Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 39.00 (-2.50 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 325.00 (4.84 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 385.00 (-2.53 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 16.00 (-5.88 %) capgemini 14,300.00 (-1.38 %) care health 184.00 (-0.54 %) carrier aircon 550.00 (0.92 %) cial 465.00 (-1.06 %) csk 195.00 (-1.52 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,400.00 (-2.86 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 288.00 (-0.69 %) group pharma 300.00 gynofem healthcare 70.00 (7.69 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,800.00 (-1.81 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 980.00 (-0.51 %) hicks 1,650.00 (3.13 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,500.00 (2.74 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 525.00 (-1.87 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 43.00 (-4.44 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,300.00 (-4.17 %) mohfl 15.00 (7.14 %) msei 2.50 (11.11 %) msil 34.00 (3.03 %) nayara energy 760.00 (2.01 %) nayara energy ncd 320.00 (1.59 %) ncdex 198.00 (-1.00 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 399.00 (-0.25 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 660.00 (3.13 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 500.00 (2.04 %) resins plastics 550.00 (4.76 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 255.00 (-7.27 %) sterlite power 570.00 (-3.39 %) studds 1,460.00 (-0.68 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 885.00 (-0.56 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 442.00 (-0.67 %) vivriti capital 1,040.00 (-0.95 %)
×

Sterlite Power Annual Reports, Balance Sheet and Financials

Sterlite Power Transmission Limited (Sterlite Power) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Sterlite Power Transmission Limited

Sterlite Power Transmission Limited Balance Sheet (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property, plant and equipment

4,005.14

3,445.22

Capital work-in-progress

216.10

2,860.58

Intangible assets

334.81

418.91

Right of use assets

375.22

476.98

Intangible assets under development

2.76

-

Investments accounted for using equity method

-

100.82

Investments

-

8,118.56

Other financial assets

2,717.52

1,412.00

Income tax assets (net)

270.74

611.73

Deferred tax assets (net)

132.73

-

Other non-current assets

883.24

43,524.79

Current assets

 

 

Inventories

4,686.87

6,597.04

Investments

-

805

Trade receivables

12,609.81

15,996.30

Cash and cash equivalents

2,398.39

11,576.15

Other bank balances

3,670.84

2,802.15

Other financial assets

884.34

-

Other current assets

4,974.80

1,827.97

Assets classified as held for sale

94,135.39

-

Total Assets

1,32,298.70

1,10,362.76

Equity

 

 

Equity share capital

244.86

244.72

Other equity

 

 

Securities premium

4,482.02

4,450.46

Retained earnings

9,148.50

11,321.15

Other

-945.61

-1,076.31

Non-controlling interest

398.03

152.76

Non-current liabilities

 

 

Borrowings

-

35,543.51

Lease liabilities

263.16

366.04

Other financial liabilities

-

1,290.69

Employee benefit obligations

-

55.72

Deferred tax liabilities (net)

116.32

1,020.40

Other non-current liabilities

4,014.45

5,244.61

Current liabilities

 

 

Borrowings

7,705.27

10,570.96

Lease liabilities

124.87

101.04

Acceptances

9,654.85

10880.23

Trade payables

 

 

total outstanding dues of micro enterprises and small enterprises

606.34

555.28

total outstanding dues of creditors other than micro enterprises and small enterprises

3,201.12

9,542.67

Other financial liabilities

1,250.56

7,040.29

Employee benefit obligations

41.42

77.64

Other current liabilities

4,194.17

12,150.67

Current tax liabilities (net)

222.05

830.24

Liabilities directly associated with assets classified as held for sale

87,576.32

-

Total Equity and Liabilities

1,32,298.70

1,10,362.76

 

Sterlite Power Transmission Limited Profit & Loss Statement (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

49,178.94

32,786.46

Other income

369.40

126.56

Total income

49,548.34

32,913.02

Expenses

 

 

Cost of raw material and components consumed

24,318.98

18,150.84

Purchase of traded goods

588.36

676.87

Construction material and contract expense

12,111.85

6782.13

(Increase)/Decrease in inventories of finished goods, work-in-progress and traded goods

302.44

-1,761.80

Employee benefits expense

1,259.23

944.21

Other expenses

5,901.16

4,014.20

Total expenses

44,482.02

28,806.45

Earnings before interest, tax, depreciation and amortization (EBITDA)

5,066.32

4,106.57

Depreciation and amortization expense

459.00

471.04

Finance costs

1,863.41

1,470.33

Finance income

-444.19

-237.40

Profit before share of profit of associates and joint ventures and tax expense

3,188.10

2,402.60

Share of loss of associates

-

0.05

Profit before tax

3,188.10

2,402.65

Current tax

860.63

454.04

Deferred tax charge

-11.31

-29.69

Income tax for earlier years

37.51

143.87

Profit/(loss) for the year from Continuing operations

2,301.27

1834.43

Dicontinuing operations

 

 

Loss before tax for the year from discontinuing operations

-5,887.96

-98.74

Tax (income)/expense of discontinuing operations

-1417.94

2063.01

Loss for the year from discontinuing operations

-4470.02

-2161.75

Loss for the year

-2168.75

-327.32

Other comprehensive income from continuing operations

 

 

Items that will be reclassified to profit or loss in subsequent periods:

 

 

Net movement on effective portion of cash flow hedges

787.04

-2336.61

Income tax effect on effective portion of cash flow hedges

-28.7

530.74

Items that will not be reclassified to profit or loss in subsequent periods:

 

 

Re-measurement loss on defined benefit plans

0.65

-3.84

Income tax effect on re-measurement of defined benefit plans

-0.16

0.97

Net gain/(loss) on equity instruments through other comprehensive income

-100.16

-12.29

Other comprehensive income from discontinuing operations

 

 

Items that will be reclassified to profit or loss in subsequent periods:

 

 

Exchange differences on translating the financial statements of foreign operations

145.65

78.38

Total comprehensive income/(loss) for the year

-1364.43

-2069.97

Profit/(loss) for the year attribute to:

-2168.75

-327.32

Equity holders of the parent

-2279.39

-398.55

Non-controlling interest

110.64

71.23

Other comprehensive income/(loss) for the year attribute to:

804.32

-1742.65

Equity holders of the parent

804.32

-1742.65

Total comprehensive income for the year attribute to:

-1364.43

-2069.97

Equity holders of the parent

-1475.07

-2141.2

Non-controlling interest

110.64

71.23

Earnings per equity share

 

 

- for continuing operations

 

 

Basic

18.8

14.99

Diluted

18.69

14.96

- for discontinuing operations

 

 

Basic

-36.52

-17.67

Diluted

-36.52

-17.67

- for continuing and discontinuing operations

 

 

Basic

-17.72

-2.68

Diluted

-17.72

-2.68

 Sterlite Power Transmission Limited Consolidated Cash Flow Statement (Rs in Millions)

Particulars

31-03-2024

31-03-2023

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit from continuing operations

2,301.27

1,834.43

Loss from discontinued operations

-4,470.02

-2,161.75

Adjustment for taxation

-531.11

2,631.23

Profit before tax

-2,699.86

2,303.91

Non-cash adjustment to reconcile profit before tax to net cash flows

 

 

Depreciation and amortization expense

517.09

1,058.04

Loss on sale of property, plant and equipment (net)

0.11

5.48

Bad debts written o‰f

316.44

-

Impairment reversal for trade receivables

-281.24

-31.74

Fair valuation gain on transfer of Infra EPC business

-1,034.75

 

Reversal of interest income accrued on Non-convertible debentures

1,027.26

-

Indemnification expenses incurred under share purchase agreeement

-

59.56

Gain on sale of mutual funds

-13.75

-

Share based payment expense

102.46

59.06

Impairment and expected loss on concession contract assets

-

898.66

Reversal of provision for onerous contracts

-167.04

-

Share in loss of associates and joint ventures

1,282.28

2,168.87

Finance costs

9,120.44

7,255.02

Finance income

-785.33

-1,288.56

Net gain on sale of power transmission assets

-360.97

-1,350.05

Operating profit before working capital changes

7,023.14

11,138.25

Movements in working capital:

 

 

Increase in trade payables & acceptances

6,723.51

4,134.39

Decrease in employee benefits obligation

-91.94

-53.24

Increase in other liabilities

351.98

6,550.15

Increase/(decrease) in other financial liabilities

1,324.96

-1977.89

Increase in trade receivables

-5,400.09

-2,240.06

Increase in inventories

-964.06

-4,389.86

Increasein other financial assets

-1,709.35

-25.06

Increase in other assets

-26,880.56

-28,871.07

Cash used in operations

-19,622.41

-15,734.39

Direct taxes paid (net of refunds)

-797.50

-689.25

Net cash used in operating activities

-20,419.91

-16,423.64

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase of property, plant and equipment, including capital work-in-progress and capital advances

-5,499.78

-1,992.34

Proceeds from sale of property, plant and equipment

1.90

71.22

Redemption of mutual funds

818.75

1,401.81

Investment in mutual funds

-

-2,200.00

Consideration paid on acquisition of Sterlite Interlinks Limited

-

-13.36

Consideration paid on acquisition of Maharashtra Transmission Communication Infrastructure Limited

-130.00

-100

Proceeds from sale of power transmission assets

1,069.08

3,787.05

Investment in bank deposits (net)

-2,662.86

-1,402.52

Payment for indemnification expenses as per share purchase agreement

-28.42

-39.43

Loans given

-387.21

-624.9

Loans repaid

1,710.00

4,000.42

Investment in equity shares of joint ventures

-880.61

-162.02

Consideration received for transfer of Infra EPC business

19.43

-

Finance income received

908.34

523.11

Proceeds from redemption of non-convertible debenture

698.45

-

Investment in compulsorily convertible debentures, compulsorily convertible preference shares and non-convertible debentures

-2,966.25

-1756.1

Net cash flow from investing activities

-7,329.18

1492.94

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Payment of dividend on equity shares

-127.06

-

Proceeds from issue of equity shares

0.14

-

Proceed from issue of equity share to minority shareholders

88.05

-

Payment of dividend on redeemable preference shares

-11.89

 

Proceeds of long-term borrowings

35,982.39

22,404.63

Repayment of long term borrowings

-7,329.66

-1,189.77

Proceeds of short term borrowings (net)

7,318.82

225.21

Repayment of principal lease liability

-112.33

-92.78

Payment of interest on lease liability

-48.87

-56.42

Finance costs paid

-7,002.49

-5,633.23

Net cash flow from financing activities

28,757.10

15644.42

Net increase in cash and cash equivalents

1,008.01

713.72

Cash and cash equivalents as at beginning of year

11,576.15

11,475.58

Cash and cash equivalents on conversion of Sterlite Interlinks Limited from associate
to subsidiary

-

21.3

Decrease of cash and cash equivalents classified under assets held for sale

-

-638.33

Decrease of cash and cash equivalents on account of loss of control of subsidiaries

-7,162.24

-

Adjustments on account of foreign currency translation

208.34

3.87

Cash and cash equivalents as at year end

5,630.26

11,576.15

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

In the year ending 31st March 2024, the company reported a net cash outflow from operating activities amounting to Rs. 20,419.91 million as compared to Rs. 16,423.64 million in the previous year. The key contributors to this cash outflow include a loss from discontinued operations (Rs. 4,470.02 million) and adjustments for taxation (Rs. -531.11 million). The operating profit before changes in working capital stood at Rs. 7,023.14 million, down from Rs. 11,138.25 million in the previous year, highlighting a significant reduction in operational cash flow generation.

Several non-cash adjustments were made to reconcile the profit before tax to net cash flows. These include items like depreciation and amortization (Rs. 517.09 million), bad debts written off (Rs. 316.44 million), fair valuation gain on transfer of Infra EPC business (Rs. -1,034.75 million), and share in loss of associates and joint ventures (Rs. 1,282.28 million).

A notable working capital change was an increase in trade payables & acceptances (Rs. 6,723.51 million), which partially offset an increase in trade receivables (Rs. -5,400.09 million) and inventories (Rs. -964.06 million), as well as a significant increase in other assets (Rs. -26,880.56 million). The substantial increase in other assets primarily led to a cash outflow of Rs. 20,419.91 million from operating activities.

Cash Flow from Investing Activities:

The cash flow from investing activities recorded a net outflow of Rs. 7,329.18 million during the year, a sharp decline from a positive net cash inflow of Rs. 1,492.94 million in the previous year. The primary outflows included purchase of property, plant, and equipment (Rs. -5,499.78 million), investment in bank deposits (Rs. -2,662.86 million), and investment in compulsorily convertible debentures (Rs. -2,966.25 million).

The company received some inflows from the proceeds from sale of power transmission assets (Rs. 1,069.08 million), redemption of mutual funds (Rs. 818.75 million), and loans repaid (Rs. 1,710.00 million). However, these inflows were not sufficient to offset the large outflows, leading to the negative net cash flow from investing activities.

Cash Flow from Financing Activities:

In contrast, cash flow from financing activities saw a substantial net inflow of Rs. 28,757.10 million, up significantly from Rs. 15,644.42 million in the previous year. This was mainly driven by an increase in proceeds from long-term borrowings (Rs. 35,982.39 million), partially offset by repayment of long-term borrowings (Rs. -7,329.66 million) and finance costs paid (Rs. -7,002.49 million). Additionally, the company took in short-term borrowings (Rs. 7,318.82 million) and repaid lease liabilities (Rs. -112.33 million). The company also made dividend payments (Rs. -127.06 million) and interest payments on lease liabilities (Rs. -48.87 million), but these were relatively minor compared to the significant borrowing activity.

Net Cash Flow:

Despite the large outflows from operating and investing activities, the company saw a net increase in cash and cash equivalents of Rs. 1,008.01 million (compared to Rs. 713.72 million in the previous year). The increase was largely due to the positive cash flow from financing activities, which more than offset the cash outflows from the other two categories.

 

Financial Ratios of Sterlite Power Transmission Limited

Particulars

2024

2023

Current ratio

1.00

1.01

Debt equity ratio

0.34

0.26

Debt service coverage ratio

0.94

1.56

Return on equity ratio

15%

17%

Inventory turnover ratio

6.32

5.67

Trade receivables turnover ratio

3.41

2.59

Trade payables turnover ratio

2.39

2.72

Net capital turnover ratio

7570.43

199.06

Net profit ratio

4%

8%

Return on capital employed

16%

23%

Return on Investment

4%

3%

 

Here is a summary of the financial and operational metrics for Sterlite Power Transmission Limited for the year 2024 and 2023:

Current Ratio

The current ratio measures the company’s ability to meet its short-term obligations with its short-term assets. A ratio of 1.00 indicates that the company can cover its current liabilities with its current assets. The slight decline from 1.01 to 1.00 in 2024 suggests a marginal reduction in liquidity but still indicates adequate short-term financial stability.

Debt-Equity Ratio

The debt-equity ratio indicates the proportion of debt used to finance the company’s assets relative to equity. A ratio of 0.34 in 2024, up from 0.26 in 2023, shows a slight increase in leverage, meaning the company is using more debt to finance its operations. While still relatively low, the increase suggests higher reliance on debt compared to the previous year.

Debt Service Coverage Ratio (DSCR)

The debt service coverage ratio measures the company’s ability to service its debt with its operating income. A ratio below 1 (0.94 in 2024) indicates that the company is not generating enough income to cover its debt obligations, a significant decline from 1.56 in 2023. This drop highlights potential liquidity concerns and suggests the company may struggle to meet debt repayments from its operating cash flows.

Return on Equity (ROE)

The return on equity measures the profitability relative to shareholders’ equity. A decrease from 17% in 2023 to 15% in 2024 indicates a slight reduction in the efficiency with which the company is using shareholder equity to generate profits. While 15% is still a solid return, the decline suggests slightly weaker profitability.

Inventory Turnover Ratio

The inventory turnover ratio indicates how efficiently the company is managing its inventory. A higher ratio means the company is selling and replenishing inventory more quickly. The increase from 5.67 to 6.32 suggests improved inventory management and quicker turnover of stock in 2024.

Trade Receivables Turnover Ratio

The trade receivables turnover ratio measures how efficiently the company collects its receivables. A higher ratio (3.41 in 2024 vs. 2.59 in 2023) suggests the company is collecting its outstanding receivables more quickly, which is positive for cash flow and indicates better credit management.

Trade Payables Turnover Ratio

The trade payables turnover ratio measures how quickly the company is paying its suppliers. A decrease from 2.72 to 2.39 suggests that the company is taking longer to settle its payables in 2024, which could either reflect better cash management or potential liquidity challenges.

Net Capital Turnover Ratio

The net capital turnover ratio indicates how effectively the company uses its capital to generate revenue. The sharp increase in 2024 (from 199.06 to 7,570.43) suggests a substantial improvement in capital efficiency, possibly due to higher revenue generation or a reduction in capital employed. The extremely high ratio in 2024 may warrant further investigation to ensure it 's sustainable.

Net Profit Ratio

The net profit ratio measures the percentage of revenue that translates into profit. The decline from 8% in 2023 to 4% in 2024 indicates that the company’s profitability has halved, which could be due to increased costs, lower revenues, or operational inefficiencies affecting the bottom line.

Return on Capital Employed (ROCE)

The return on capital employed shows how well the company is generating profit from its capital. The decline from 23% in 2023 to 16% in 2024 signals a decrease in the company’s ability to generate returns from its capital. This may be due to lower earnings or increased capital usage without a proportional increase in profitability.

Return on Investment (ROI)

The return on investment measures the return generated on the company’s investments. The slight increase from 3% in 2023 to 4% in 2024 suggests a small improvement in the returns on investments, though the return remains relatively low, indicating that the company may not be achieving high profitability from its investment activities.

 

Sterlite Power Transmission Limited Annual Reports

Sterlite Power Transmission Annual Report 20223-2024

Download

Sterlite Power Transmission Annual Report 2022-2023

Download

Sterlite Power Transmission Annual Report 2020-2021

Download

Sterlite Power Annual Report 2021-22

Download

Sterlite Power Annual Report 2019-2020

Download

Corporate Actions

NOTICE OF THE 9TH ANNUAL GENERAL MEETING HELD ON 06 DEC 2024

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert