Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Satya Shyam Trading Annual Reports, Balance Sheet and Financials

Satya Shyam Trading Limited (SATYASHYAM) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Satya Shyam Trading Limited

Satya Shyam Trading Limited Balance Sheet (Rs In Thousands)

PARTICULARS

2023

2022

ASSETS

 

 

1) NON-CURRENT ASSETS

 

 

a) Property, Plant and Equipment

6692.71

3861.9

b) Financial Assets:

17139.01

16983.34

i. Investments

232.55

232.55

ii. Other financial assets

619.76

0

Total Non-Current Assets

24684.03

21077.79

2) CURRENT ASSETS

17479.5

9962.57

a) Financial Assets:

64735.13

72692.68

i. Trade receivables

15105.13

15194.48

ii. Cash and cash equivalents

3104.84

2178.4

Total Current Assets

100424.6

100028.13

TOTAL ASSETS

125108.63

121105.92

EQUITY AND LIABILITIES

 

 

1) EQUITY

 

 

a) Equity Share Capital

31880.96

31880.96

b) Other Equity

57256.97

54225

Total Equity

89137.93

86105.96

LIABILITIES

 

 

2) NON-CURRENT LIABILITIES

 

 

a) Financial Liabilities:

0

468.96

Total Non-Current Liabilities

0

468.96

3) CURRENT LIABILITIES

 

 

a) Financial Liabilities:

 

 

i.Borrowings

23584

24790.18

ii. Trade Payables

 

 

(A) total outstanding dues of creditors other than micro enterprises and small enterprises.

7198.53

5017.26

iii. Other financial liabilities (other than those specified in item (c), to be specified)

3321.27

3110.93

b) Current Tax Liabilities

349.01

232.6

c) Other current liabilities

721.66

646.77

d) Provisions

796.22

733.26

Total Current Liabilities

35970.69

34531.01

TOTAL EQUITY AND LIABILITIES

125108.63

121105.92

 Satya Shyam Trading Limited Profit & Loss Statement (Rs In Thousand)

PARTICULARS

2023

2022

INCOME

 

 

Revenue from Operation Other Income

402824.69

293107.59

Other Income

821.45

716.71

Total Income

403646.14

293824.3

EXPENSES

 

 

Purchase Of Stock-in-trade

376812.07

265187.5

Changes in Inventories Stock-in-trade

-7516.93

1068.77

Employee benefits expenses

6271.49

5798.95

Finance costs

1795.32

2293.65

Depreciation and amortization expense Other expenses

905.96

480.53

Other Expenses

21048.41

13691.97

Total Expenses

399316.32

288521.38

Profit Before Tax

4329.82

5302.92

Tax Expenses :

1581.65

1363.82

(i) Current Tax

2200

1400

(ii) Prior period Income Ta

342.24

0

(iii) Deferred Tax Provided (Written Back

-960.59

-36.18

Profit for the year

2748.17

3939.1

Other Comprehensive Income:

 

 

A (i) Items that will not be reclassified to profit or loss

155.68

1437

(ii) Income tax relating to items that will not be reclassified to profit or loss

-128.13

116.7

Total Other Comprehensive Income for the period

283.81

1320.3

Total Comprehensive Income For the Period

3031.98

5259.4

Earnings per equity share

 

 

(i) Basic

0.86

1.24

(ii) Diluted

0.86

1.24

 Satya Shyam Trading Limited Consolidated Cash Flow Statement (Rs In Thousand)

PARTICULARS

2023

2022

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit/(Loss) before tax for the year

4329.82

5302.75

Add / (Less): Ajustment for:

 

 

Depreciation and amortisation expenses

905.96

480.08

Prior year expense reversed

-342.24

-28.41

Interest paid

1795.32

2293.65

Dividend Income

-10.51

-10.4

Operating profit before working capital changes

6678.35

8037.68

Adjustments for changes in working capital :

 

 

Increase / (decrease) in trade payables

2181.27

3946.04

Increase / (decrease) in provisions

62.96

47.31

Increase / (decrease) in other financial liabilities

-995.84

67.71

Increase / (decrease) in other liabilities

74.89

-30183.68

(Increase) in trade receivables

7957.55

695.78

(Increase) in other assets

-926.44

30361.53

(Increase) in Inventories

-7516.93

1068.77

Cash generated from Operations

7515.8

14041.13

Direct taxes (paid) /refund

2083.59

907.72

Net Cash generated from Operating Activities

5432.21

13133.41

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase of property and equipment including intangible assets (net)

-3736.76

0

Dividend Income

10.51

10.4

Net Cash generated from/ (used in) Investing Activities

-3726.25

10.4

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Repayment of Non-current Borrowing

0

-1003.86

Interest paid

-1795.32

-2293.65

Net Cash (used in) Financing Activities

-1795.32

-3297.51

Net Increase in Cash & Cash Equivalents (A+B+C)

-89.36

9846.29

Cash and cash equivalents at beginning of year

15194.48

5348.19

Cash and cash equivalents at end of year

15105.12

15194.48

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities:

In 2023, the profit before tax for the year was Rs. 4,329.82, a decrease from Rs. 5,302.75 in 2022.

Adjustments for depreciation, prior year expenses reversed, interest paid, and dividend income result in an operating profit before working capital changes of Rs. 6,678.35 in 2023, down from Rs. 8,037.68 in 2022.

Changes in working capital, including increases in trade payables, provisions, trade receivables, and other assets, led to a cash generated from operations of Rs. 7,515.80 in 2023, a decrease from Rs. 14,041.13 in 2022.

After accounting for direct taxes paid, net cash generated from operating activities was Rs. 5,432.21 in 2023, down from Rs. 13,133.41 in 2022.

Cash Flow from Investing Activities:

In 2023, the company made a net cash outflow of Rs. -3,726.25 for investing activities, primarily due to the purchase of property and equipment, whereas in 2022, there was a net cash inflow of Rs. 10.40, mainly from dividend income.

Cash Flow from Financing Activities:

The company had a net cash outflow of Rs. -1,795.32 in financing activities in 2023, mainly due to interest paid. In 2022, there was a net cash outflow of Rs. -3,297.51, primarily from the repayment of non-current borrowing.

Net Increase in Cash & Cash Equivalents:

In 2023, there was a slight decrease in cash and cash equivalents by Rs. -89.36. In contrast, 2022 saw a significant increase of Rs. 9,846.29 in cash and cash equivalents.

Closing and Opening Balances:

The closing balance of cash and cash equivalents in 2023 was Rs. 15,105.12, while the opening balance in 2023 was Rs. 15,194.48.

This summary provides an overview of the company 's cash flow activities, including operating, investing, and financing activities, and their impact on cash and cash equivalents over the two years.

Bellow are the Financial Ratios

Particulars

2023

2022

Current Ratio

2.79

10.5

Debt-Equity Ratio

0.26

0.29

Debt Service Coverage Ratio

3.41

3.31

Return on Equity Ratio

0.03

0.05

Inventory turnover ratio

29.36

27.92

Trade Receivables turnover ratio

5.86

4.01

Trade payables turnover ratio

61.69

87.11

Net capital turnover ratio

3.5738

2.6431

Net profit ratio

0.0107

0.0181

Return on Capital employed

0.0284

0.034

Return on investment

0.0006

0.0006

Here is a summary of the financial and operational metrics for Satya Shyam Trading Limited for the years 2023 and 2022:

1. Current Ratio:

In 2023, the current ratio is 2.79, indicating that the company has substantial current assets to cover its current liabilities. This suggests good short-term liquidity.

In 2022, the current ratio was significantly higher at 10.5, indicating even stronger short-term liquidity.

2. Debt-Equity Ratio:

In 2023, the debt-equity ratio is 0.26, signifying that the company has relatively low financial leverage and a greater reliance on equity for financing.

In 2022, the debt-equity ratio was slightly higher at 0.29, but it still suggests a conservative capital structure.

3. Debt Service Coverage Ratio:

The debt service coverage ratio increased from 3.31 in 2022 to 3.41 in 2023, indicating an improved ability to cover debt obligations from operating income.

4. Return on Equity Ratio:

The return on equity (ROE) ratio decreased from 0.05 in 2022 to 0.03 in 2023, suggesting a lower return on shareholder equity.

5. Inventory Turnover Ratio:

The inventory turnover ratio increased from 27.92 in 2022 to 29.36 in 2023, indicating that the company is selling inventory more quickly.

6. Trade Receivables Turnover Ratio:

The trade receivables turnover ratio increased significantly from 4.01 in 2022 to 5.86 in 2023, suggesting more efficient collection of accounts receivable.

7. Trade Payables Turnover Ratio:

The trade payables turnover ratio decreased from 87.11 in 2022 to 61.69 in 2023, indicating a longer time taken to pay trade payables.

8. Net Capital Turnover Ratio:

The net capital turnover ratio increased from 2.6431 in 2022 to 3.5738 in 2023, indicating more efficient use of capital.

9. Net Profit Ratio:

The net profit ratio decreased from 0.0181 in 2022 to 0.0107 in 2023, suggesting a lower proportion of net profit relative to total revenue.

10. Return on Capital Employed:

The return on capital employed (ROCE) decreased from 0.034 in 2022 to 0.0284 in 2023, indicating a lower return on the capital invested in the business.

11. Return on Investment:

The return on investment (ROI) remained constant at 0.0006 in both 2022 and 2023, suggesting a consistent return on the investments made.

Satya Shyam Annual Report

Satya Shyam Trading Annual Reports 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert