Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Shriram GIC Annual Reports, Balance Sheet and Financials

Shriram General Insurance Co Limited (Shriram GIC) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Shriram General Insurance Co Limited

Shriram General Insurance Company Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

SOURCES OF FUNDS

 

 

Share Capital

2591628

2591628

Reserves and Surplus

23079719

21850503

Fair Value Change Account- Shareholders

833314

-297946

Minority Interest

72523

99219

TOTAL

26577183

24243403

APPLICATION OF FUNDS

 

 

Investments-Shareholders

15550907

13027198

Investments-Policyholders

105044174

99705454

Loans

-

-

Fixed Assets

531294

547828

Deferred Tax Assets

733600

523639

Current Assets:

 

 

Cash and Bank Balances

652151

354253

Advances and Other Assets

5096012

5636724

Current Liabilities

83904860

82467901

Provisions

17126094

13083791

Net Current Assets

-95282791

-89560716

TOTAL

26577183

24243403

Shriram General Insurance Company Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

OPERATING PROFIT/(LOSS)

6835398

4682080

INCOME FROM INVESTMENTS

 

 

Interest, Dividend & Rent – Gross

707391

780507

Profit on sale of investments

12625

234883

Amortisation of discount / (premium), Net

-17066

-17603

Interest on Income Tax Refund

-

25871

TOTAL INCOME

7538349

5705739

PROVISIONS (Other than taxation) For doubtful debts

-231

61507

Expenses other than those related to Insurance Business

16414

49702

CSR Expenses

143252

176641

(Profit)/Loss on Sale/Write off of Fixed Assets (Net)

-12

871

Contribution to Policyholders Funds towards excess EOM

1302900

370077

TOTAL EXPENSES

1462322

658797

Profit Before Tax

6076026

5046942

Provision for Taxation

 

 

Current Tax

1725431

1444262

Deferred Tax

-210986

-165445

Earlier year Tax

-13513

21660

Profit After Tax

4575094

3746465

APPROPRIATIONS

 

 

Final dividend paid during the year

1140316

1606809

Interim dividends paid during the year

2164009

1451311

Balance of profit/ loss brought forward from last year

21660757

20978973

Less: Minority Share in Profit & Loss

1040

1271

Profit after tax and Minority Interest

22930486

21666047

Transfer to Capital Reserve on Consolidation

-49444

-5289

Balance carried forward to Reserve & Surplus account

22881042

21660757

Earning Per Share (Basic) in Rs.

17.65

14.45

Earning Per Share (Diluted) in Rs.

17.65

14.45

Shriram General Insurance Company Limited Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash flow from operation activities

   

Premium received from policyholders, including advance receipts and service tax/ GST

37087973

26582403

Other receipts

65294

58498

Payment to Reinsurers, net of commissions and claims

-1008258

-471328

Payment of Claims

-15191396

-13242753

Payment of Commission

-6431706

-1278384

Payment of other Operation expenses Net of Misc. income

-3878545

-6125818

Income tax paid (Net)

-2127712

-814999

Service tax/GST paid

-5585539

-4000131

Deposit, advances and staff loans

-156897

-146421

Net Cash in Flow from Operating Activities

2773214

561067

Cash Flow from Investment Activities

   

Purchase of Fixed Assets

-42473

-111323

Proceeds from sale of Fixed Assets

157

7778

Purchase of Investments

-37242528

-28684013

Sale / Maturity of Investments

31168721

20900538

Rent/Interests/Dividend Received

7591451

7003798

Investment in money market instruments and in liquid mutual funds (Net)

-645504

3323426

Net Cash Out Flow from Investment Activities

829824

2440204

Cash Flow from Financing Activities

   

Dividend paid including Distribution tax paid

-3304325

-3058120

Net Cash Flow from Financing Activities

-3304325

-3058120

Effect of foreign exchange rates on cash and cash equivalents (Net)

-814

-16623

(Decrease)/Increase in Cash and Cash Equivalents during the year

297898

-73473

Cash and Cash Equivalent at the beginning of the period

354253

427726

Cash and Cash Equivalent at the end of the period

652151

354253

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Premium Received from Policyholders, Including Advance Receipts and Service Tax/GST:

In the year ending 31st March 2024, the company received ₹37,087,973 in premiums from policyholders, compared to ₹26,582,403 in the previous year. This significant increase indicates growth in the company 's insurance business.

Other Receipts:

Other receipts, which could include miscellaneous income and fees, increased to ₹65,294 in 2024 from ₹58,498 in 2023.

Payment to Reinsurers, Net of Commissions and Claims:

Payments to reinsurers, after adjusting for commissions and claims, rose to ₹1,008,258 in 2024 from ₹471,328 in 2023. This increase suggests higher reinsurance costs, possibly due to increased business volumes or higher risk coverage.

Payment of Claims:

Payments made for claims increased from ₹13,242,753 in 2023 to ₹15,191,396 in 2024. This rise indicates a higher incidence of claims or larger claim amounts.

Payment of Commission:

Commission payments saw a dramatic rise from ₹1,278,384 in 2023 to ₹6,431,706 in 2024. This substantial increase may reflect higher sales commissions due to increased policy sales.

Payment of Other Operation Expenses Net of Miscellaneous Income:

Other operational expenses decreased significantly from ₹6,125,818 in 2023 to ₹3,878,545 in 2024. This reduction suggests improved cost management or lower miscellaneous expenses.

Income Tax Paid (Net):

The net income tax paid increased from ₹814,999 in 2023 to ₹2,127,712 in 2024, reflecting higher taxable income.

Service Tax/GST Paid:

Service tax and GST payments increased from ₹4,000,131 in 2023 to ₹5,585,539 in 2024, likely due to higher business volumes.

Deposit, Advances, and Staff Loans:

Payments for deposits, advances, and staff loans increased slightly from ₹146,421 in 2023 to ₹156,897 in 2024.

Net Cash Inflow from Operating Activities:

The net cash inflow from operating activities increased significantly to ₹2,773,214 in 2024 from ₹561,067 in 2023. This improvement reflects overall higher revenues and better management of operational expenses.

Cash Flow from Investment Activities

Purchase of Fixed Assets:

Capital expenditure on fixed assets decreased from ₹111,323 in 2023 to ₹42,473 in 2024, indicating lower investment in physical assets.

Proceeds from Sale of Fixed Assets:

The proceeds from the sale of fixed assets decreased from ₹7,778 in 2023 to ₹157 in 2024.

Purchase of Investments:

Investment purchases increased substantially from ₹28,684,013 in 2023 to ₹37,242,528 in 2024, reflecting a significant increase in investment activities.

Sale/Maturity of Investments:

Proceeds from the sale or maturity of investments increased from ₹20,900,538 in 2023 to ₹31,168,721 in 2024, indicating a higher volume of investment turnovers.

Rent/Interests/Dividend Received:

Income from rent, interest, and dividends increased from ₹7,003,798 in 2023 to ₹7,591,451 in 2024, showing higher returns on investments.

Investment in Money Market Instruments and Liquid Mutual Funds (Net):

There was a net outflow of ₹645,504 in 2024, compared to a net inflow of ₹3,323,426 in 2023, indicating a shift in investment strategy or liquidity management.

Net Cash Outflow from Investment Activities:

The net cash flow from investment activities decreased to ₹829,824 in 2024 from ₹2,440,204 in 2023, reflecting higher net outflows due to increased investment activities.

Cash Flow from Financing Activities

Dividend Paid Including Distribution Tax Paid:

Dividend payments, including distribution tax, increased from ₹3,058,120 in 2023 to ₹3,304,325 in 2024, reflecting higher returns to shareholders.

Net Cash Flow from Financing Activities:

The net cash outflow from financing activities increased slightly to ₹3,304,325 in 2024 from ₹3,058,120 in 2023, indicating higher dividend payouts.

Effect of Foreign Exchange Rates on Cash and Cash Equivalents (Net)

The effect of foreign exchange rates on cash and cash equivalents resulted in a net outflow of ₹814 in 2024, compared to a net outflow of ₹16,623 in 2023. This smaller outflow suggests less volatility or exposure to foreign exchange rate fluctuations.

Net Increase/(Decrease) in Cash and Cash Equivalents

There was a net increase in cash and cash equivalents of ₹297,898 in 2024, compared to a decrease of ₹73,473 in 2023. This improvement reflects better overall cash management.

Cash and Cash Equivalents at the Beginning and End of the Year

The opening balance of cash and cash equivalents was ₹354,253 in 2024, compared to ₹427,726 in 2023.

The closing balance of cash and cash equivalents increased to ₹652,151 in 2024 from ₹354,253 in 2023, reflecting the overall positive cash flow for the year.

Dividend History

Particulars

2024

2023

Dividend Per Share (final + Interim)

12.25

10.00

Shriram General Insurance Company Limited Recent Financial Performance

 

Dividend per Share: The specific dividend per share figure for 2024 and 2023 is Rs. 12.25 & 10.00, Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Shriram General Insurance Annual Report 2023-24

Download

Shriram General Insurance Annual Report 2022-23

Download

Shriram General Insurance Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert