

-174

Deferred tax

-744.54

172.27

Profit/(Loss) for the year

-2,276.12

633.83

Re-measurements of defined benefit liability

163.27

-151.54

Income tax effect

45.42

42.16

Total comprehensive income/(loss) for the year

-2,067.43

524.45

Basic and diluted earnings per equity share (in INR)

-5.3

1.48

 

 Transformers And Electricals Kerala Limited Consolidated Cash Flow Statement (Rs In Lakhs)

 

Particulars

 31 March 2021

 31 March 2020

Cash flows from operating activities

 

 

Profit / (Loss) before tax for the year

-3,020.66

632.11

Adjustments for:

 

 

Depreciation and amortisation

125.69

130.5

Provision for doubtful trade receivables

-739.72

-76.51

Finance cost

341.04

390.84

Dividend income

-

-0.11

Interest income

-83.48

-93.18

Operating profit before working capital changes

-3,377.13

983.65

(Increase)/decrease in trade receivables, loans and advances and other assets

26.02

-159.19

(Increase)/decrease in inventories

353.65

1,660.61

Increase/(decrease) in trade payables, other payables and provisions

1,862.08

-2,047.48

(Increase)/decrease in bank balances other than cash & cash Equivalents

-133.86

-72.66

Cash generated by operations

-1,269.25

364.92

Direct taxes (paid)/Refund

-45.42

131.84

Net cash generated by operating activities

-1,314.67

496.75

Cash flows from investing activities

 

 

Purchase of PPE and Capital WIP

-15.96

-44.46

Interest received

83.48

93.18

Dividend income

-

0.11

Net cash generated by investing activities

67.52

48.83

Cash flows from financing activities

 

 

Proceeds/(repayment) from borrowings (net)

1,589.05

-177.2

Interest Paid

-341.04

-390.84

Net cash generated from financing activities

1,248.01

-568.04

Net increase/(decrease) in cash and cash equivalents during the year

0.87

-22.46

Cash and cash equivalents at the beginning of the year

24.8

47.26

Cash and cash equivalents at the end of the year

25.67

24.8

 Here is a summary of the Cash Flow Statement for the years 2021 and 2020:

Operating Activities:

Profit / (Loss) before tax for the year: The company experienced a significant decrease in profit before tax in 2021, recording a loss of Rs -3,020.66 lakhs compared to a profit of Rs 632.11 lakhs in 2020. This indicates a decline in the company 's operational performance.

Adjustments: Various adjustments were made to the profit/loss figure, including depreciation and amortization, provision for doubtful trade receivables, finance costs, dividend income, and interest income.

Operating Profit before Working Capital Changes: After accounting for adjustments, the operating profit before changes in working capital was negative in 2021, indicating that the company 's core operations did not generate sufficient income to cover its expenses.

Working Capital Changes: The company experienced fluctuations in its working capital components such as trade receivables, inventories, trade payables, and bank balances. Notably, there was an increase in inventories and trade payables in 2021.

Cash Generated by Operations: Despite the negative operating profit, the company managed to generate some cash from its operations, although it was insufficient to cover all expenses.

Investing Activities:

Purchase of PPE and Capital WIP: The company invested Rs 15.96 lakhs in property, plant, and equipment (PPE) and Capital Work in Progress (WIP) in 2021, which was less than the investment made in 2020 (Rs 44.46 lakhs).

Interest Received and Dividend Income: The company received interest and dividend income, contributing positively to its cash flow from investing activities.

Financing Activities:

Proceeds/(Repayment) from Borrowings: In 2021, the company obtained net proceeds of Rs 1,589.05 lakhs from borrowings, a significant increase from the net repayment made in 2020 (Rs -177.2 lakhs). This indicates increased borrowing to finance its operations.

Interest Paid: The company paid interest on its borrowings, with a decrease in interest paid in 2021 compared to 2020, contributing positively to its cash flow from financing activities.

Net Cash Generated from Financing Activities: Despite the increased borrowing, the company generated positive cash flow from financing activities in 2021.

Net Increase/(Decrease) in Cash and Cash Equivalents:

The company experienced a slight increase in cash and cash equivalents during the year in 2021, whereas there was a decrease in 2020.

The cash and cash equivalents at the beginning and end of the year reflect the company 's liquidity position, which remained relatively stable from 2020 to 2021.

 

Financial Ratios of Transformers And Electricals Kerala Limited

Particulars

2021

2020

Current Ratio

1.44

1.33

Debt Equity Ratio

0.72

0.87

Return on Equity Ratio

2.05

0.11

Inventory Turnover Ratio

3.4

3.28

Net profit ratio

1.03

0.14

Return on Capital employed

13.61

12.04

Return on Assets

0.76

0.04

 

Here is a summary of the financial and operational metrics for Transformers And Electricals Kerala Limited for the years 2021 and 2020:

Current Ratio:

2021: 1.44

2020: 1.33

Interpretation: The current ratio measures the company 's ability to cover its short-term liabilities with its short-term assets. An increase in the current ratio from 2020 to 2021 indicates an improvement in the company 's liquidity position.

Debt Equity Ratio:

2021: 0.72

2020: 0.87

Interpretation: The debt-equity ratio reflects the proportion of debt and equity in the company 's capital structure. A decrease in the debt-equity ratio from 2020 to 2021 indicates a reduction in the company 's reliance on debt financing.

Return on Equity (ROE) Ratio:

2021: 2.05

2020: 0.11

Interpretation: The return on equity ratio measures the company 's profitability relative to its shareholders ' equity. The significant increase in ROE from 2020 to 2021 indicates improved profitability and efficiency in utilizing shareholder funds.

Inventory Turnover Ratio:

2021: 3.4

2020: 3.28

Interpretation: The inventory turnover ratio indicates how efficiently the company manages its inventory. A higher turnover ratio suggests better inventory management, which may lead to improved liquidity and profitability.

Net Profit Ratio:

2021: 1.03

2020: 0.14

Interpretation: The net profit ratio measures the company 's profitability relative to its total revenue. The significant increase in the net profit ratio from 2020 to 2021 indicates improved profitability and operational efficiency.

Return on Capital Employed (ROCE) Ratio:

2021: 13.61

2020: 12.04

Interpretation: The return on capital employed ratio measures the efficiency of capital utilization in generating profits. An increase in ROCE from 2020 to 2021 indicates improved efficiency in generating profits from capital investments.

Return on Assets (ROA) Ratio:

2021: 0.76

2020: 0.04

Interpretation: The return on assets ratio measures the company 's ability to generate profits from its assets. The significant increase in ROA from 2020 to 2021 indicates improved profitability relative to the company 's total assets.

These financial ratios provide valuable insights into Transformers And Electricals Kerala Limited 's financial performance, liquidity, profitability, and efficiency over the specified years.

 

Dividend History

Particulars

2021

2020

Dividend per Share

 -

-

Retained Earnings (Rs In Lakhs)

-3967.56

-1691.44

 

Transformers And Electricals Kerala Limited Recent Financial Performance

Dividend per Share: The specific dividend per share figure for 2021 and 2020 is not provided. Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2021 amounted to Rs. -3967.56 Lakhs, while in 2020, they were Rs. -1691.44 Lkhs. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance.

Transformers Annual Report

Transformers And Electricals Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert