Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Canara Workshops Annual Reports, Balance Sheet and Financials

The Canara Workshops Limited (Canara Workshops) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
The Canara Workshops Limited

The Canara Workshops Limited Balance Sheet (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Equity

 

 

Share capital

146990.90

146990.90

Surplus

-666422.34

-638716.22

Non-current Liabilities

 

 

Long term borrowing

502038.52

517857.19

Long term Provisions

314319.71

304979.49

Current Liabilities

 

 

Total outstanding dues of micro & Small enterprises

268909.30

141156.96

Total outstanding dues of ceditors other than micro & Small enterprises

379482.87

382187.81

Other current liabilities

250110.43

159243.04

Short term provisions

112961.76

79331.29

Short term Borrowings

999537.12

1095045.51

Total Equity and Liabilities

2307928.27

2188075.97

Non-current Assets

 

 

Property, plant and equipment

204109.09

214840.00

Non current investments

4243.27

4243.27

Deferred tax assets (net)

79759.34

77248.71

Current Assets

 

 

Inventories

1113253.16

1239007.11

Trade receivables

536968.35

516055.80

Cash and cash Equivalents

35565.98

35894.88

Short term loans and advances

334029.09

100786.20

Total Assets

2307928.27

2188075.97

 

The Canara Workshops Limited Profit & Loss Statement (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Revenue  From  Operations

1956686.67

1783514.30

Other  Income

342406.40

166619.47

Total  Income

2299093.07

1950133.77

Expenses:

 

 

Cost  of  Materials  Consumed

1014087.77

1118052.64

Changes  in  Inventories  of  Finished  Goods,Work-In-Progress  and  Stock-In-Trade

39762.11

-184697.94

Employee  Benefit  Expense

559798.71

559896.18

Financial  Costs

164428.23

186166.90

Depreciation  and  Amortisation  Cost

21897.78

18541.51

Other  Expenses

529335.23

491211.11

Total  Expenses

2329309.82

2189170.40

Profit  Before  Tax

-30216.75

-239036.63

Deferred  Tax

-2510.63

3767.56

Profit/(Loss)  For  The  Period

-27706.12

-242804.19

Earning  Per  Equity  Share:

 

 

Basic

-0.02

-0.17

Diluted

-0.02

-0.17

 The Canara Workshops Limited Cash Flow Statement (Rs in Hundreds)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit before tax

-30216.75

-239036.63

Depreciation and amortisation expenses

21897.78

18541.51

(Profit)/Loss on sale of Fixed Assets

812.78

-

Interest and other income on investments

-162.48

-22230.00

Interest Expenses

164428.23

186166.90

Rent and other income

-166355.26

-145013.73

Operating profit/(Loss) before working capital changes

-9595.70

-201571.95

Changes in Working Capital:

 

 

Increase/(Decrease) in Trade payable

125047.40

173082.68

Increase/(Decrease) in short term provisions

33630.47

51274.64

Increase/(Decrease) in long term provisions

9340.22

-7548.18

Increase/(Decrease) in other current liabilities

90867.39

51632.60

Increase/(Decrease) in short term loans and advances

-233242.89

13798.76

Increase/(Decrease) in trade receivables

-20912.55

100180.95

Increase/(Decrease) in inventories

125753.95

-173809.69

Cash Flow from/(used in) Operating Activities

120888.29

7039.81

Interest paid

-86710.13

-97403.76

Net Cash from Operating Activities

34178.16

-90363.95

Cash Flow from Investing Activities

 

 

Purchase of tangible/intangible assets

-11868.49

-60583.46

Sale of tangible/intangible assets

701.63

-

Decrease in Investments

-

350.00

Rent received

166355.26

14513.73

(Profit) / Loss on Sale of Fixed Assets

-812.78

-

Dividend/ Bank Interest Received

162.48

22230.00

Net Cash from Investing Activities

154538.10

107010.27

Cash Flow from Financing Activities

 

 

Long term borrowings

-15818.67

-40802.77

Short term borrowings

-95508.39

94563.24

Interest and hire purchase charges

-77718.10

-88763.14

Net Cash from Financing Activities

-189045.16

-35002.67

Net Increase/Decrease in cash & cash equivalents

-328.90

-18356.35

Cash and cash equivalents at the beginning of the period

35894.89

54251.23

Cash and cash equivalents at the end of the period

35565.99

35894.89

Cash and cash equivalents comprise of:

 

 

Cash on hand

635.21

565.01

Balance with banks

34930.77

35329.87

Total

35565.98

35894.88

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

2024: The year started with a loss before tax of Rs. -30,216.75 (in hundreds) but had non-cash additions such as depreciation (Rs. 21,897.78) and interest expenses (Rs. 164,428.23). Rent and other income of Rs. -166,355.26 were deducted, reducing operating loss. Key changes in working capital included a rise in trade payables (Rs. 125,047.40), long-term provisions (Rs. 9,340.22), and other current liabilities (Rs. 90,867.39). After these adjustments and interest payments of Rs. -86,710.13, the company generated a net cash inflow from operations of Rs. 34,178.16.

2023: In contrast, the prior year reported a larger operating loss before working capital changes of Rs. -201,571.95. Working capital adjustments and a substantial increase in trade receivables (Rs. 100,180.95) led to a net cash outflow from operating activities of Rs. -90,363.95.

Cash Flow from Investing Activities

2024: Cash inflows from investing activities primarily came from rent received (Rs. 166,355.26). After accounting for tangible/intangible asset purchases of Rs. -11,868.49, the net cash from investing activities stood at Rs. 154,538.10.

2023: Similarly, in 2023, the company received significant rent income (Rs. 145,013.73) and interest/dividend income (Rs. 22,230.00), leading to a net cash inflow of Rs. 107,010.27 from investing activities.

Cash Flow from Financing Activities

2024: Financing activities showed a net cash outflow of Rs. -189,045.16. The primary cash outflows were due to repayments on short-term borrowings (Rs. -95,508.39) and long-term borrowings (Rs. -15,818.67), along with interest payments (Rs. -77,718.10).

2023: Financing cash flows for the previous year included positive cash flows from short-term borrowings (Rs. 94,563.24) but overall ended with a net outflow of Rs. -35,002.67.

Net Change in Cash and Cash Equivalents

2024: With an increase in cash from operations and investments, despite financing outflows, the company saw a slight decrease of Rs. -328.90 in cash equivalents. The ending balance of cash and cash equivalents was Rs. 35,565.99.

2023: The prior year had a decrease of Rs. -18,356.35 in cash equivalents, ending with a balance of Rs. 35,894.89

 

Financial Ratios of The Canara Workshops Limited

Particulars

2024

Current Ratio

1

Debt-Equity Ratio

-5.44

Debt service coverage ratio

0.32

Return on Equity Ratio

0.05

Inventory turnover ratio

0.94

Trade Receivables Turnover Ratio

3.41

Trade Payable Turnover Ratio

2.57

Net Capital Turnover Ratio

221.97

Net Profit ratio

-1.42

Return on Capital Employed Ratio

0.45

 

Here is a summary of the financial and operational metrics for The Canara Workshops Limited for the year 2024:

Current Ratio (1)

This ratio, calculated as current assets divided by current liabilities, stands at 1, meaning the company’s current assets are equal to its current liabilities. A ratio of 1 indicates that the company is just able to meet its short-term obligations, suggesting adequate liquidity but no buffer for unexpected short-term expenses.

Debt-Equity Ratio (-5.44)

A negative debt-equity ratio here implies that the company 's total liabilities exceed its equity, possibly due to accumulated losses impacting shareholder equity. This negative figure suggests high leverage relative to its equity, which could be concerning for lenders and investors as it signals potential instability in funding future operations without additional equity or profit growth.

Debt Service Coverage Ratio (0.32)

This low ratio, calculated as operating income divided by debt obligations, indicates that the company has limited earnings to cover its debt service obligations. A DSCR of less than 1 suggests the company may struggle to meet its debt payments without relying on additional financing, which could impact its creditworthiness.

Return on Equity (ROE) Ratio (0.05 or 5%)

ROE measures profitability relative to shareholder equity. At 5%, the company is generating minimal returns for shareholders, potentially due to low profit margins or high debt levels. This low figure could imply underperformance or inefficiency in generating returns on invested equity.

Inventory Turnover Ratio (0.94)

This ratio, which measures how often inventory is sold and replaced, is below 1, indicating slow movement of inventory or potential overstocking. Low inventory turnover could tie up capital and increase storage costs, negatively impacting profitability and cash flow.

Trade Receivables Turnover Ratio (3.41)

This ratio shows how efficiently the company collects receivables. With a turnover of 3.41, it collects its receivables approximately three times a year, which might suggest extended credit terms to customers or slow collections, affecting liquidity.

Trade Payable Turnover Ratio (2.57)

A payables turnover ratio of 2.57 suggests that the company is settling its payables over roughly five-month cycles. While longer payment cycles can aid cash flow, they may strain supplier relationships if the cycle is unusually long for the industry.

Net Capital Turnover Ratio (221.97)

An extremely high net capital turnover ratio indicates highly efficient use of working capital to generate revenue. This high turnover might reflect minimal working capital due to low inventory or accounts receivables, which could, however, also indicate potential liquidity issues.

Net Profit Ratio (-1.42%)

A negative net profit ratio reflects a net loss relative to total revenue, suggesting operational inefficiency or high expenses relative to revenue. This loss may deter investors, indicating challenges in profitability and the need for cost management or revenue improvement strategies.

Return on Capital Employed (ROCE) (0.45%)

ROCE measures overall efficiency in generating profit from total capital. At just 0.45%, this low return implies that the company’s capital isn’t being used efficiently to generate returns, which could be due to high operating costs or low revenue growth relative to total capital employed.

Canara Workshops Annual Report

The Canara Workshops Annual Report 2023-24

Download

The Canara Workshops Annual Report 2022-23

Download

The Canara Workshops Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert