Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 950.00 (5.56 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,200.00 (2.44 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 1,010.00 (3.06 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,400.00 (1.59 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.12 (-2.61 %) msil 34.00 (3.03 %) nayara energy 645.00 (-0.77 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,100.00 (0.83 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 775.00 (1.97 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 900.00 (2.86 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 315.00 (1.61 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,450.00 (2.08 %)
×

T Stanes Annual Reports, Balance Sheet and Financials

T Stanes and Company Limited (T Stanes ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
T Stanes and Company Limited

T Stanes and Company Limited Balance Sheet (In Rs. Lakhs)

Particulars

2023

2022

ASSETS

 

 

Non-current Assets

 

 

Property, plant and equipment

3,651.97

3,402.37

Capital work-in-progress

82.99

 

Investment property

167.5

-145.27

Right-of-use assets

112.08

103.62

 Financial assets

 

 

i)    Investments

2,400.32

2,984.59

ii)   Others

142.53

88.95

 Deferred tax assets

21.03

15.14

Other non-current assets  

85.27

23.85

Total non- current assets

6,663.69

6,763.79

Current Assets

 

 

Inventories

6,579.66

6,550.91

Financial assets

 

 

i)    Investments

119.3

65.39

ii)   Trade receivables

7,740.93

8,294.28

iii)  Cash and cash equivalents

773.04

911.96

iv)  Bank balances other than (iii) above

2,625.99

1,020.96

v)   Other financial assets

79.61

54.57

Current tax assets (net)

 

4.19

Other current assets

-662.07

893.13

Total current assets

18,580.60

17,795.39

TOTAL ASSETS

25,244.29

24,559.18

T Stanes and Company Limited Profit & Loss Statement (In Rs. Lakhs)

Particulars

2023

2022

REVENUE

 

 

a)  Revenue from operations

49,657.48

47,894.88

b)  Other income

346.78

265.29

Total Income

50,004.26

48,160.17

EXPENSES

 

 

a)  Cost of materials consumed

18,924.04

16,880.14

b)  Purchases of stock-in-trade

17,718.92

19,389.26

c)   Changes in inventories of finished goods and stock-in-trade

224.04

-839.7

d)  Employee benefits expense

4,268.47

4,318.23

e)  Finance costs

43.36

43.47

f)   Depreciation and amortisation expense

508.12

510.45

g)  Other expenses

5,866.52

5,410.69

Total Expenses

47,553.47

45,712.54

Profit before tax

2,450.79

2,447.63

Tax expense

 

 

Current tax

716.51

723.55

Deferred tax

-9.1

-31.98

Net tax expense

707.41

691.57

Profit for the year

1,743.38

1,756.06

Other comprehensive income/(loss) (OCI)

 

 

i)     Items that will not be reclassified to profit or loss

 

 

a)  Re-measurements of the defined benefit plans

-10.59

-71.07

b)  Equity instruments through OCI

-567.24

377.23

ii)    Income tax on items that will not be reclassified to profit or loss

-63.94

-5.02

Total other comprehensive income/(loss)

-641.77

301.14

Total comprehensive income for the year

1,101.61

2,057.20

Profits attributable to

 

 

Non-controlling interest

-115.14

-111.76

Owners of the Company

1,858.52

1,867.82

Other comprehensive income attributable to

 

 

Non-controlling interest

6.63

-0.09

Owners of the Company

-648.4

301.23

Total comprehensive income attributable to

 

 

Non-controlling interest

-108.51

-111.85

Owners of the Company

1,210.12

2,169.05

 

1,101.61

2,057.20

Earnings per share (of ` 10/- each):

 

 

Basic (in `)

73.68

74.21

Diluted (in `)

73.68

74.21

T Stanes and Company Limited Consolidated Cash Flow Statement (In Rs. Lakhs)

Particulars

2023

2022

A. CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit after tax :

1,743.38

 

Adjustments for

 

 

Tax expense (net)

707.41

691.57

Depreciation and amortisation expense

508.12

510.45

Profit on sale of property, plant and equipment (net)

-11.35

-22.13

Net gain on sale of investments

-0.73

-10.6

Loss on switch over of mutual fund

1.47

 

Fair value loss from financial asset

1.77

 

Allowance for credit loss

29.52

31.19

Bad debts write off (net)

57.86

55.19

Impairment of Property, plant & equipment

 

-

Rental income

-155.14

-105.35

Dividend income

-46.25

-36.64

Interest income

-69.52

-44.14

Unrealised foreign exchange (gain)/loss

-4

-12.94

Finance costs

43.36

43.47

Operating profit before working capital changes

2,805.90

2,856.13

Changes in working capital

 

 

Adjustments for (increase) / decrease in operating assets:

 

 

Inventories

-28.75

-1,221.96

Trade receivables

469.97

-980.73

Non-current and current financial assets

-78.58

22.2

Non-current and current assets

221.41

-295.47

Adjustments for increase / (decrease) in operating liabilities:

 

 

Trade payables

-470.94

995.33

Non-current and current financial liabilities

93.6

22.9

Current liabilities

200.94

115.35

Non-current and current provisions

41.68

25.02

Cash generated from operations

3,255.23

1,538.77

Income taxes paid

-734.84

-656.51

Net cash flow from operating activities (A)

2,520.39

882.26

B. CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase of property, plant and equipments including capital advances

-813.28

-345.69

Proceeds from sale of property plant and equipment

15.33

29.01

Sale / (purchase) of investments (net)

-39.39

53.41

Rental income

155.14

105.35

Other bank balances

-1,611.58

-129.27

Interest received

69.52

44.14

Dividend received

46.21

36.64

Net cash flow used in Investing activities (B)

-2,178.05

-206.41

C. CASH FLOW FROM FINANCING ACTIVITIES

 

 

Payment for buy-back of equity shares (net of tax)

 

 

Finance costs paid

-30.04

-46.46

Payment of dividends

-354.93

-295.77

Payment of lease liabilities

-96.29

-49.85

Net cash flow used in financing activities (C)

-481.26

-392.08

NET INC/DEC IN CASH AND CASH EQUIVALENTS (A+B+C)

-138.92

283.77

Cash and cash equivalents at the beginning of the year

911.96

628.19

Cash and cash equivalents at the end of the year

773.04

911.96

Cash and cash equivalents at the end of the year

 

 

(a) Cash on hand

25.5

18.23

(b)  Cheques on hand

156.72

241.01

(c)  Balances with banks

 

 

In current accounts

53.5

121.8

Others - ( Cash Credit account )

532.32

530.92

In deposit accounts - original maturity less than 3 months

5

-

Certain, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

A. Cash Flow from Operating Activities

- In 2023, the company reported a profit after tax of Rs. 1,743.38.

- Adjustments for various items, including tax expense, depreciation, profit/loss on the sale of assets, allowance for credit loss, and others, resulted in an operating profit before working capital changes of Rs. 2,805.90 in 2023.

- Changes in working capital, including adjustments for changes in operating assets (inventories, trade receivables, financial assets) and operating liabilities (trade payables, financial liabilities, provisions), led to a net cash flow from operating activities of Rs. 2,520.39 in 2023.

- Income taxes paid during the year amounted to Rs. -734.84 in 2023.

B. Cash Flow from Investing Activities

- Cash flow from investing activities in 2023 included the purchase of property, plant, and equipment, proceeds from the sale of such assets, and transactions related to investments, including the sale/purchase of investments.

- The company also received rental income, interest income, and dividend income during the year.

- The net cash flow used in investing activities in 2023 was Rs. -2,178.05.

C. Cash Flow from Financing Activities

- Cash flow from financing activities in 2023 included payments for the buy-back of equity shares (net of tax), finance costs paid, payment of dividends, and payment of lease liabilities.

- The net cash flow used in financing activities in 2023 was Rs. -481.26.

Net Increase/Decrease in Cash and Cash Equivalents

- The net decrease in cash and cash equivalents for the entire year (A + B + C) was a decrease of Rs. -138.92 in 2023.

- The balance of cash and cash equivalents as of March 31, 2023, stood at Rs. 773.04, compared to Rs. 911.96 as of March 31, 2022.

Breakdown of Cash and Cash Equivalents at the End of the Year

- Cash on hand: Rs. 25.5

- Cheques on hand: Rs. 156.72

- Balances with banks in current accounts: Rs. 53.5

- Balances with others in Cash Credit account: Rs. 532.32

- Balances with banks in deposit accounts with original maturity less than 3 months: Rs. 5

T Stanes and Company Limited Key Financial Ratios

Particulars

2023

2022

Current ratio

2.44

2.25

Return on equity

12.03%

13.23%

Inventory turnover ratio

5.86

6.34

Trade receivables turnover ratio

6.06

5.97

Trade payables turnover ratio

6.9

7.24

Net capital turnover ratio

4.42

4.83

Net profit ratio

4.20%

4.34%

Return on capital employed

15.59%

16.35%

Return on investment

-18.23%

11.54%

Here is a summary of the financial and operational metrics for T Stanes and Company Limited

1.Current Ratio

   - In 2023, the current ratio was 2.44, indicating that the company had Rs. 2.44 in current assets for every Rs. 1 in current liabilities.

   - In 2022, the current ratio was slightly lower at 2.25, suggesting a strong liquidity position in both years, with an improvement from 2022 to 2023.

2. Return on Equity (ROE)

   - In 2023, the ROE was 12.03%, indicating that the company generated a return of 12.03% on shareholders ' equity during the year.

   - In 2022, the ROE was slightly higher at 13.23%, showing a marginally higher return on equity in the previous year.

3.Inventory Turnover Ratio

   - In 2023, the inventory turnover ratio was 5.86, suggesting that the company 's inventory was turned over approximately 5.86 times during the year.

   - In 2022, the ratio was slightly higher at 6.34, indicating a slightly faster turnover of inventory in the previous year.

4.Trade Receivables Turnover Ratio

   - In 2023, the trade receivables turnover ratio was 6.06, suggesting that the company collected its outstanding receivables approximately 6.06 times during the year.

   - In 2022, the ratio was 5.97, indicating a similar turnover of trade receivables in the previous year.

5.Trade Payables Turnover Ratio

   - In 2023, the trade payables turnover ratio was 6.9, indicating that the company paid its trade payables approximately 6.9 times during the year.

   - In 2022, the ratio was 7.24, suggesting a slightly faster turnover of trade payables in the previous year.

6. Net Capital Turnover Ratio

   - In 2023, the net capital turnover ratio was 4.42, indicating the efficiency of the company in utilizing its capital to generate sales.

   - In 2022, the ratio was slightly higher at 4.83, showing a slightly higher capital turnover in the previous year.

7. Net Profit Ratio

   - In 2023, the net profit ratio was 4.20%, indicating that the company earned a net profit of 4.20% on its total revenue during the year.

   - In 2022, the ratio was slightly higher at 4.34%, suggesting a slightly higher net profit margin in the previous year.

8. Return on Capital Employed (ROCE)

   - In 2023, the ROCE was 15.59%, indicating a return of 15.59% on the capital employed by the company.

   - In 2022, the ROCE was slightly higher at 16.35%, suggesting a slightly higher return on capital employed in the previous year.

9.Return on Investment (ROI)

   - In 2023, the ROI was -18.23%, indicating a negative return on the company 's total investment.

   - In 2022, the ROI was 11.54%, showing a positive return on investment in the previous year.

Annual Report

T Stanes Annual Report 2022-23

Download

T Stanes Annual Report 2021-22

Download

T Stanes Annual Report 2020-21

Download

Corporate Actions

T Stanes AGM Notice 2023-24

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert