Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Sandhya Spinning Mill Limited Latest Annual Report, Balance Sheet and Financials

Sandhya Spinning Mill Limited (Sandhya Spinning) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Sandhya Spinning Mill Limited

 

Sandhya Spinning Mill Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

EQUITY AND LIABILITIES

 

 

Share Capital

3,060.00

3,060.00

Reserves and Surplus

802.14

1,325.76

Non-Current Liabilities

 

 

Long Term Borrowings

9,218.71

9,441.79

Deferred Tax Liabilities(Net)

920.43

1,093.01

Long Term Provisions

120.43

92.49

Current Liabilities

 

 

Short Term Borrowings

21,781.67

16,078.72

Total outstanding dues of micro enterprises and small enterprises

7.54

10.69

Total outstanding dues of creditors other than micro and small enterprises

428.89

410.94

Other Current Liabilities

938.24

873.49

Short Term Provisions

246.33

452.46

TOTAL EQUITY AND LIABILITIES

37,524.38

32,839.35

ASSETS

 

 

Non-Current Assets

 

 

Property, Plant and Equipments

17,724.53

16,789.57

Intangible Assets

-

3.04

Capital Work-in-Progress

194.82

288.43

Assets Held for Sales

186.32

186.32

Non-Current Investments

4.94

4.70

Long term Loans and advances

506.28

394.47

Current Assets

 

 

Inventories

13,537.74

8,026.59

Trade Receivables

2,163.63

4,399.18

Cash and Cash Equivalents

89.26

11.79

Short Term Loan and Advances

1,579.30

1,316.45

Other Current Assets

1,537.56

1,418.81

TOTAL ASSETS

37,524.38

32,839.35

Sandhya Spinning Mill Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Revenue from Operations

27,989.45

23,591.56

Finance Income

31.63

25.94

Other Income

492.1

496.48

Total Income

28,513.18

24,113.98

Cost of Materials Consumed

16,233.67

11,096.01

Purchase of Stock-in-trade

2,416.36

3,366.26

Changes in Inventories of Finished Goods and Work-in-progress

-223.21

-1,597.43

Employee Benefit Expenses

2,301.08

2,020.11

Finance Costs

2,122.21

1,360.55

Depreciation and Amortization Expenses

1,037.59

768.13

Other Expenses

5,321.67

4,641.28

Total Expenses

29,209.37

21,654.91

Profit/(Loss)Before Tax

-696.19

2,459.07

Income Tax paid earlier years

-

6.57

Deferred Tax Liability/(Asset)

-172.57

453.6

Profit/(Loss) after Tax

-523.62

1,998.90

Earnings per Equity Share of face value of ₹10/- each

 

 

Basic & Diluted (in Rupees)

-1.98

9.55

Sandhya Spinning Mill Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Cash flow from Operating Activities

 

 

Net(Loss)/Profit before tax and Extraordinary items

-696.19

2,459.07

Adjustments for :

 

 

Depreciation and Amortization

1,037.59

768.13

Finance Cost

2,122.21

1,360.55

Interest Income

-31.63

-25.94

Dividend Income

-0.01

-

Loss on Sale of Assets

7.23

225.08

Operating Profit before Working capital Changes

2,439.20

4,786.89

Adjustments for :

 

 

Trade Receivables

2,235.55

-2,086.92

Loans and Advances

225.25

-547.02

Inventories

-5,511.15

-5,042.62

Trade Payables & Current liabilities

129.36

-1,344.56

Cash generated from Operations

-481.79

-4,234.23

Income tax Paid

-9.1

-18.12

Net Cash from Operating Activities

-490.89

-4,252.35

Cash Flow from Investing Activities

 

 

Purchase of Fixed Assets (Including Capital Work-in- Progress and Capital Advance

-2,619.25

-6,617.50

Share Application money-Subscribed for Equity Share

 

 

for purchase of solar power under Group Captive Arrangement

-78.75

-

Purchase of Investments

-0.24

-0.47

Sale of Assets

105.3

117.59

Interest received

31.63

25.94

Dividend received

0.01

-

Net Cash used in Investing Activities

-2,561.30

-6,474.44

Cash Flow from Financing Activities

 

 

Proceeds from Right Issue, net of issue expenses

-

1,380.00

Proceeds from Long Term Borrowings

2,100.01

5,857.74

Repayment of Long Term Loan

-3,546.92

-2,843.07

Proceed from Short Term Borrowings(Net)

7,503.03

8,906.92

Repayment of Inter Corporate Deposits

-544.63

-243.11

Repayment of Loan from Directors

-31.62

-979.12

Payment of Dividend including TDS on Dividend

-228

-

Interest Paid

-2,122.21

-1,360.55

Net cash used in Financing Activities

3,129.66

10,718.81

Net Increase in Cash and Cash Equivalent

77.47

-7.98

Opening balance of Cash and Cash Equivalents

11.79

19.77

Closing balance of Cash and Cash Equivalents

89.26

11.79

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities:

Net (Loss)/Profit before Tax and Extraordinary Items: In 2023, the company reported a net loss before tax and extraordinary items of -₹696.19, while in 2022, it reported a profit of ₹2,459.07.

Adjustments: Adjustments include depreciation and amortization, finance costs, interest income, dividend income, and loss on the sale of assets. These adjustments totaled to ₹2,439.20 in 2023 and ₹4,786.89 in 2022.

Operating Profit before Working Capital Changes: After adjustments, the operating profit before changes in working capital was ₹2,439.20 in 2023 and ₹4,786.89 in 2022.

Changes in Working Capital: There were fluctuations in trade receivables, loans and advances, inventories, and trade payables & current liabilities. These changes resulted in cash generated from operations of -₹481.79 in 2023 and -₹4,234.23 in 2022.

Income Tax Paid: The company paid income tax of -₹9.10 in 2023 and -₹18.12 in 2022.

Net Cash from Operating Activities: Consequently, the net cash from operating activities was -₹490.89 in 2023 and -₹4,252.35 in 2022.

Cash Flow from Investing Activities:

The company engaged in various investing activities, including the purchase of fixed assets, subscription for equity shares, purchase of investments, sale of assets, and receipt of interest and dividend income. These activities resulted in a net cash outflow of -₹2,561.30 in 2023 and -₹6,474.44 in 2022.

Cash Flow from Financing Activities:

Financing activities involved proceeds from right issue, net proceeds from long-term borrowings, repayment of long-term loans, proceeds from short-term borrowings, repayment of inter-corporate deposits and loans from directors, payment of dividends including TDS, and interest paid. These activities resulted in a net cash outflow of ₹3,129.66 in 2023 and ₹10,718.81 in 2022.

Net Increase in Cash and Cash Equivalents:

The company experienced a net increase in cash and cash equivalents of ₹77.47 in 2023 and a decrease of -₹7.98 in 2022.

Opening and Closing Balances of Cash and Cash Equivalents:

The opening balance of cash and cash equivalents was ₹11.79 in 2023 and ₹19.77 in 2022. By the end of the year, the closing balance increased to ₹89.26 in 2023 and decreased to ₹11.79 in 2022, reflecting changes in the company 's liquidity position.

Financial Ratios of Sandhya Spinning Mill Limited

Particulars

31-03-2023

31-03-2022

Current Ratio

0.94

1.13

Debt-Equity Ratio

8.03

5.82

Debt Service Coverage Ratio

0.55

1.09

Return on Equity Ratio

-0.14

0.46

Inventory Turnover Ratio

141

85

Trade receivables Turnover Ratio

43

52

Trade Payables Turnover Ratio

6

16

Net Capital Turnover Ratio

178

122

Net Profit Ratio

-2%

8%

Return on Capital employed

5%

11%

Return on Investment (Assets)

-1%

6%

Here is a summary of the financial and operational metrics for Sandhya Spinning Mill Limited for the year2023 & 2022:

Current Ratio: The current ratio decreased from 1.13 in 2022 to 0.94 in 2023. This suggests a decline in the company 's ability to cover its short-term liabilities with its current assets. A current ratio below 1.0 may indicate potential liquidity issues and difficulty in meeting short-term obligations.

Debt-Equity Ratio: The debt-equity ratio increased from 5.82 in 2022 to 8.03 in 2023. This indicates a significant increase in the proportion of debt in the company 's capital structure relative to equity. A higher debt-equity ratio suggests higher financial risk and leverage.

Debt Service Coverage Ratio: The debt service coverage ratio decreased from 1.09 in 2022 to 0.55 in 2023. This indicates a decline in the company 's ability to cover its debt obligations with its operating income. A decrease in this ratio may suggest increased financial risk and challenges in meeting debt obligations.

Return on Equity Ratio: The return on equity ratio decreased from 0.46 in 2022 to -0.14 in 2023. This indicates a negative return on shareholders ' equity during the year. A negative ROE suggests that the company incurred a net loss relative to its shareholders ' equity.

Inventory Turnover Ratio: The inventory turnover ratio increased significantly from 85 in 2022 to 141 in 2023. This indicates that the company 's inventory turnover improved, and it is selling its inventory more frequently in 2023 compared to the previous year, which may suggest better inventory management or increased sales.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio decreased from 52 in 2022 to 43 in 2023. This indicates a decrease in the speed at which the company collects its receivables. A lower turnover ratio may suggest delays in receiving payments from customers, which can affect cash flow and liquidity.

Trade Payables Turnover Ratio: The trade payables turnover ratio decreased significantly from 16 in 2022 to 6 in 2023. This suggests that the company is taking longer to pay its trade payables in 2023 compared to the previous year, which may impact relationships with suppliers or indicate potential cash flow issues.

Net Capital Turnover Ratio: The net capital turnover ratio increased from 122 in 2022 to 178 in 2023. This indicates an improvement in the company 's efficiency in generating revenue relative to its net capital employed.

Net Profit Ratio: The net profit ratio decreased significantly from 8% in 2022 to -2% in 2023. This indicates that the company incurred a net loss relative to its total revenue in 2023.

Return on Capital Employed: The return on capital employed decreased from 11% in 2022 to 5% in 2023. This indicates a decrease in the company 's ability to generate returns from its capital investments during the year.

Return on Investment (Assets): The return on investment decreased from 6% in 2022 to -1% in 2023. This indicates a negative return on the company 's total assets during the year.

 

 

Sandhya Spinning Annual Report 2022-23

Download

Sandhya Spinning Annual Report 2020-21

Download

Sandhya Spinning Annual Report 2019-20

Download

Sandhya Spinning Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert