| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Rushabh Precision Bearings Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-Current Assets |
|
|
|
Property, Plant & Equipment |
70.58 |
70.58 |
|
Loans & Advances |
6.14 |
6.14 |
|
Other Financial Assets |
20.28 |
20.28 |
|
Other Assets |
50.65 |
54.01 |
|
Current Assets |
|
|
|
Inventories |
432.05 |
432.05 |
|
Trade Receivables |
207.53 |
207.53 |
|
Cash and Cash Equivalents |
3.63 |
3.86 |
|
Other Assets |
59.91 |
57.68 |
|
Total Assets |
850.77 |
852.13 |
|
Equity |
|
|
|
Equity Share Capital |
900.00 |
900.00 |
|
Other Equity |
-1,038.35 |
-1,008.31 |
|
Non-Current Liabilities |
|
|
|
Financial Liabilities |
986.75 |
958.44 |
|
Current Liabilities |
|
|
|
Trade Payables |
|
|
|
Total outstanding dues of MSME’s |
1.61 |
- |
|
Total outstanding dues of other than MSME’s |
0.25 |
- |
|
Other Current Liabilities |
0.51 |
2.00 |
|
Total equities & Liabilities |
850.77 |
852.13 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operations |
- |
- |
|
Other Income |
- |
0.98 |
|
Total Income |
- |
0.98 |
|
Expenses |
|
|
|
Other Expenses |
30.03 |
36.64 |
|
Total Expenses |
30.03 |
36.64 |
|
Profit/(Loss) before Exceptional Items & Tax |
-30.03 |
-35.66 |
|
Less: Exceptional Items |
- |
972.64 |
|
Profit/(Loss) Before Tax |
-30.03 |
-1,008.31 |
|
Tax Expense |
- |
- |
|
Loss for the year |
-30.03 |
-1,008.31 |
|
Other Comprehensive Income |
-30.03 |
-1,008.31 |
|
Earnings per share |
|
|
|
Basic & Diluted |
-0.33 |
-11.20 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash flow from operating activities |
|
|
|
Net Profit Before Tax |
-30.04 |
-1,008.31 |
|
Adjustments: |
|
|
|
Interest Income |
- |
-0.97 |
|
Operating Profit before Working Capital Changes |
-30.04 |
-1,009.28 |
|
Adjustments for Changes in Working Capital: |
|
|
|
(Increase)/Decrease in Short-term Loans & Advances |
-2.24 |
-31.07 |
|
(Increase)/Decrease in Other Current Assets |
- |
-6.49 |
|
Increase/(Decrease) in Trade Payables |
1.86 |
-16.25 |
|
Increase/(Decrease) in Other Current Liabilities |
-1.49 |
-61.86 |
|
Net cash flow from operating activities |
-31.91 |
-1,124.94 |
|
Cash flow from investing activities |
|
|
|
(Increase)/Decrease in Long-term Loans & Advances |
3.36 |
- |
|
Interest Income Received |
- |
0.97 |
|
Net cash flow from investing activities |
3.36 |
0.97 |
|
Cash flow from financing activities |
|
|
|
Proceeds from Long-term Borrowings |
28.31 |
-2,761.21 |
|
(Increase)/Decrease in Reserves |
- |
3,864.32 |
|
Net cash flow from financing activities |
28.31 |
1,103.11 |
|
Net increase/decrease in cash &
cash equivalents |
-0.23 |
-20.86 |
|
Cash & Cash Equivalents at Beginning of Year |
3.86 |
24.73 |
|
Cash & Cash Equivalents at End of Year |
3.63 |
3.86 |
Summary
of cash flow statement for the year 2025 and 2024:
Cash Flow from Operating Activities:
The company reported negative cash flow from operations at ₹-31.91 lakhs in
2025, although it shows a significant improvement compared to ₹-1,124.94 lakhs
in 2024. The net loss before tax reduced drastically from ₹-1,008.31 lakhs to
₹-30.04 lakhs, indicating operational recovery. However, cash flow remains
negative, suggesting that the core business is still not generating sufficient
cash. Changes in working capital show mixed movement, with a slight increase in
trade payables (positive impact) but increases in loans, advances, and
liabilities reducing cash. Overall, while losses have narrowed, operational
cash efficiency still needs improvement.
Cash Flow from Investing Activities:
Cash flow from investing activities stood positive at ₹3.36 lakhs in 2025
compared to ₹0.97 lakhs in 2024. This increase is mainly due to a reduction in
long-term loans and advances, indicating that the company recovered some of its
invested funds. There is no significant capital expenditure or major investment
activity visible, suggesting limited expansion or asset acquisition during the
year.
Cash Flow from Financing Activities:
Financing activities generated positive cash flow of ₹28.31 lakhs in 2025,
whereas 2024 showed a higher inflow of ₹1,103.11 lakhs. The 2025 inflow is
mainly due to proceeds from long-term borrowings, indicating reliance on
external funding to support operations. In contrast, 2024 had a substantial
increase in reserves and a large fluctuation in borrowings, suggesting
restructuring or capital adjustments. The sharp decline in financing inflow in
2025 may indicate reduced access to funds or lower financing needs.
Net Change in Cash & Cash Equivalents:
The net decrease in cash during 2025 is minimal at ₹-0.23 lakhs compared to a
larger decline of ₹-20.86 lakhs in 2024. This shows stabilization in cash
outflows. The company managed to maintain its cash position largely due to
financing inflows offsetting operating losses.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current Ratio |
296.49 |
350.56 |
|
Gross Debt / Equity Ratio |
-7.13 |
-8.85 |
|
Net Debt / Equity Ratio |
-7.11 |
-8.81 |
|
Return on Equity (ROE) |
0.24 |
0.66 |
|
Return on Capital Employed |
-0.04 |
-1.19 |
Summary
of financial ratios for the year 2025 and 2024:
Current Ratio:
The current ratio of the company is extremely high at 296.49 in 2025 compared
to 350.56 in 2024. This indicates that the company holds a very large amount of
current assets relative to its current liabilities, suggesting strong
short-term liquidity. However, such an unusually high ratio may also imply
inefficient utilization of working capital, as excess funds might be lying idle
instead of being productively deployed.
Gross Debt / Equity Ratio:
The gross debt-to-equity ratio is negative at -7.13 in 2025 and -8.85 in 2024.
A negative ratio typically indicates that the company has either negative debt
(i.e., more cash than total borrowings) or negative equity. In this case, it
likely reflects a situation where the company has minimal or no borrowings and
strong cash reserves, but it could also signal issues with equity structure
depending on financial statements.
Net Debt / Equity Ratio:
The net debt-to-equity ratio is also negative, standing at -7.11 in 2025 and
-8.81 in 2024. This reinforces the observation that the company is effectively
debt-free or has excess cash over debt. While this reduces financial risk, it
may also indicate under-leveraging, meaning the company is not utilizing debt
as a tool for growth.
Return on Equity:
ROE has declined significantly from 0.66 in 2024 to 0.24 in 2025. This
indicates that the company’s ability to generate profits from shareholders’
funds has weakened. Although still positive, the sharp drop suggests reduced profitability
or inefficient use of equity capital during the year.
Return on Capital Employed:
ROCE has improved from -1.19 in 2024 to -0.04 in 2025, though it remains
slightly negative. This suggests that while the company is still not generating
adequate returns on its total capital employed, its performance has improved
compared to the previous year. The near-zero value in 2025 may indicate that
the company is approaching breakeven in terms of capital efficiency.