Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
RR Corporate Securities Limited |
Particulars |
2019 |
2018 |
ASSETS |
|
|
Current assets |
|
|
(a) Financial Assets |
|
|
(i) Investment |
2987037 |
2987037 |
(ii) Cash and cash equivalents |
11342 |
114286 |
(iii) Other Bank Balances |
|
100000 |
(iv) Other Financial Assets |
9705000 |
9765000 |
(b) Other assets |
7867 |
|
Total Current Assets |
12711246 |
12966323 |
Total Assets |
12711246 |
12966323 |
EQUITY AND LIABILITIES |
|
|
EQUITY |
|
|
(a) Equity Share capital |
32000000 |
32000000 |
(b) Other Equity |
-20933793 |
-20499778 |
Total Equity |
11066207 |
11500222 |
LIABILITIES |
|
|
Current liabilities |
|
|
(a) Financial Liabilities |
|
|
(i) Trade payables |
86946 |
56795 |
(ii) Loans |
1406255 |
1166332 |
(iii) Other financial liabilities |
123300 |
224030 |
(b) Other current liabilities |
28538 |
18944 |
Total Current Liabilities |
1645039 |
1466101 |
Total Equity and Liabilities |
12711246 |
12966323 |
Particulars |
2019 |
2018 |
Revenue from Operations |
60000 |
60000 |
Other Income |
850 |
4974 |
Total Income |
60850 |
64974 |
Expenses: |
|
|
Employee Benefits Expense |
55000 |
|
Finance Costs |
99915 |
118425 |
Other Expenses |
339950 |
1033762 |
Total Expenses |
494865 |
1152187 |
Profit/Loss before tax |
-434015 |
-1087213 |
Profit/Loss for the year |
-434015 |
-1087213 |
Total comprehensive Income for the year |
-434015 |
-1087213 |
Earnings per equity share |
|
|
Basic & Diluted |
-0.14 |
-0.34 |
Particulars |
2019 |
2018 |
CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
Profit/Loss for the year before tax |
-433015 |
-1087213 |
Adjustment for |
|
|
Finance Costs |
99915 |
118425 |
Operating Profit Before Working Capital Changes |
-334100 |
-968788 |
Adjustments for decrease (increase) in operating Assets |
|
|
Movement in Other Financial Assets |
60000 |
-60000 |
Other Assets |
-7867 |
|
Adjustments for increase (decrease) in Current Liabilities |
|
|
Current Financial Liabilities |
30151 |
55650 |
Other Financial Liabilities |
-100730 |
53100 |
Other Current Liabilities |
9594 |
18944 |
|
-8852 |
67694 |
Cash (used in)/generated from operating Activities |
-342952 |
-901094 |
Net cash (used in)/generated from operating Activities |
-342952 |
-901094 |
CASH FLOW FROM INVESTING ACTIVITIES: |
|
|
Movement in fixed deposit with bank |
100000 |
100000 |
Net cash (used in)/generated from investing Activities |
100000 |
100000 |
CASH FLOW USED IN FINANCING ACTIVITIES: |
|
|
Loans from Holding Company |
239923 |
506582 |
Interest Expenses |
-99915 |
-118425 |
Net cash (used in)/generated from financing Activities |
140008 |
388157 |
Net Increase / (Decrease) in Cash and Cash Equivalents |
-102944 |
-612937 |
Opening balance of cash & cash equivalents |
114286 |
727223 |
Closing balance of cash & cash equivalents |
11342 |
114286 |
Certainly, here is a summary of the Cash Flow Statement for the years 2019 and 2018:
1. Profit/Loss for the year before tax: The year 2019 started with a loss of Rs -433,015, which was an improvement from the previous year 's loss of Rs -1,087,213.
2. Adjustment for Finance Costs: There was a finance cost adjustment of Rs 99,915, a decrease from the previous year 's Rs 118,425, reflecting a lower financial burden.
3. Operating Profit Before Working Capital Changes: The operating profit before working capital changes was Rs -334,100, showing a reduction in operational losses compared to the previous year 's Rs -968,788.
4. Adjustments for decrease (increase) in operating Assets:
Movement in Other Financial Assets: There was a positive movement of Rs 60,000, indicating a positive change in other financial assets.
Other Assets: There was a decrease of Rs -7,867 in other assets.
5. Adjustments for increase (decrease) in Current Liabilities:**
Current Financial Liabilities: Current financial liabilities increased by Rs 30,151, while other financial liabilities decreased by Rs -100,730.
Other Current Liabilities: Other current liabilities increased by Rs 9,594.
6. Cash (used in)/generated from operating Activities: The net cash flow from operating activities was negative at Rs -342,952, reflecting the overall cash impact of operating activities.
1. Movement in fixed deposit with bank: There was a positive movement of Rs 100,000, indicating a cash inflow from investing activities.
1. Loans from Holding Company: The company received loans amounting to Rs 239,923 from the holding company, a decrease from the previous year 's Rs 506,582.
2. Interest Expenses: Interest expenses amounted to Rs -99,915, a decrease from the previous year 's Rs -118,425.
3. Net cash (used in)/generated from financing Activities: The net cash flow from financing activities was positive at Rs 140,008, indicating a net cash inflow from financing activities.
Net Increase/(Decrease) in Cash and Cash Equivalents:
The overall change in cash and cash equivalents resulted in a net decrease of Rs -102,944, compared to the previous year 's decrease of Rs -612,937.
Opening and Closing Balances:
The opening balance of cash and cash equivalents in 2019 was Rs 114,286, and the closing balance was Rs 11,342. This indicates a substantial reduction in available cash throughout the year, reflecting the impact of operating, investing, and financing activities on the company 's cash position.