| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Steadfast Corporation Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current assets |
|
|
|
Property,
Plant and Equipment |
0.15 |
0.20 |
|
Financial
Assets |
|
|
|
Investments |
0.28 |
0.28 |
|
Loans |
0.04 |
0.54 |
|
Deferred
tax assets (net) |
0.05 |
0.06 |
|
Current Assets |
|
|
|
Financial
Assets |
|
|
|
Trade
receivables |
0.96 |
0.77 |
|
Cash
and cash equivalents |
0.55 |
0.05 |
|
Other
Bank Balances |
2.40 |
2.26 |
|
Loans |
5.00 |
5.00 |
|
Current
Tax Assets (Net) |
0.07 |
0.10 |
|
Other
current assets |
1.64 |
1.84 |
|
TOTAL ASSETS |
11.18 |
11.14 |
|
Equity |
|
|
|
Equity
share capital |
7.13 |
7.13 |
|
Other
equity |
3.53 |
3.49 |
|
Current liabilities |
|
|
|
Financial
liabilities |
|
|
|
Trade
payables |
0.38 |
0.37 |
|
Other
current liabilities |
0.11 |
0.11 |
|
Short-term
provisions |
0.02 |
0.02 |
|
TOTAL EQUITY AND LIABILITIES |
11.18 |
11.14 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operations |
0.64 |
0.58 |
|
Other Income |
0.61 |
0.58 |
|
Total Income |
1.25 |
1.16 |
|
Expenses |
|
|
|
Cost of Execution |
0.38 |
0.34 |
|
Employee Benefit Expenses |
0.53 |
0.42 |
|
Depreciation & amortization expense |
0.04 |
0.06 |
|
Finance Cost |
|
0.01 |
|
Other Expenses |
0.19 |
0.23 |
|
Total Expenses |
1.16 |
1.08 |
|
Profit/(loss) Before Tax |
0.09 |
0.07 |
|
Current Tax |
0.01 |
0.01 |
|
Prior Period Tax |
0.03 |
- |
|
Profit/(Loss) for the period |
0.03 |
0.05 |
|
Total other comprehensive income |
0.03 |
0.05 |
|
Earnings per share |
|
|
|
Basic |
0.05 |
0.08 |
|
Diluted |
0.05 |
0.08 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net profit
before tax |
0.09 |
0.07 |
|
Adjusted for : |
|
|
|
Depreciation |
0.04 |
0.06 |
|
Interest
& other income received |
-0.61 |
- |
|
Operating
profits before working capital charges |
-0.46 |
0.14 |
|
Changes in current assets and liabilities |
|
|
|
(Increase)/Decrease
in Trade Receivables |
-0.19 |
-0.48 |
|
(Increase)/Decrease
in financial and non-financial assets |
0.06 |
-5.75 |
|
Increase/(Decrease)
in financial and non-financial liabilities |
- |
0.09 |
|
Increase/(Decrease)
in Trade payables |
- |
0.36 |
|
Cash generated from operations |
-0.59 |
-5.64 |
|
Income
taxes paid |
-0.01 |
- |
|
Net cash generated from operating
activities |
-0.61 |
-5.64 |
|
Cash Flow from Investing Activities |
|
|
|
Interest
& other income received |
0.61 |
- |
|
Long
term loans and advances |
0.49 |
- |
|
Net cash used in investing activities |
1.11 |
- |
|
Net Cash generated from financing
activities |
- |
- |
|
Net
increase / (decrease) in cash and cash equivalents |
0.50 |
-5.64 |
|
Cash
and cash equivalents at the beginning of the year |
0.05 |
5.69 |
|
Cash and cash equivalents at the end of
the year |
0.55 |
0.05 |
Summary
of the Cash Flow Statement for the years 2025 and 2024:
Cash Flow
from Operating Activities
The company reported
a marginal increase in net profit before tax from ₹0.07 crore in FY24 to ₹0.09
crore in FY25, indicating slight improvement in core profitability. However,
after adjustments, the operating performance weakens. Depreciation declined
from ₹0.06 crore to ₹0.04 crore, reflecting either lower asset base or reduced
capital expenditure intensity. A significant negative adjustment comes from
interest and other income of ₹0.61 crore in FY25, which reduces operating
profit as it is non-operating in nature. As a result, operating profit before
working capital changes turned negative at ₹-0.46 crore compared to a positive
₹0.14 crore in FY24, indicating deterioration in core operating efficiency.
Working capital
changes further impacted cash flows. Trade receivables increased (₹-0.19
crore), showing slower collections, though the impact is lower than last year
(₹-0.48 crore). Financial and non-financial assets saw a positive adjustment of
₹0.06 crore compared to a large outflow of ₹-5.75 crore in FY24, suggesting
better asset management this year. There were no major changes in liabilities
and payables in FY25, unlike FY24 where increases in liabilities and payables
supported cash flow. Overall, cash generated from operations remained negative
at ₹-0.59 crore, although significantly improved from ₹-5.64 crore in FY24.
After a small tax payment of ₹0.01 crore, net cash used in operating activities
stood at ₹-0.61 crore, indicating the company is still unable to generate
positive cash from its core business.
Cash Flow
from Investing Activities
The investing
section shows a strong positive movement in FY25. The company recorded ₹0.61
crore as interest and other income received, which contributed positively to
cash flows. Additionally, there was an inflow of ₹0.49 crore from long-term
loans and advances, possibly indicating recovery of previously extended loans
or reduction in investments. As a result, net cash generated from investing
activities stood at ₹1.11 crore, compared to no activity in FY24. This
indicates that the company relied on investment-related inflows to support
liquidity during the year.
Cash Flow
from Financing Activities
There were no
financing activities reported in both FY25 and FY24. This suggests that the
company neither raised fresh capital nor repaid any borrowings during the
period. While this avoids financial risk, it also indicates limited external
funding support, which could restrict growth if internal cash generation
remains weak.
Net
Change in Cash and Cash Equivalents
Despite negative operating cash flow, the strong inflows from investing activities resulted in a net increase in cash and cash equivalents of ₹0.50 crore in FY25, compared to a sharp decline of ₹-5.64 crore in FY24. This reflects a recovery in liquidity position, largely driven by non-operating cash sources rather than core operations.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
20.45 |
19.48 |
|
Return on equity ratio |
- |
0.01 |
|
Trade receivables turnover ratio |
0.74 |
1.09 |
|
Net capital turnover
ratio |
0.06 |
0.06 |
|
Net profit ratio |
0.06 |
0.10 |
|
Return on capital employed |
0.01 |
0.01 |
Summary
of the financial ratios for the years 2025 and 2024:
Current
Ratio:
The current ratio of Steadfast Corporation Limited stands at 20.45 in 2025 as
compared to 19.48 in 2024, indicating an extremely strong liquidity position.
The company has a very high level of current assets relative to its current
liabilities, ensuring excellent short-term solvency. However, such an unusually
high ratio may also point toward inefficient working capital management, with
excess funds not being effectively utilized for business growth.
Return on
Equity:
The return on equity is negligible, with no reported figure in 2025 and a
minimal 0.01 in 2024. This reflects very weak profitability or possible losses,
resulting in poor returns for shareholders. It indicates that the company is
not effectively utilizing shareholders’ funds to generate earnings, which is a
concern from an investor’s perspective.
Trade
Receivables Turnover Ratio:
The trade receivables turnover ratio has declined from 1.09 in 2024 to 0.74 in
2025, indicating slower collection of receivables. This suggests inefficiency
in credit management and a longer collection cycle, which may impact liquidity
over time and increase the risk of bad debts.
Net
Capital Turnover Ratio:
The net capital turnover ratio remains constant at 0.06 for both years,
reflecting very low efficiency in utilizing capital to generate revenue. This
indicates that the company is not effectively deploying its capital base to
drive sales, pointing toward operational inefficiencies or low business
activity.
Net
Profit Ratio:
The net profit ratio has decreased from 0.10 in 2024 to 0.06 in 2025,
indicating a decline in profitability. This suggests that the company’s ability
to convert revenue into profit has weakened, possibly due to higher expenses or
reduced revenue, thereby putting pressure on margins.
Return on
Capital Employed:
The return on capital employed remains unchanged at a low level of 0.01 in both
2024 and 2025. This highlights poor overall efficiency in generating returns
from the total capital invested in the business. It indicates that the company
is struggling to use its capital effectively, resulting in weak financial
performance.