Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Starlite Global Enterprises Limited Annual Report, Balance Sheet and Financials.

Starlite Global Enterprises India Limited (Starlite Global) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Starlite Global Enterprises India Limited

Starlite Global Enterprises Ltd Balance Sheet (In Lakhs)

Particulars

2023

2022

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

    1,245.87

    1,467.10

Investment Property

    2,148.48

    1,944.86

Capital work-in-progress

    4,875.83

    3,533.01

Financial assets

 

 

(i)Investments

              -  

       228.72

Deferred Tax Assets (Net)

              -  

         11.87

Other non-current assets

         17.00

         16.77

Total Non-Current assets

   8,287.18

   7,202.33

Current assets

 

 

Inventories

   16,161.47

    1,525.03

Financial assets

 

 

(i)Loans

       134.02

       253.36

(ii)Trade receivables

       258.50

       539.28

(iii)Cash and cash equivalents

         88.70

       248.70

(iv)Bank balances other than cash and cash equivalents

           3.84

           3.94

(v) Investments

         79.11

         84.64

(vi) Other current financial assets

           0.54

           0.54

Other current assets

       334.41

       270.65

Total current assets

   2,515.59

   2,926.14

Total Assets

 10,802.77

 10,128.47

EQUITY & LIABILITIES

 

 

Equity

 

 

Equity share capital

       397.28

       397.28

Retained Earnings

    2,436.11

    2,353.61

Other Components of Equity

    1,799.09

    1,856.24

 

   4,632.48

   4,607.13

Total Equity Attributable to Equity Shareholders of Company (SGEIL)

    4,632.48

    4,607.13

Total Equity

   4,632.48

   4,632.48

Liabilities

 

 

Non-current liabilities

 

 

Financial liabilities

 

 

(i) Borrowings

    1,020.01

    1,197.63

Other Non- Current Liabilities

    1,872.68

    2,217.53

Total non-current liabilities

   2,892.69

   3,415.16

Current liabilities

 

 

Financial liabilities

 

 

(i) Other current financial liabilities

       879.08

    1,748.35

Current tax liability

         71.74

         33.47

Other current liabilities

    2,323.01

       324.35

Deferred Tax Liability (Net)

           3.78

              -  

Total current liabilities

   3,277.61

   2,106.17

Total Liabilities

   6,170.30

   5,521.34

Total Equity and Liabilities

 10,802.78

 10,128.47

Starlite Global Enterprises Ltd Profit & Loss Statement (In Lakhs)

Particulars

2023

2022

 

 

Income

 

 

 

 

Revenue from Operations

  1,341.87

  1,226.92

 

 

Other Income

     107.20

       73.82

 

 

Finance Income

         0.36

         3.29

 

 

I. Total Income

 1,449.43

 1,304.03

 

 

Expenses

 

 

 

 

Cost of Material Consumed

     370.57

     394.55

 

 

Changes in Inventories

Employee benefits expense

            -  

     127.86

            -  

     105.28

 

 
   

Operating & Other expenditure

     421.76

     320.28

   

Depreciation and amortisation expense

     274.93

     325.97

   

Finance costs

       84.41

     200.19

   

II. Total expenses

 1,279.53

 1,346.28

   

IV. Exceptional Items

 

 

   

V. Profit/(loss) after exceptional items and tax (III+IV)

    169.90

     -42.25

   

VI.Tax expenses

 

 

   

(i) Current tax

       71.74

       33.47

   

(ii) Deferred tax

       15.65

       12.02

   

Income Tax Expense

      87.39

      45.49

   

VII. Profit for the year (V-VI)

      82.51

 

     -87.74

 

   

Other comprehensive income (OCI)

   

IX. Total Comprehensive income (VII+VIII)

      82.51

     -87.74

   

X. Profit for the year Attributable to

 

 

   

X. Total Comprehensive income Attributable to

 

 

   

(i) Owners of Parent Company(SGEIL)

      82.51

     -87.74

   

(i) Non Controlling Interests

            -  

            -  

   

 

      82.51

     -87.74

   

XI. Earnings/ (loss) per share:

 

 

   

(a) Basic

         2.08

       -2.21

   

(b) Diluted

         2.08

       -2.21

   

Starlite Global Enterprises Ltd Consolidated Cash Flow Statement (In Lakhs)

Particulars

2023

2022

A. Cash flow from operating activities

 

 

Profit/(Loss) before tax and exceptional items

       169.90

       -42.25

Adjustment to reconcile profit/(Loss) before tax to net cash flows:

 

 

Depreciation and amortisation expense

       274.93

       325.97

Finance Income

         -0.36

         -3.29

Finance Cost

        84.41

       200.19

Unrealised foreign exchange gain on Foreign Currency Translation Reserve

       -57.16

        51.75

Dividend Income from Financial Assets measured at FVTPL

         -0.90

         -0.72

Operating profit before working capital changes

      470.81

      531.65

Movements in working capital

 

 

(Increase)/ Decrease in Inventories

       -91.44

             -  

(Increase)/ Decrease in Loans

       119.34

       -85.41

(Increase)/ Decrease in Trade receivables

       280.79

        21.16

(Increase)/ Decrease in other current assets

       -63.76

       381.71

(Increase)/ Decrease in other non current assets

         -0.23

         -7.95

Increase/ (Decrease) in Noncurrent Liabilities

     -344.85

       560.45

Increase/ (Decrease) in Current Liabilities

    1,998.66

       -56.60

Cash generated from operations

   1,898.50

      813.36

Direct taxes paid

       -33.47

       -77.82

Net cash generated from operating activities

   2,335.74

   1,267.19

B. Cash flows from investing activities

 

 

Purchase of property, plant and equipment

       -67.65

       -51.50

Purchase of Investment Property

     -227.89

     -241.44

Capital Work in progress

   -1,342.82

     -177.66

Proceeds from Sale of Assets

        38.21

             -  

(Increase)/ Decrease in Bank balances other than cash and cash equivalents

          0.10

        34.85

(Increase)/ Decrease in Non Current Investments

       228.72

        31.18

(Increase)/ Decrease in Current Investments

          5.53

        28.01

Dividend Income

          0.90

          0.72

Interest Income

          0.36

          3.29

Net cash used in investing activities

 -1,364.54

 -1,372.55

C. Cash flows from financing activities

 

 

Proceeds/(Repayment) of long term borrowings

     -177.63

       -46.08

Movement in current financial Liabilities

     -869.27

       552.91

Finance Cost

       -84.41

     -200.19

Net cash generated/(used in) from financing activities

 -1,131.30

      306.64

Net (decrease)/increase in cash and cash equivalents

     -160.00

       201.29

Cash and cash equivalents at the beginning of the year

      248.70

        47.41

Cash and cash equivalents at the end of the year

        88.70

      248.70

Components of cash and cash equivalents

 

 

Cash on hand

          1.32

          2.16

Balances with banks (in Current accounts)

        87.39

       246.70

Total cash and cash equivalents

        88.70

      248.70

In the financial data provided, we can see the cash flow statement for two different periods, ending on March 31, 2023.

1. Operating Profit:

The company 's operating profit before working capital changes was INR 470.81 lakhs in 2023, which is higher than the INR 531.65 lakhs in 2022.

2. Working Capital Changes:

The company experienced positive movements in various working capital components, with increases in trade receivables and decreases in inventories contributing significantly.

   - The increase in trade receivables by INR 280.79 lakhs in 2023 compared to a smaller increase of INR 21.16 lakhs in 2022 indicates improved sales and collection efficiency.

   - The decrease in inventories by INR 91.44 lakhs in 2023 also positively impacted cash flows, although there was no specific data for 2022.

3. Non-Current Liabilities:

There was a decrease of INR 344.85 lakhs in non-current liabilities in 2023, while in 2022, there was an increase of INR 560.45 lakhs. This contributed positively to cash flows.

On the investing activities front, the company made significant capital investments in 2023, including property, plant and equipment, and investment property, amounting to INR -67.65 lakhs and INR -227.89 lakhs, respectively. This was offset by proceeds from the sale of assets (INR 38.21 lakhs) and an increase in non-current investments (INR 228.72 lakhs). In 2022, the company also invested in these categories, with similar figures, resulting in a net cash use of INR -1,364.54 lakhs in 2023 and INR -1,372.55 lakhs in 2022.

For financing activities, the company generated INR -1,131.30 lakhs in cash in 2023, primarily due to repayments of long-term borrowings (INR -177.63 lakhs) and changes in current financial liabilities (INR -869.27 lakhs). In contrast, the company generated INR 306.64 lakhs in cash from financing activities in 2022, with similar factors in play.

In the data below are the Financial Ratios

Particulars

2023

EBITDA

0.25%

Networth

-0.92%

Debt/Equity Ratio

0.33

Return on Equity

-0.93%

Total Assets

12.66%

Fixed Assets

17.81%

Current Assets

1.21%

Current Liabilities

36.47%

Trade Receivables

86.30%

Trade Payables

0.00%

Current Ratio

0.6

In 2023, the company 's financial performance metrics paint a concerning picture.

1. EBITDA Margin:

The EBITDA margin for the year was a mere 0.25%. This suggests that the company 's earnings before interest, taxes, depreciation, and amortization are only a fraction of its total revenue, which could indicate low profitability or a challenging operating environment.

2. Net Worth:

The company 's net worth experienced a significant decline, with a negative figure of -0.92%. A negative net worth implies that the company 's liabilities exceed its assets, indicating potential financial instability.

3. Debt/Equity Ratio:

The debt-to-equity ratio was 0.33, which suggests that the company had a moderate level of debt compared to its equity. While this ratio doesn 't appear excessively high, it should be assessed in the context of the company 's industry and financial situation.

4. Return on Equity (ROE):

The company reported a negative ROE of -0.93%. This indicates that the company did not generate a positive return for its shareholders in 2023. It is important for investors to closely examine the reasons behind this negative ROE.

5. Total Assets:

Total assets increased by a substantial 12.66% in 2023. This suggests that the company expanded its asset base during the year, potentially through investments in fixed assets and other categories.

6. Fixed Assets:

Fixed assets increased by a notable 17.81%. This may indicate investments in property, plant, and equipment, which could be for capacity expansion or technology upgrades.

7. Current Assets:

Current assets increased by 1.21%. While this increase is relatively modest, it could indicate improved liquidity with a higher level of assets readily convertible into cash.

8. Current Liabilities:

Current liabilities, on the other hand, increased significantly by 36.47%. This substantial increase in short-term obligations could pose challenges for the company 's liquidity and working capital management.

9. Trade Receivables:

Trade receivables surged by 86.30%. This could signify an issue with the company 's credit and collection policies, potentially leading to delayed or uncollectible payments from customers.

10. Trade Payables:

Surprisingly, the trade payables remained at 0.00%, which could suggest that the company did not have any outstanding payables to its suppliers at the end of the year.

11. Current Ratio:

The current ratio, calculated as current assets divided by current liabilities, was a low 0.6. This indicates a potential liquidity issue, as the company 's short-term liabilities outweigh its short-term assets.

Starlite Global Annual Report

Starlite Global Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert