Unlisted Deals:
×

SPML India Annual Reports, Balance Sheet and Financials

Last Traded Price 20.40 + 0.00 %

SPML India Limited (SPMLINDIA) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
SPML India Limited

SPML India Limited Consolidated Balance Sheet (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Non-current assets

 

 

Investments

29.62

18.27

Other non-current financial assets

1.00

1.00

Current assets

 

 

Inventories

0.11

0.11

Cash and cash equivalents

0.03

0.09

Loans & Advance

5.08

5.03

Other current assets

0.04

0.02

Total assets

35.92

24.56

Equity

 

 

Equity Share capital

9.91

9.91

Other Equity

12.46

13.23

Non-Controlling Interests

1.29

1.28

Non-Current liabilities

-

-

Current liabilities

 

 

Short term borrowings

12.07

-

Other current liabilities

0.10

0.06

Current Tax Liabilities

0.06

0.05

Total equity & liability

35.92

24.56

SPML India Limited Consolidated Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

0.25

0.26

Other Income

-

0.30

Total Income

0.26

0.56

Expenses

 

 

Employee benefits expense

0.10

0.21

Finance costs

0.83

-

Other Expenses

0.06

0.07

Total Expenses

1.00

0.29

Profit/(Loss) before tax

-0.74

0.27

Income Tax Expenses

0.02

0.01

Income Tax Expenses (Earlier Years)

-

0.01

Profit/(Loss) for the year

-0.76

0.24

Total  Comprehensive Income

-0.76

0.24

Earnings per share

 

 

Basic & Diluted

-0.73

0.23

SPML India Limited Consolidated Cash Flow Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Cash flows from operating activities

 

 

Profit before tax

-0.74

0.27

Adjustments:

 

 

Income Tax Provision (Reversed)

-

-0.01

Operating cash flows before working capital changes

-0.74

0.25

Adjustments for:

 

 

Decrease/(Increase) in Trade and Other Current Assets

-0.06

0.31

(Decrease)/Increase in Current Liabilities and provisions

12.12

-0.67

Cash generated from operations

11.31

-0.11

Income-tax (paid)

0.02

0.01

Net cash from operating activities

11.29

-0.12

Cash flows from investing activities

 

 

Purchase of Investment (Conversion Form Loan)

-11.35

-

Net cash from investing activities

-11.35

-

Net cash from financing activities

-

-

Net increase in cash and cash equivalents

-0.05

-0.12

Cash and cash equivalents (beginning of year)

0.09

0.21

Cash and cash equivalents (end of year)

0.03

0.09

Summary of cash flow statement for the year 2025 and 2024:

Operating Activities:
During 2025, the company reported a loss before tax of ₹0.74 crore compared to a profit of ₹0.27 crore in 2024, indicating weakened operational performance. However, net cash flow from operating activities improved significantly to ₹11.29 crore from a negative ₹0.12 crore in the previous year. This improvement was primarily driven by favorable working capital changes, especially a substantial increase in current liabilities and provisions (₹12.12 crore). While this boosted cash inflow, it reflects reliance on delayed payments or increased obligations rather than genuine profitability, raising concerns about sustainability.

 

Investing Activities:
Cash flow from investing activities showed a significant outflow of ₹11.35 crore in 2025 due to the purchase of investments through loan conversion, whereas no such activity occurred in 2024. This indicates that the company utilized most of its operating cash inflows for investment purposes, which may be part of restructuring or long-term strategic decisions. However, this heavy outflow has put pressure on the company’s liquidity position.

 

Financing Activities:
There were no cash flows reported under financing activities in either 2025 or 2024. This suggests that the company neither raised fresh capital nor repaid borrowings during the year, indicating limited dependence on external financing sources during the period.

 

Net Change in Cash and Cash Equivalents:
Despite strong operating cash inflows, the substantial investment outflow resulted in a slight net decrease in cash and cash equivalents of ₹0.05 crore in 2025, compared to a decrease of ₹0.12 crore in 2024. The cash balance declined from ₹0.09 crore at the beginning of the year to ₹0.03 crore at the end, highlighting a tight liquidity position. Overall, while operating cash flows improved, the low closing cash balance and dependence on working capital adjustments indicate ongoing financial strain.

Financial ratios of SPML India Limited

Particulars

31-03-2025

31-03-2024

Current Ratio

0.32

122.62

Debt-Equity Ratio

0.57

-

Return on Equity Ratio (%)

-3.85

-0.45

Net capital turnover ratio

-2.05

4.92

Net profit ratio

-486.75

-51.01

Return on capital employed

0.05

-0.37

Return on investment

-

1.06

Summary of ratios for the year 2025 and 2024:

Current Ratio:
The current ratio dropped sharply from 122.62 in 2024 to 0.32 in 2025, indicating a severe deterioration in short-term liquidity. While the previous year’s ratio was abnormally high (possibly due to unusually large current assets or very low current liabilities), the 2025 figure suggests the company may struggle to meet its short-term obligations, reflecting weak working capital management.

 

Debt-Equity Ratio:
The debt-equity ratio stands at 0.57 in 2025, whereas it was not reported in 2024. This indicates that the company is moderately leveraged, with debt forming a significant but not excessive portion of its capital structure. However, without a prior-year comparison, it is difficult to assess the trend, though the presence of debt alongside weak profitability could increase financial risk.

 

Return on Equity:
ROE declined from -0.45% in 2024 to -3.85% in 2025, showing worsening losses for shareholders. Negative ROE in both years indicates that the company is not generating returns on shareholders’ funds, and the deeper negative figure in 2025 reflects increased inefficiency or higher losses.

 

Net Capital Turnover Ratio:
This ratio fell from a positive 4.92 in 2024 to -2.05 in 2025, indicating a reversal in operational efficiency. A negative ratio suggests that the company is generating losses relative to its capital employed, pointing to poor utilization of resources and declining operational performance.

 

Net Profit Ratio:
The net profit ratio deteriorated significantly from -51.01% in 2024 to -486.75% in 2025. This indicates extremely high losses relative to revenue in 2025, suggesting severe financial distress, rising costs, or declining income. The magnitude of the negative margin highlights critical profitability issues.

 

Return on Capital Employed:
ROCE improved from -0.37 in 2024 to 0.05 in 2025, indicating a slight recovery in the efficiency of capital usage. Although the ratio turned positive, the return is still very low, suggesting that the company is barely generating any earnings from its capital base.

 

Return on Investment:
ROI was 1.06 in 2024 but not reported in 2025. The absence of data in 2025 may indicate either non-availability or irrelevance due to losses. The earlier positive ROI suggests some returns were generated in 2024, but the lack of current data aligns with the overall weak financial performance in 2025.

SPMLINDIA Annual Report

SPML India Annual Report 2024-25

Download

SPML India Annual Report 2022-23

Download
Support Puja Support Ishika Support Purvi

News Alert