| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Sigachi Laboratories Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-Current Assets |
|
|
|
Property,
Plant and Equipment |
3.10 |
3.21 |
|
Investments |
29.67 |
26.11 |
|
Other
Financial Assets |
0.43 |
0.43 |
|
Other
Non-Current Assets |
3.96 |
4.70 |
|
Current Assets |
|
|
|
Financial
Assets |
|
|
|
Investments |
0.10 |
0.51 |
|
Trade
Receivables |
0.02 |
0.20 |
|
Cash
and Cash Equivalents |
1.86 |
0.44 |
|
Other
Financial Assets |
1.74 |
1.70 |
|
Total Assets |
40.91 |
37.34 |
|
Equity |
|
|
|
Equity
Share Capital |
7.31 |
7.31 |
|
Other
Equity |
32.01 |
28.69 |
|
Non-Current Liabilities |
|
|
|
Provisions |
0.08 |
0.07 |
|
Deferred
Tax Liabilities (net) |
1.15 |
0.92 |
|
Other
Non - Current Liabilities |
0.25 |
0.25 |
|
Current Liabilities |
|
|
|
Other
Financial Liabilities |
0.09 |
0.06 |
|
Provisions |
- |
0.01 |
|
Total Equity and Liabilities |
40.91 |
37.34 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operations |
3.13 |
3.74 |
|
Other Income |
0.65 |
0.61 |
|
Total Income |
3.78 |
4.36 |
|
Expenses |
|
|
|
Impairment
on Advances |
0.75 |
0.75 |
|
Fair
Value Loss |
0.68 |
- |
|
Employee Benefit Expenses |
0.42 |
0.39 |
|
Depreciation & amortization expense |
0.23 |
0.22 |
|
Other Expenses |
0.16 |
0.17 |
|
Total Expenses |
2.25 |
1.54 |
|
Profit Before Tax |
1.52 |
2.81 |
|
Current Tax |
0.45 |
0.40 |
|
Deferred Tax |
-0.12 |
0.43 |
|
Profit/(Loss) for the period |
1.19 |
1.97 |
|
Other comprehensive income |
|
|
|
Equity Instruments through other comprehensive income that will not be reclassified
to profit or (loss) |
2.47 |
3.67 |
|
Tax on
items that will not be reclassified to profit or (loss) |
-0.35 |
-0.38 |
|
Total
other comprehensive income/(loss) for the year, net of tax |
2.12 |
3.29 |
|
Total comprehensive income/(loss) for the
year |
3.31 |
5.26 |
|
Earnings per share |
|
|
|
Basic |
1.76 |
2.92 |
|
Diluted |
1.76 |
2.92 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Profit/(Loss)
before tax |
1.52 |
2.81 |
|
Adjustments
for: |
|
|
|
Depreciation
and amortization expense |
0.23 |
0.22 |
|
(Profit)/Loss
on sale of Property, Plant and Equipment |
- |
-0.01 |
|
Dividend
Received |
-0.50 |
-0.46 |
|
Provision
for Gratuity & Leave Encashment |
0 |
0.01 |
|
Provision
for Impairment |
0.75 |
0.75 |
|
(Profit)/Loss
on sale of Bonds |
- |
0.01 |
|
Interest
Received |
-0.68 |
-0.58 |
|
Fair Value
Losses |
0.68 |
- |
|
Fair
Value (Gains) |
-1.18 |
-1.93 |
|
Operating profit before working capital
changes |
0.82 |
0.80 |
|
Movements
in Working Capital |
|
|
|
(Increase)/Decrease
in Trade Receivables |
0.17 |
-0.19 |
|
(Increase)/Decrease
in Other Current Financial Assets |
-0.03 |
0.50 |
|
(Increase)/Decrease
in Other Non-Current Assets |
0 |
-2.60 |
|
Increase/(Decrease)
in Other Current Financial Liabilities |
0.02 |
0 |
|
Increase/(Decrease) in Provision |
-0.01 |
0 |
|
Changes
in Working Capital |
0.15 |
-2.29 |
|
Cash generated from operations |
0.97 |
-1.49 |
|
Direct
Taxes Paid |
0.45 |
0.40 |
|
Net Cash from operating activities |
0.52 |
-1.90 |
|
Cash flows from Investing Activities |
|
|
|
(Purchase)
of Property, Plant and Equipment |
-0.11 |
-1.07 |
|
(Purchase)
of Investments |
-0.71 |
-1.27 |
|
Sale of
Investments |
0.40 |
0.61 |
|
Dividend
Received |
0.50 |
0.46 |
|
Proceeds
From sale of Property, Plant and Equipment |
- |
0.01 |
|
Interest
Received |
0.68 |
0.58 |
|
(Increase)/Decrease
in other term deposits |
0.13 |
-0.69 |
|
Net Cash used in Investing Activities |
0.89 |
-1.36 |
|
Net Cash used in Financing Activities |
- |
- |
|
Net
Increase/(Decrease) in Cash and Cash Equivalents |
1.41 |
-3.26 |
|
Cash
and Cash Equivalents at the beginning of the year |
0.44 |
3.71 |
|
Cash and Cash Equivalents at the ending of
the year |
1.86 |
0.44 |
Summary
of the Cash Flow Statement for the years 2025 and 2024:
Cash Flow
from Operating Activities
During FY 2024–25,
the company reported a profit before tax of ₹1.52 crore compared to ₹2.81 crore
in FY 2023–24, indicating a decline in accounting profitability. However, after
adjusting for non-cash and non-operating items such as depreciation (₹0.23
crore), impairment provision (₹0.75 crore), fair value adjustments, dividend
income, and interest income, the operating profit before working capital
changes remained stable at ₹0.82 crore (vs ₹0.80 crore in FY 2023–24).
Working capital
movements improved significantly. In FY 2024–25, there was a positive working
capital change of ₹0.15 crore compared to a sharp negative movement of ₹2.29
crore in FY 2023–24, mainly because the previous year saw a substantial
increase in non-current assets. Consequently, cash generated from operations
turned positive at ₹0.97 crore, compared to negative ₹1.49 crore in the
previous year. After paying direct taxes of ₹0.45 crore, net cash from operating
activities stood at ₹0.52 crore, a strong recovery from negative ₹1.90 crore in
FY 2023–24.
Overall, operational
cash flow performance improved materially, indicating better cash conversion
and more stable core operations despite lower accounting profits.
Cash Flow
from Investing Activities
Investing activities
generated a net positive cash flow of ₹0.89 crore in FY 2024–25, compared to a
net outflow of ₹1.36 crore in FY 2023–24.
In FY 2024–25, the
company reduced capital expenditure significantly, purchasing property, plant
and equipment worth only ₹0.11 crore compared to ₹1.07 crore in the previous
year. Investment purchases also declined to ₹0.71 crore from ₹1.27 crore. At
the same time, the company realized cash through sale of investments (₹0.40
crore), dividend income (₹0.50 crore), interest income (₹0.68 crore), and
release of term deposits (₹0.13 crore).
In contrast, FY
2023–24 witnessed heavy investment in non-current assets and deposits, leading
to substantial cash outflows. The positive investing cash flow in FY 2024–25
suggests either partial monetization of investments or reduced expansion
activity, reflecting a more conservative capital allocation approach during the
year.
Cash Flow
from Financing Activities
There were no
financing activities in either FY 2024–25 or FY 2023–24. This indicates that
the company neither raised fresh equity nor debt nor repaid borrowings during
the period. The absence of financing cash flows suggests a stable capital
structure and that operational and investment requirements were managed without
external funding.
Net
Change in Cash and Cash Equivalents
The company reported
a net increase in cash and cash equivalents of ₹1.41 crore in FY 2024–25, a
sharp turnaround from a decrease of ₹3.26 crore in FY 2023–24. Cash balance
increased from ₹0.44 crore at the beginning of FY 2024–25 to ₹1.86 crore at
year-end.
The improvement was
primarily driven by positive operating cash flows and reduced investment
outflows. In contrast, the previous year’s decline in cash was largely due to
heavy investment in non-current assets and working capital absorption.
Overall, FY 2024–25
reflects improved liquidity, stronger cash generation from operations, and
disciplined investing, resulting in a healthier closing cash position.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
38.95 |
37.32 |
|
Return on equity ratio |
17.64 |
29.24 |
|
Trade receivables turnover ratio |
12.22 |
12.83 |
|
Net capital turnover
ratio |
0.86 |
1.34 |
|
Net profit ratio |
0.31 |
0.45 |
|
Return on capital employed |
3.87 |
7.82 |
|
Return on Investments |
7.98 |
11.32 |
Summary
of the financial ratios for the years 2025 and 2024:
Current
Ratio
The current ratio
remained extremely high at 38.95 in FY 2024–25 compared to 37.32 in FY 2023–24.
This indicates that the company has a very large surplus of current assets over
current liabilities. While this reflects excellent short-term liquidity and
almost negligible default risk, such an unusually high ratio may also indicate
inefficient utilization of funds, with excess cash or investments lying idle
instead of being deployed productively.
Return on
Equity
Return on equity
declined significantly to 17.64% in FY 2024–25 from 29.24% in FY 2023–24. This
shows that the company generated lower profits relative to shareholders’ equity
compared to the previous year. The decline suggests reduced profitability or
higher equity base without proportionate earnings growth, indicating
comparatively weaker returns for shareholders during the year.
Trade
Receivables Turnover Ratio
The trade
receivables turnover ratio slightly decreased to 12.22 times in FY 2024–25 from
12.83 times in FY 2023–24. This means the company collected its receivables
slightly slower than the previous year. However, the ratio still remains
strong, indicating efficient credit management and quick realization of
receivables, which supports healthy operating cash flows.
Net
Capital Turnover Ratio
The net capital
turnover ratio declined to 0.86 in FY 2024–25 from 1.34 in FY 2023–24. This
indicates that the company generated lower revenue per unit of capital
employed. The fall suggests either reduced sales or higher capital base without
corresponding growth in revenue, pointing toward reduced efficiency in
utilizing capital for generating turnover.
Net
Profit Ratio
The net profit ratio
fell to 0.31 (31%) in FY 2024–25 compared to 0.45 (45%) in FY 2023–24. This
indicates a substantial decline in profitability margins. The company earned
lower net profit per rupee of revenue during the year, which may be due to
higher expenses, fair value losses, or lower income from investments compared
to the previous year.
Return on Capital Employed
ROCE declined to
3.87% in FY 2024–25 from 7.82% in FY 2023–24. This significant drop indicates
that overall capital employed in the business generated lower operating returns
during the year. The fall reflects weaker operational efficiency and reduced
earning power of total long-term funds invested in the company.
Return on
Investments
Return on
investments decreased to 7.98% in FY 2024–25 from 11.32% in FY 2023–24. This
suggests that income generated from the company’s investment portfolio reduced
during the year, possibly due to lower dividend income, interest income, or
fair value gains compared to the previous year.