Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Sree Satyanarayana Annual Reports, Balance Sheet and Financials

Sree Satyanarayana Spinning Mills Ltd (Satyanarayana Spinning) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Sree Satyanarayana Spinning Mills Ltd

Sree Satyanarayana Spinning mills Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Non-current Assets

 

 

Property, Plant and Equipment

2,985.17

3,227.75

Investments

-

524.88

Others

112.69

93.05

Other Non-current Assets

75.53

88.22

Current Assets

 

 

Inventories

2,653.83

1,389.47

Investments

817.32

2,103.69

Trade Receivables

654.98

1,477.15

Cash and Cash Equivalents

30.08

13.91

Bank balances other than above

92

-

Others

4.47

2.9

Current Tax Asset (Net)

37.3

-

Other Current Assets

148.24

68.35

TOTAL

7,611.61

8,989.36

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity Share Capital

105.01

105.01

Other Equity

5,974.08

7,088.53

LIABILITIES

 

 

Non-Current Liabilities

 

 

Provisions

82.21

55.67

Deferred Tax Liability (Net)

170.19

348.75

Current Liabilities

 

 

Borrowings

-

378.29

Due to Micro & Small Enterprises

16.45

5.37

Due to Others

1,010.59

656.91

Other Financial Liabilities

218.57

305.11

Other Current Liabilities

22.49

22.88

Provisions

12.03

11.06

Current Tax Liabilities (Net)

-

11.78

TOTAL

7,611.61

8,989.36

Sree Satyanarayana Spinning mills Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Revenue from operations

5,472.51

9,314.77

Other Income

130.75

230.9

Total Income

5,603.26

9,545.67

Expenses

 

 

Cost of raw materials consumed

3,553.95

4,057.25

Changes in Inventories of finished goods and Work-in-progress

0.46

-193.91

Employee benefits expense

833.15

950.15

Finance Costs

3.47

6.22

Depreciation and amortization expense

355.64

344.52

Power and fuel

915.47

979.31

Other expenses

729.66

854.65

Total Expenses

6,391.80

6,998.19

Profit/(loss) before exceptional items and tax

-788.54

2,547.49

Add: Exceptional items

52.2

-

Profit/(loss) before tax

-736.34

2,547.49

Current tax

-

657

Deferred tax

-178.97

1.58

Short/(Excess) Provision of Income tax of earlier years

-13.84

-

Total tax expense

-192.81

659.51

Profit/(loss) for the year from continuing operations

-543.53

1,887.97

Profit/(loss) for the period

-543.53

1,887.97

Other comprehensive income:

 

 

Items that will not be reclassified to profit or loss

-523.26

69.49

Income tax relating to items that will not be reclassified to profit or loss

-0.41

-5.17

Total Comprehensive Income for the period

-1,067.19

1,952.29

Earning per share: Basic / Diluted / Restated

-51.76

179.79

Sree Satyanarayana Spinning mills Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Profit before tax from continuing operations

-736.34

2,547.49

Adjustments for

 

 

Interest expense

3.47

6.22

Interest income

-5.16

-4.43

Dividend income

-98.68

-43.88

Depreciation/amortization on continuing operation

355.64

344.52

Loss/[profit] on sale of fixed assets

-10.19

-86.07

Remeasurement of defined benefit plans

1.62

20.55

Operating profit before working capital changes

-489.64

2,784.39

Movements in working capital:

 

 

Increase/[decrease] in trade payables

364.76

374.69

Increase/[decrease] in non-current provisions

26.53

-2.61

Increase/[decrease] in short-term provisions

0.97

-54.35

Increase/[decrease] in other liabilities (Current)

-0.39

-1.15

Increase/[decrease] in other financial liabilities (Current)

-88.53

144.14

Increase/[decrease] in other financial assets (Non-Current)

-19.64

-

Decrease/[increase] in trade receivables

822.17

-1,100.38

Decrease/[increase] in inventories

-1,264.36

34.74

Decrease/[increase] in other assets

-67.21

-102.21

Decrease/[increase] in other financial assets (Current)

-

-

Decrease/[increase] in current investments

1,385.05

-1,535.00

Decrease/[increase] in margin money deposits

-92

0.47

Cash generated from/[used in] operations

-

-

Direct taxes paid [net of refunds]

-35.24

-658.47

Net cash flow from/[used in] operating activities

542.47

-115.73

Cash flows from investing activities

 

 

Purchase of fixed assets, including intangible assets, CWIP, and capital advances

-120.34

-226.42

Proceeds from sale of fixed assets

17.48

171.36

Purchase of current investments

-

-150

Interest received

3.59

5.93

Dividends received from long-term investments

-

-

Net cash flow from/[used in] investing activities

-99.27

-199.13

Cash flows from financing activities

 

 

Proceeds from borrowings

-378.29

378.29

Interest paid

-3.47

-0.86

Dividends paid including interim dividend

-45.26

-85.62

Net cash flow from/[used in] in financing activities

-427.03

291.81

Net increase/[decrease] in cash and cash equivalents

16.17

-23.05

Cash and cash equivalents at the beginning of the year

13.91

36.95

Cash and cash equivalents at the end of the year

30.08

13.91

Components of cash and cash equivalents

 

 

Cash on hand

0.09

0.18

With banks

15.67

1.4

Unpaid dividend accounts

14.32

12.33

Total cash and cash equivalents

30.08

13.91

Here is the analysis of cash flow for year March 2023 and 2022:

Profit before Tax from Continuing Operations

2023: -736.34

2022: 2,547.49

In 2023, the company recorded a significant loss before tax of -736.34, a stark contrast to the profit of 2,547.49 in 2022. This indicates a substantial decline in profitability from continuing operations.

Adjustments

Interest Expense

2023: 3.47

2022: 6.22

The interest expense decreased from 6.22 in 2022 to 3.47 in 2023, indicating lower borrowing costs or reduced debt levels.

Interest Income

2023: -5.16

2022: -4.43

Interest incomes slightly increased from -4.43 in 2022 to -5.16 in 2023.

Dividend Income

2023: -98.68

2022: -43.88

Dividend incomes increased significantly, from -43.88 in 2022 to -98.68 in 2023, showing higher returns from investments.

Depreciation/Amortization on Continuing Operations

2023: 355.64

2022: 344.52

Depreciation and amortization expenses rose slightly, from 344.52 in 2022 to 355.64 in 2023, reflecting increased use or acquisition of depreciable assets.

Loss/[Profit] on Sale of Fixed Assets

2023: -10.19

2022: -86.07

The company recorded less profit on the sale of fixed assets in 2023 (-10.19) compared to 2022 (-86.07).

Remeasurement of Defined Benefit Plans

2023: 1.62

2022: 20.55

Costs associated with remeasuring defined benefit plans decreased from 20.55 in 2022 to 1.62 in 2023.

Operating Profit before Working Capital Changes

2023: -489.64

2022: 2,784.39

Operating profit before changes in working capital turned negative in 2023, down from a substantial positive figure in 2022.

Movements in Working Capital

Trade Payables

2023: 364.76

2022: 374.69

There was a slight decrease in the increase of trade payables from 374.69 in 2022 to 364.76 in 2023.

Non-Current Provisions

2023: 26.53

2022: -2.61

Non-current provisions saw an increase in 2023 compared to a decrease in 2022.

Short-Term Provisions

2023: 0.97

2022: -54.35

Short-term provisions increased slightly in 2023 after a decrease in 2022.

Other Liabilities (Current)

2023: -0.39

2022: -1.15

Other current liabilities decreased slightly in both years, but less so in 2023.

Other Financial Liabilities (Current)

2023: -88.53

2022: 144.14

Other current financial liabilities decreased in 2023, following an increase in 2022.

Other Financial Assets (Non-Current)

2023: -19.64

2022:

Not available for comparison. There was a decrease in non-current financial assets in 2023.

Trade Receivables

2023: 822.17

2022: -1,100.38

Trade receivables decreased in 2023, compared to an increase in 2022.

Inventories

2023: -1,264.36

2022: 34.74

Inventories increased significantly in 2023, compared to a small increase in 2022.

Other Assets

2023: -67.21

2022: -102.21

Other assets decreased less in 2023 compared to 2022.

Current Investments

2023: 1,385.05

2022: -1,535.00

Current investments saw a significant increase in 2023 after a decrease in 2022.

Margin Money Deposits

2023: -92

2022: 0.47

Margin money deposits decreased in 2023 compared to a slight increase in 2022.

Cash Generated from Operations

2023 and 2022: Not explicitly provided. The net result from operating activities before taxes and adjustments is not explicitly provided.

Direct Taxes Paid (Net of Refunds)

2023: -35.24

2022: -658.47

Direct taxes paid decreased significantly in 2023.

Net Cash Flow from Operating Activities

2023: 542.47

2022: -115.73

The net cash flow from operating activities turned positive in 2023, a significant improvement from the negative cash flow in 2022.

Cash Flows from Investing Activities

Purchase of Fixed Assets

2023: -120.34

2022: -226.42

Purchases of fixed assets decreased in 2023.

Proceeds from Sale of Fixed Assets

2023: 17.48

2022: 171.36

Proceeds from asset sales were lower in 2023.

Purchase of Current Investments

2023: Not applicable

2022: -150

There were no purchases of current investments in 2023.

Interest Received

2023: 3.59

2022: 5.93

Interest received decreased slightly in 2023.

Dividends Received from Long-Term Investments

2023 and 2022: Not provided.

No specific details on dividends received from long-term investments for both years.

Net Cash Flow from Investing Activities

2023: -99.27

2022: -199.13

Net cash flow from investing activities was negative but improved in 2023 compared to 2022.

Cash Flows from Financing Activities

Proceeds from Borrowings

2023: -378.29

2022: 378.29

The Company had significant borrowings in 2022 but reduced them in 2023.

Interest Paid

2023: -3.47

2022: -0.86

Interest payments increased in 2023.

Dividends Paid

2023: -45.26

2022: -85.62

Dividends paid were lower in 2023.

Net Cash Flow from Financing Activities

2023: -427.03

2022: 291.81 Net cash flow from financing activities was negative in 2023, compared to a positive flow in 2022.

Net Increase/[Decrease] in Cash and Cash Equivalents

2023: 16.17

2022: -23.05

There was a positive increase in cash and cash equivalents in 2023, reversing the negative trend from 2022.

Cash and Cash Equivalents at the Beginning of the Year

2023: 13.91

2022: 36.95

Cash and cash equivalents at the start of 2023 were lower compared to 2022.

Cash and Cash Equivalents at the End of the Year

2023: 30.08

2022: 13.91

The Company ended 2023 with higher cash and cash equivalents than in 2022.

Components of Cash and Cash Equivalents

Cash on Hand

2023: 0.09

2022: 0.18

Cash on hand decreased slightly in 2023.

With Banks

2023: 15.67

2022: 1.4

Bank balances increased significantly in 2023.

Unpaid Dividend Accounts

2023: 14.32

2022: 12.33

Unpaid dividend accounts increased slightly in 2023.

Financial Ratios of Sree Satyanarayana Spinning mills Limited 

Ratio

2023

2022

Current Ratio (in times)

3.37

3.63

Debt-Equity Ratio (in times)

-

0.05

Debt Service Coverage Ratio (in times)

-56.06

5.6

Return on Equity Ratio (in %)

-8%

30%

Inventory Turnover Ratio (in times)

2.71

6.62

Trade Receivables Turnover Ratio (in times)

5.13

10.05

Trade Payables Turnover Ratio (in times)

5.75

8.04

Net Capital Turnover Ratio (in times)

1.81

2.54

Net Profit Ratio (in %)

-10%

20%

Return on Capital Employed (in %)

-12%

32%

Return on Investment (in %)

-100%

10%

Here is the summary of financial and operational metrics for Sree Satyanarayana Spinning mills Limited for year 2023 & 2022:

Liquidity Ratios

Current Ratio

2023: 3.37

2022: 3.63

 The current ratio measures the company 's ability to pay short-term obligations with its current assets. A ratio above 1 indicates good liquidity. While still healthy, the slight decrease from 3.63 in 2022 to 3.37 in 2023 suggests a marginal reduction in liquidity.

Solvency Ratios

Debt-Equity Ratio

2023: Not provided

2022: 0.05

 The debt-equity ratio for 2023 is not provided, but in 2022, it was very low (0.05), indicating minimal reliance on debt financing.

Debt Service Coverage Ratio

2023: -56.06

2022: 5.6

This ratio indicates the company 's ability to service its debt. A negative ratio of -56.06 in 2023 suggests severe difficulties in covering debt obligations, a drastic decline from 5.6 in 2022.

Profitability Ratios

Return on Equity (ROE)

2023: -8%

2022: 30%

ROE measures the return generated on shareholders ' equity. The negative ROE of -8% in 2023 indicates a loss, a significant decline from a robust 30% in 2022.

Net Profit Ratio

2023: -10%

2022: 20%

This ratio shows the percentage of profit relative to revenue. A negative ratio of -10% in 2023 signifies the company incurred losses, contrasting sharply with the 20% profit margin in 2022.

Return on Capital Employed (ROCE)

2023: -12%

2022: 32%

ROCE assesses the profitability and efficiency of capital use. The negative ROCE of -12% in 2023 indicates inefficiency and loss, a sharp decline from the positive 32% in 2022.

Return on Investment (ROI)

2023: -100%

2022: 10% ROI measures the return on total investments. The drastic drop to -100% in 2023 implies complete loss on investments, compared to a 10% return in 2022.

Activity Ratios

Inventory Turnover Ratio

2023: 2.71

2022: 6.62

 This ratio indicates how often inventory is sold and replaced over a period. The decrease from 6.62 in 2022 to 2.71 in 2023 suggests slower inventory movement and potential overstocking or reduced sales.

Trade Receivables Turnover Ratio

2023: 5.13

2022: 10.05

This ratio shows how efficiently receivables are collected. The drop from 10.05 in 2022 to 5.13 in 2023 indicates slower collection of receivables.

Trade Payables Turnover Ratio

2023: 5.75

2022: 8.04

This ratio measures the rate at which the company pays off its suppliers. The decrease from 8.04 in 2022 to 5.75 in 2023 suggests slower payment to suppliers.

Net Capital Turnover Ratio

2023: 1.81

2022: 2.54

This ratio evaluates how effectively the company uses its working capital to generate revenue. The reduction from 2.54 in 2022 to 1.81 in 2023 indicates less efficient use of working capital.

Dividend History

Particulars

2023

2022

Dividend Per Share (Rs)

4.50

4.50

Retained Earnings (In lakhs)

2580.18

3169.76

Sree Satyanarayana Spinning mills Limited Recent Financial Performance:

Dividend per Share: The specific dividend per share figure for March 2023 is Rs 4.50 and 2022 is also Rs 4.50 provided; Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2023 amounted to Rs. 2580.18 Lakhs, while in 2022, they were Rs. 3169.76 Lakhs. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance.

 

Sree Satyanarayana Annual Report

Sree Satyanarayana Spinning Mills Report 2022-23

Download

Sree Satyanarayana Spinning Mills Report 2021-22

Download

Sree Satyanarayana Spinning Mills Annual Report 2020-21

Download

Sree Satyanarayana Spinning Mills Annual Report 2019-20

Download

Corporate Actions

Sree Satyanarayana Spinning Mills Buyback Offer 2023_11_17

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert