Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Studds Accessories Annual Report and Financials

Studds Accessories Limited (STUDDS ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Studds Accessories Limited

Studds Accessories Limited Balance Sheet (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property Plant & Equipment

3,204.37

3,072.79

Capital Work in Process (Tangible)

99.52

102.09

Right of use Assets

77.27

9.44

Intangible Assets

31.90

32.61

Intangible Assets under development

17.53

15.88

Non-Current  Investments

0.12

0.02

Other Financial Assets

37.00

296.42

Current Assets

 

 

Inventories

402.19

350.10

Trade Receivables

283.64

312.68

Cash & Cash Equivalents

355.72

249.73

Other Bank Balances

229.81

48.43

Other Financial Assets

2.91

1,01

Other Current Assets

113.65

120.46

Total Assets

4,855.63

4,610.65

Equity

 

 

Equity Share Capital

98.38

98.38

Other Equity

3,775.67

3,281.82

Non-Current Liabilities

 

 

Non-Current  Borrowings

1.99

199.29

Lease Liabilities

62.59

3.97

Other Non-Current  Financial Liabilities

29.72

26.65

Non-Current  Provisions

45.37

40.99

Deferred Tax Liability (Net)

165.61

155

Current Liabilities

 

 

Current Borrowings

4.14

106.49

Lease Liabilities

18.94

6.20

Trade Payables

 

 

Total outstanding dues of MSME

86.29

26.26

Total outstanding dues of creditors other than MSME

219.30

320.75

Other Current Financial Liabilities

161.25

177.96

Other Current Liabilities

146.65

126.25

Current Provisions

18.87

17.65

Current Tax Liabilities (net)

20.86

22.59

Total Equity and Liabilities

4,855.63

4,610.66

 

 Studds Accessories Limited Profit & Loss Statement (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Revenue from Operations

 

 

Revenue

5,290.23

4,991.69

Other Income

68.15

73.11

Total Income

5,358.38

5,064.80

Expenses

 

 

Cost of Material Consumed

2,429.80

2589.15

(lncrease)/decrease in Inventories  of Finished Goods and Work-in-Progress

(43.99)

28.35

Employee Benefit Expense

708.63

653.48

Finance Cost

16.05

28.21

Depreciation and Amortisation Expense

190.28

181.01

Other Expenses

1,293.86

1,120.19

Total Expenses

4,594.63

4,600.39

Profit before Tax

763.75

464.41

Current Tax

181.24

106.25

Deferred Tax

10.20

21.51

Tax relating to earlier periods

0.04

5.18

Profit for the Period

572.27

331.47

Other Comprehensive Income

 

 

Items that will not be reclassified to profit or loss:

 

 

Re-measurement gains/(losses) on defined benefit plans

1.12

(2.63)

Income tax effect

(0.28)

0.66

Foreign Currency Translation  Reserve

-

0.83

Total other comprehensive income

0.84

(1.14)

Total Comprehensive  Income for the year

573.11

330.33

Earnings per share (face value Rs. 5/-)

 

 

Basic EPS (in Rs.)

29.08

16.85

Diluted EPS (in Rs.)

29.08

16.85

 Studds Accessories Limited Consolidated Cash Flow Statement (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit before Tax

763.75

464.41

Adjustments for:

 

 

Depreciation  and Amortisation  Expense

190.28

181.01

Foreign Currency Translation  Reserve

-

0.83

Finance Cost

16.05

28.21

Rent Income

-0.32

-0.32

Interest Income

-36.69

-18.92

Derecognition of reserves on liquidation of WOS

-0.55

-

Loss of sale of Property, Plant and Equipment & Investment

9.80

2.06

Other Income

-13.61

-21.78

Operating Profit before Working Capital changes

928.71

635.50

Working Capital Adjustments:

 

 

Movement  in trade & other payables

-21.65

-99.51

Movement in trade & other receivables

293.36

-218.45

Movement  in inventories

-52.09

74.16

Cash Generated from Operations

1,148.33

391.70

Direct Taxes Paid and Taxes earlier years

-183.29

-109.21

Net  Cash Flow from Operating Activities

965.04

282.49

Cash Flow from Investing Activities

 

 

Purchases of Property, Plant and Equipment (PPE)

-407.37

-189.63

Sale proceeds from sale of PPE

2.91

3.30

Investment in Fixed Deposits/Maturity

-181.38

154

Rent Received

0.32

0.32

Investment in Non Current Investments

(0.09)

-

Interest  Received

36.69

18.92

Other Income Received

13.61

21.78

Net   Cash Flow from Investing Activities

-535.31

8.87

Cash Flow from Financing Activities

 

 

Proceeds/(Repayment) from Non-Current Borrowings (Net)

-299.65

-130.99

Dividend

-78.41

-59.13

Addition/Repayment of Lease Liabilities

71.37

-14.74

Interest Paid

-16.05

-28.2

Net  Cash Flow from Financing Activities

-322.74

-233.07

Net increase in Cash and Cash Equivalents

106.99

58.29

Cash and Cash Equivalent  at the beginning of the year

248.73

190.44

Cash and Cash Equivalent at the end of the year

355.72

248.73

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

In 2024, the company generated Rs. 965.04 million from operating activities, a significant increase compared to Rs. 282.49 million in 2023. This improvement was driven by a higher profit before tax of Rs. 763.75 million (2024) compared to Rs. 464.41 million (2023), along with various adjustments, including depreciation and amortisation (Rs. 190.28 million in 2024 vs. Rs. 181.01 million in 2023) and finance costs of Rs. 16.05 million. Other key adjustments include interest income and loss on sale of property and equipment.

The working capital changes in 2024 saw an improvement, with an increase in receivables contributing Rs. 293.36 million, and a decrease in payables amounting to Rs. 21.65 million, signaling a more efficient management of working capital compared to 2023, where payables saw a sharp decline of Rs. 99.51 million. Inventories, however, showed a decrease of Rs. 52.09 million in 2024 compared to a positive movement of Rs. 74.16 million in 2023. These working capital adjustments helped to boost the overall cash generated from operations to Rs. 1,148.33 million in 2024 from Rs. 391.70 million in 2023. Taxes paid in 2024 amounted to Rs. 183.29 million, leaving a net operating cash inflow of Rs. 965.04 million.

Cash Flow from Investing Activities:

Investing activities resulted in a net cash outflow of Rs. 535.31 million in 2024, a stark contrast to the Rs. 8.87 million net inflow in 2023. The primary driver of this outflow was the purchase of property, plant, and equipment (PPE), amounting to Rs. 407.37 million in 2024, compared to Rs. 189.63 million in 2023. The company also invested in fixed deposits (Rs. 181.38 million), which further contributed to the cash outflow. However, the company received interest income of Rs. 36.69 million and generated other income of Rs. 13.61 million in 2024, which helped mitigate the overall negative cash flow from investing activities.

Cash Flow from Financing Activities:

Financing activities saw a net cash outflow of Rs. 322.74 million in 2024, compared to an outflow of Rs. 233.07 million in 2023. The primary cause of this outflow was the repayment of non-current borrowings (Rs. 299.65 million), as well as the payment of dividends amounting to Rs. 78.41 million. The company, however, added lease liabilities worth Rs. 71.37 million, which provided some relief. Interest payments were lower at Rs. 16.05 million in 2024, compared to Rs. 28.20 million in 2023.

Net Increase in Cash and Cash Equivalents:

The net result of the cash flow activities was an increase in cash and cash equivalents by Rs. 106.99 million in 2024, compared to Rs. 58.29 million in 2023. The closing cash and cash equivalents for 2024 amounted to Rs. 355.72 million, up from Rs. 248.73 million at the beginning of the year

 

Financial Ratios of Studds Accessories Limited

Particulars

2024

2023

Current Ratio

2.05

1.34

Net Debt-Equity Ratio

0.02

0.09

Debt Service Coverage Ratio

2.37

3.01

Return on Equity Ratio

15.78%

10.22%

Inventory Turnover Ratio

6.34

6.76

Trade Receivables turnover ratio

17.74

16.8

Trade payables turnover ratio

7.47

6

Net capital turnover ratio

10.7

16.32

Net profit ratio

10.82%

6.64%

Return on Capital Employed

18.89%

12.79%

Here is a summary of the financial and operational metrics for Studds Accessories Limited for the year 2024 and 2023:

Current Ratio:

The current ratio has improved from 1.34 in 2023 to 2.05 in 2024. This indicates that the company’s liquidity has improved, meaning it is in a better position to cover its short-term liabilities with its short-term assets. A current ratio above 2 is generally seen as a strong liquidity position.

Net Debt-Equity Ratio:

The net debt-equity ratio decreased from 0.09 in 2023 to 0.02 in 2024. This indicates that the company has significantly reduced its reliance on debt financing. A lower ratio suggests that the company is more financially stable and has lesser financial leverage, which reduces financial risk.

Debt Service Coverage Ratio:

The debt service coverage ratio decreased from 3.01 in 2023 to 2.37 in 2024. Although it has declined, a DSCR above 1.0 still shows that the company has sufficient operating income to cover its debt obligations. However, the decrease indicates slightly reduced ability to service its debt compared to the previous year.

Return on Equity (ROE):

ROE increased from 10.22% in 2023 to 15.78% in 2024. This shows a significant improvement in profitability relative to shareholders ' equity. The company is generating higher returns for shareholders, which reflects more efficient use of equity capital.

Inventory Turnover Ratio:

The inventory turnover ratio has slightly declined from 6.76 in 2023 to 6.34 in 2024. This suggests that the company is holding onto its inventory for a slightly longer period. While the decrease is minimal, a lower ratio may indicate slower sales or excess inventory.

Trade Receivables Turnover Ratio:

The trade receivables turnover ratio increased from 16.8 in 2023 to 17.74 in 2024. This is a positive development as it indicates that the company is collecting its receivables more efficiently, improving cash flow and reducing the risk of bad debts.

Trade Payables Turnover Ratio:

The trade payables turnover ratio increased from 6 in 2023 to 7.47 in 2024. This means the company is paying its suppliers faster than before, which could either reflect better cash management or pressure from suppliers to reduce payment terms.

Net Capital Turnover Ratio:

The net capital turnover ratio decreased from 16.32 in 2023 to 10.7 in 2024. A decline in this ratio suggests that the company is generating less revenue per unit of working capital compared to the previous year. This could be a sign of less efficient use of its capital.

Net Profit Ratio:

The net profit ratio improved from 6.64% in 2023 to 10.82% in 2024. This indicates that the company is more profitable, retaining a higher percentage of revenue as profit. This improvement points to better cost control and increased efficiency.

Return on Capital Employed (ROCE):

The ROCE increased from 12.79% in 2023 to 18.89% in 2024, indicating that the company is generating more profit from the capital it employs. This ratio measures overall efficiency and profitability, and a higher ROCE reflects more effective use of both debt and equity financing.

 

Dividend history

 

Particulars

31-03-2024

31-03-2023

Dividend paid

4

4

Retained earnings

3,692.93

3,199.08

 

Studds Accessories Annual Reports

Studds Accessories Annual Report 2023-24

Download

Studds Accessories Annual Report 2022-23

Download

Studds Accessories Annual Report 2021-22

Download

Studds Accessories Annual Report 2020-21

Download

Studds Accessories Annual Report 2019-20

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert