Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Sharp Commercial Enterprises Ltd Annual Report and Financials

Sharp Commercial Enterprises Limited (SCEL) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Sharp Commercial Enterprises Limited

Sharp Commercial Enterprises Limited Balance Sheet (Rs In Hundreds)

Particulars

2023

2022

ASSETS

 

 

Non-current assets

 

 

Property, Plant & Equipment

728.75

983.33

Total non-current assets

728.75

983.33

Current assets

 

 

Financial Assets

 

 

Trade Receivable

49,419.72

49,419.72

Cash and Bank Balances

2,916.16

346

Loans

1,28,810.14

1,28,810.14

Other Current Assets

250

-

Total Current Assets

1,81,396.02

1,78,575.86

Total Assets

1,82,124.77

1,79,559.19

EQUITY AND LIABILITIES

 

 

EQUITY

 

 

Equity share capital

1,59,020.00

1,59,020.00

Other equity

15,103.37

14,419.19

Total Equity

1,74,123.37

1,73,439.19

LIABILITIES

 

 

Non-current liabilities Financial Liabilities

 

 

(i) Borrowings

6,861.40

5,700.00

Total Non Current Liabilities

6,861.40

5,700.00

Current liabilities

 

 

(a) Other current liabilities

840

420

(b) Short Term Provisons

300

-

Total Current Liabilities

1,140.00

420

Total Equity and Liabilities

1,82,124.77

1,79,559.19

 Sharp Commercial Enterprises Limited Profit & Loss Statement (Rs In Hundreds)

Particulars

2023

2022

Other Income

2,524.30

-

Total Income

2,524.30

-

Expenses

 

 

Depreciation and amortization expense

254.58

343.52

Other expenses

1,285.54

420.36

Total expenses

1,540.12

763.88

Profit / (loss) before tax

984.18

763.88

Tax expense

 

 

Current tax

300

-

 

300

-

Profit/(Loss) for the period

684.18

763.88

Total Comprehensive Income for the year

684.18

763.88

Sharp Commercial Enterprises Limited Consolidated Cash Flow Statement (Rs In Hundreds)

Particulars

2023

2022

Cash flow from operating activities

 

 

Net Profit / (Loss) before extraordinary items and tax

984.18

-763.88

Adjustment for:

 

 

Depreciation

254.58

343.52

Operating profit before working capital changes

1,238.76

-420.36

Movements in working capital :

 

 

Increase / (decrease) in Current Liability

1,581.10

-34,601.66

Cash generated from operations

2,819.86

-35,022.02

Net cash flow from operating activities

2,819.86

-35,022.02

Net increase/(decrease) in cash and cash equivalents

2,819.86

-35,022.02

Cash and cash equivalents at the beginning of the year

346

-35,021.66

Cash and cash equivalents at the end of the year

3,165.86

-70,043.68

Reconciliation of Cash and cash equivalents with the Balance Sheet:

 

 

Cash and bank balances as per Balance Sheet

2,916.16

346

Net Cash and cash equivalents (as defined in AS 3 Cash Flow Statements)

2,916.16

346

Cash and cash equivalents at the end of the year

 

 

Comprises:

 

 

Cash in hand

223.7

223.7

Balance with scheduled Banks

 

 

In current accounts

2,692.46

122.3

 

2,916.16

346

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

1. Net Profit / (Loss) before extraordinary items and tax:

In 2023, the company reported a Net Profit of Rs 984.18 million, a significant improvement from the previous year 's loss of Rs -763.88 million.

2. Adjustment for Depreciation:

Depreciation amounted to Rs 254.58 million in 2023, down from Rs 343.52 million in 2022.

3. Operating profit before working capital changes:

The operating profit before considering changes in working capital was Rs 1,238.76 million in 2023, marking a positive shift from the previous year 's negative value of Rs -420.36 million.

4. Movements in working capital - Increase / (decrease) in Current Liability:

There was a significant increase in current liabilities in 2023, amounting to Rs 1,581.10 million, compared to a decrease of Rs -34,601.66 million in 2022. This movement influenced the overall cash flow from operations.

5. Cash generated from operations:

As a result of the operating profit and working capital changes, the cash generated from operations in 2023 was Rs 2,819.86 million, indicating a positive cash flow. In contrast, 2022 experienced a negative cash flow of Rs -35,022.02 million.

6. Net cash flow from operating activities:

The net cash flow from operating activities for both years aligns with the cash generated from operations, amounting to Rs 2,819.86 million in 2023 and a negative Rs -35,022.02 million in 2022.

7. Net increase/(decrease) in cash and cash equivalents:

The net increase in cash and cash equivalents for 2023 was Rs 2,819.86 million, contrasting with the significant decrease of Rs -35,022.02 million in 2022.

8. Cash and cash equivalents at the beginning and end of the year:

The company started 2023 with cash and cash equivalents of Rs 346 million, and by the end of the year, it had increased to Rs 3,165.86 million. In 2022, the company began with Rs 346 million but ended with a lower balance of Rs -70,043.68 million.

9. Reconciliation of Cash and cash equivalents with the Balance Sheet:

The cash and cash equivalents as per the Balance Sheet and the net cash and cash equivalents (as defined in AS 3 Cash Flow Statements) match, indicating proper reconciliation.

10. Composition of Cash and cash equivalents at the end of the year:

The cash and cash equivalents at the end of 2023 comprised Rs 223.7 million in hand and Rs 2,692.46 million with scheduled banks in current accounts.

Sharp Commercial Annual Report

Sharp Commercial Enterprises Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert