Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

SPML India Annual Reports, Balance Sheet and Financials

SPML India Limited (SPMLINDIA) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
SPML India Limited

SPML India Limited Balance Sheet (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

ASSETS

 

 

Non-current assets

 

 

Investments

1,827.54

1,827.54

Other non-current financial assets

100.9

100.9

Deferred Tax Assets

25

-

Total Non-current assets

1,928.44

1,928.44

Current assets

 

 

Inventories

11.67

11.67

Other Current Financial Assets

0.1

-

Cash and cash equivalents

21.59

8.29

Loans & Advances

534.59

593

Other current assets

3.05

3.65

Total Current assets

571

616.61

TOTAL ASSETS

2,499.44

2,545.05

EQUITY AND LIABILITIES

 

 

EQUITY

 

 

Equity Share capital

991.84

991.84

Other Equity

1,311.12

1,319.01

Total Equity

2,302.95

2,310.85

Non-Controlling Interests

116.8

114.91

LIABILITIES

 

 

Current liabilities

 

 

Short term borrowings

64.06

78.06

Other current liabilities

9.2

18.59

Current Tax Liabilities

6.43

22.65

Total Current liabilities

79.69

119.3

TOTAL EQUITY AND LIABILITIES

2,499.44

2,545.05

SPML India Limited Profit & Loss Statement (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

Income

 

 

Revenue from Operations

30.39

98.99

Other Income

0.13

0.03

Total Income

30.52

99.02

Expenses

 

 

Employee benefits expense

22.92

17.45

Finance costs

0

1.17

Other Expenses

7.65

6.24

Total Expenses

30.57

24.85

Profit /(Loss) for the year

-0.05

74.17

Income Tax Expenses

1.98

17.8

Income Tax Expenses (Earlier Years)

3.98

-19.37

Profit /(Loss) for the year

-6

75.74

Total Comprehensive Income for the year

-6

75.74

Profit / Loss for the year attributable to

 

 

Owners of the Company

-7.89

65.24

Non-Controlling Interests

1.89

10.5

Earnings Per Share (₹)

 

 

Basic

-0.06

0.73

Diluted

-0.06

0.73

SPML India Limited Consolidated Cash Flow Statement (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

Cash flows from operating activities

 

 

Profit before tax

-0.05

74.17

Income Tax Provision (Reversed)

-3.98

19.37

Interest income

0

1.17

Operating cash flows before working capital changes

-4.02

94.71

Decrease/(Increase) in Trade and Other Current Assets

58.91

641.52

(Decrease)/Increase in Current Liabilities and provisions

-39.61

-23.6

Cash generated from operations

15.28

712.63

Income-tax (paid)

1.98

17.8

Net cash from operating activities

13.3

694.83

Cash flows from investing activities

 

 

Purchase of Investment (Conversion From Loan)

-

-867.99

Net cash from investing activities

-

-867.99

Cash flows from financing activities

 

 

Finance Charges

0

-1.17

Net cash from financing activities

0

-1.17

Net increase in cash and cash equivalents

13.3

-174.33

Cash and cash equivalents at the beginning of the year

8.29

182.63

Cash and cash equivalents at the end of the year

21.59

8.29

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flows from Operating Activities:

Profit before tax: There was a loss of -0.05 in 31-03-2023 compared to a profit of 74.17 in 31-03-2022, indicating a significant decline.

Income Tax Provision (Reversed): The provision reversed was -3.98 in 31-03-2023, higher than the reversed provision of 19.37 in 31-03-2022, impacting cash flows negatively.

Interest income: There was no interest income in 31-03-2023, compared to 1.17 in 31-03-2022, reducing cash inflow.

Operating cash flows before working capital changes: This figure decreased from 94.71 in 31-03-2022 to -4.02 in 31-03-2023, indicating a significant reduction in cash generated from core operations.

Changes in Trade and Other Current Assets: There was an increase of 58.91 in 31-03-2023 compared to 641.52 in 31-03-2022, affecting cash flows positively.

(Decrease)/Increase in Current Liabilities and provisions: There was a decrease of -39.61 in 31-03-2023 compared to -23.6 in 31-03-2022, impacting cash flows positively.

Cash generated from operations: This decreased sharply from 712.63 in 31-03-2022 to 15.28 in 31-03-2023.

Income-tax (paid): Income tax paid was 1.98 in 31-03-2023 compared to 17.8 in 31-03-2022, decreasing cash outflow.

Net cash from operating activities: This decreased from 694.83 in 31-03-2022 to 13.3 in 31-03-2023, reflecting weaker operational cash flow performance.

Cash Flows from Investing Activities:

Purchase of Investment (Conversion from Loan): There was no purchase recorded in both 31-03-2023 and -867.99 in 31-03-2022, indicating no new investments.

Net cash from investing activities: No cash flow was recorded in both years, indicating stability in investment activities.

Cash Flows from Financing Activities:

Finance Charges: There was no finance charge in 31-03-2023, compared to -1.17 in 31-03-2022.

Net cash from financing activities: There was no cash flow in 31-03-2023, compared to -1.17 in 31-03-2022.

Financial Ratios of SPML India Limited

Ratios

31-03-2023

31-03-2022

Current Ratio (In Times)

9.77

7.26

Debt-Equity Ratio (In Times)

0.02

0.02

Debt Service Coverage Ratio (In Times)

-0.2

1.69

Return on Equity Ratio (In %)

-0.53

2.19

Net Capital Turnover Ratio (In Times)

5.14

21.68

Net Profit Ratio (In %)

-57.36

54.29

Return on Capital Employed (In %)

3.05

-1.12

Return on Investment (In %)

1.13

3.85

Current Ratio:

31-03-2023: 9.77

31-03-2022: 7.26

Analysis: The current ratio has improved from 7.26 in 31-03-2022 to 9.77 in 31-03-2023, indicating a stronger liquidity position. This suggests the company has more current assets relative to current liabilities, which is a positive sign for short-term financial health.

Debt-Equity Ratio:

31-03-2023: 0.02

31-03-2022: 0.02

Analysis: The debt-equity ratio remained stable at 0.02 in both years. This indicates that the company has very low debt relative to equity, which generally signifies a conservative capital structure.

Debt Service Coverage Ratio:

31-03-2023: -0.20

31-03-2022: 1.69

Analysis: The debt service coverage ratio has decreased significantly from 1.69 in 31-03-2022 to -0.20 in 31-03-2023. A negative ratio indicates that the company 's operating income is not sufficient to cover its debt obligations. This is a concerning sign as it suggests potential financial distress or difficulty in servicing debt.

Return on Equity Ratio:

31-03-2023: -0.53%

31-03-2022: 2.19%

Analysis: The return on equity (ROE) has declined sharply from 2.19% in 31-03-2022 to -0.53% in 31-03-2023. A negative ROE indicates that the company incurred a net loss, resulting in a negative return on shareholders ' equity. This reflects poor profitability performance.

Net Capital Turnover Ratio:

31-03-2023: 5.14

31-03-2022: 21.68

Analysis: The net capital turnover ratio has decreased significantly from 21.68 in 31-03-2022 to 5.14 in 31-03-2023. This suggests that the company 's revenue generated per unit of capital employed has decreased, indicating less efficiency in utilizing capital to generate sales.

Net Profit Ratio:

31-03-2023: -57.36%

31-03-2022: 54.29%

Analysis: The net profit ratio has deteriorated drastically from 54.29% in 31-03-2022 to -57.36% in 31-03-2023. A negative net profit ratio indicates a net loss relative to sales, highlighting severe profitability challenges.

Return on Capital Employed:

31-03-2023: 3.05%

31-03-2022: -1.12%

Analysis: The return on capital employed (ROCE) has improved from -1.12% in 31-03-2022 to 3.05% in 31-03-2023. This shows that the company has generated a positive return on the capital invested, though it remains low.

Return on Investment:

31-03-2023: 1.13%

31-03-2022: 3.85%

Analysis: The return on investment (ROI) has declined from 3.85% in 31-03-2022 to 1.13% in 31-03-2023. This indicates a lower return on the investments made, reflecting reduced profitability from investments.

Dividend history

Particulars

31-03-2023

31-03-2022

Dividend paid

-

-

Retained earnings

1,071.64

1,083.51

Total

1,071.64

1,083.51

No dividend have been declared or paid during the year by the company.

 

 

SPMLINDIA Annual Report

SPML India Annual Report 2022-23

Download

SPML India Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert