Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×
BUY
SELL

Supreme Commercial Annual Report, Revenue and Balance Sheet

Supreme Commercial Enterprises Limited (Supreme Commercial) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Supreme Commercial Enterprises Limited

SUPREME COMMERCIAL ENTERPRISES LIMITED Balance Sheet (In Real Figures)

Particulars

2023

2022

ASSETS

    

1)Non-current assets

    

Property, Plant and Equipment

4,551.00

4,551.00

Investment Property

124,000,000.00

124,000,000.00

Financial Assets

    

i)Investments

14,891,400.00

14,891,400.00

iii)Loans

53,653.00

53,653.00

2)Current assets

    

Trade receivables

6,088,269.56

6,393,013.22

Cash and cash equivalents

1,516,544.61

1,166,012.06

Others(to be specified)

995,456.00

1,093,416.00

Other current assets

181,782.90

  

Total Assets

147,731,657.07

147,602,045.28

EQUITY AND LIABILITIES

    

EQUITY

    

Equity Share Capital

5,357,490.00

5,357,490.00

Other Equity

139,356,832.07

138,855,987.15

LIABILITIES

    

1)Non-Current Liabilities

    

2)Current Liabilities

    

Financial Liabilities

    

iii)Other financial liabilities

3,017,335.00

3,388,568.00

Total Equity and Liabilities

147,731,657.07

147,602,045.28

 SUPREME COMMERCIAL ENTERPRISES LIMITED Profit & Loss Statement (In Real Figures)

Paticulars

2023

2022

Revenue from operations

31,135,943.00

33,489,177.00

Other Income

208,728.00

1,358,894.00

Total Revenue

31,344,671.00

33,625,071.00

Employee benefits expenses

29,644,136.00

31,518,850.00

Other expenses

1,066,833.08

1,083,719.22

Total expenses

30,710,969.08

326,062,569.22

Profit/(loss) before exceptional items and tax

633,701.92

1,022,501.78

Profit/(loss) before exceptional items and tax

633,701.92

1,022,501.78

Tax expenses

    

1)Current tax

150,429.00

256,500.00

 Income tax Earlier year

  

429.00

2)Deferred tax

  

30,938.00

Profit/(loss) for the period from continuing operations

483,272.92

734,634.78

Total Comprehensive Income

483,272.92

734,634.78

Earnings per equity share (for continuing operations)

    

Basics

0.90

1.37

Diluted

0.90

1.37

Earnings per equity share (for discounted and continuning operations)

    

Basics

0.90

1.37

Diluted

0.90

1.37

 SUPREME COMMERCIAL ENTERPRISES LIMITED Consolidated Cash Flow Statement (In Real Figures)

Particulars

2023

2022

A. CASH FLOWS FROM OPERATING ACTIVITIES

    

Profit/(Loss) before tax

633,702.00

1,022,502.00

Adjustment for:

    

Rental Income

(120,000.00)

(120,000.00)

Interest income

(88,728.00)

  

Operating profit/(loss) before working capital changes

424,974.00

902,502.00

Movements in working capital:

    

Increase/(decrease) in other liabilities

(371,233.00)

2,030.00

Decrease/(increase) trade receivables

304,744.00

(362,057.00)

Decrease/(increase) in non-current loans

-

30,938.00

Decrease/(increase) in other current financial assets

97,960.00

(455,572.00)

Decrease/(increase) in other current assets

(181,783.00)

30,000.00

Cash (used in)/ generated from operations

274,662.00

147,841.00

Income tax paid (Net)

(132,857.00)

(287,867.00)

Net cash (used in)/generated from operating activities(A)

141,805.00

1,400,236.00

B. CASH FLOWS FROM INVESTING ACTIVITES

    

Rental Income

120,000.00

120,000.00

Interest Income

88,728.00

  

Net cash from/(used in) investing activities(B)

208,728.00

120,000.00

C. CASH FLOWS FROM FINANCING ACTIVITIES

    

Net increase/(decrease) in cash and cash equivalents (A+B+C)

350,533.00

(20,026.00)

Cash and cash equivalents as at beginning of the year

1,166,012.00

1,186,038.00

Cash and cash equivalents as at the end of the year

1,516,544.00

1,166,012.00

Components of cash and cash equivalents:

    

Cash on hand

40,014.00

10,164.00

Balance with  scheduled banks:

    

In current accounts

1,476,531.00

155,848.00

Cash and cash equivalents in cash flow statement

1,516,544.24

1,166,012.00

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

1. Profit/(Loss) Before Tax: In 2023, the company reported a profit of INR 633.70 lakhs, down from INR 1,022.50 lakhs in the previous year, resulting in reduced cash flows from operating activities.

2. Rental Income and Interest Income: While rental income remained constant at INR 120.00 lakhs, interest income of INR 88.73 lakhs was only recorded in 2023. This indicates a decrease in revenue from these sources compared to 2022.

3. Working Capital Changes: There were fluctuations in working capital, with a decrease in other liabilities by INR 371.23 lakhs in 2023, which is a significant change from a meager increase of INR 2.03 lakhs in 2022. Trade receivables increased by INR 304.74 lakhs, contrasting with a decrease of INR 362.06 lakhs in the previous year. Non-current loans showed no change in 2023 but increased by INR 30.94 lakhs in 2022. Other current financial assets saw an increase of INR 97.96 lakhs in 2023, while a decrease of INR 455.57 lakhs was recorded in 2022. Additionally, other current assets decreased by INR 181.78 lakhs in 2023, while they increased by INR 30.00 lakhs in the prior year.

4. Cash used in/Generated from Operations: The cash generated from operations in 2023 was INR 274.66 lakhs, significantly lower than the INR 147.84 lakhs generated in 2022.

5. Income Tax Paid (Net): INR 132.86 lakhs were paid in income tax in 2023, whereas INR 287.87 lakhs were paid in 2022, resulting in a lower cash outflow for taxes in the current year.

In terms of cash flows from investing activities (B), there was a notable increase from INR 120.00 lakhs in 2022 to INR 208.73 lakhs in 2023. This increase is primarily due to higher interest income recorded during the year.

The financing activities (C) exhibited a net increase of INR 350.53 lakhs in cash and cash equivalents in 2023, as opposed to a decrease of INR 20.03 lakhs in 2022. This suggests a positive financial trend.

The cash and cash equivalents at the beginning of 2023 stood at INR 1,166.01 lakhs, slightly less than the INR 1,186.04 lakhs at the start of 2022. However, by the end of 2023, the cash and cash equivalents had increased to INR 1,516.54 lakhs, indicating improved liquidity.

Supreme Commercial Annual Report

Supreme Commercial Enterprises Ltd annual report 2022-23

Download
Wealth Wisdom - WWIPL

Most Searched Unlisted & Pre IPO Companies Stocks in India

Support Megha Support Neha

Copyright © 2024 Wealth Wisdom India Private Limited. All Rights Reserved.
www.wwipl.com - v.2.0.0

News Alert