Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Roots Multiclean Annual Reports, Balance Sheet and Financials

Roots Multiclean Limited (Roots Multiclean) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Roots Multiclean Limited

Roots Multiclean Limited Balance Sheet (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

EQUITY AND LIABILITIES

 

 

Shareholders’ Funds

 

 

Share Capital

200

200

Reserves and Surplus

23,531.63

19,805.25

Non-Current Liabilities

 

 

Long-term borrowings

329.28

916.82

Deferred tax liabilities (Net)

432.56

355.27

Current Liabilities

 

 

Short-term borrowings

5,945.48

4,452.70

Outstanding dues of Micro and Small Enterprises

649.68

1,013.77

Outstanding dues of Creditors other than Micro and Small Enterprises

2,350.49

2,962.84

Other current liabilities

1,738.75

1,412.16

Short-term provisions

2,949.74

2,155.56

TOTAL

38,127.61

33,274.37

ASSETS

 

 

Tangible Assets

10,610.92

10,048.66

Intangible Assets

286.57

358.45

Capital work-in-progress

376.94

617.01

Non-current investments

3,077.66

77.66

Long term loans and advances

16.93

18.42

Other Non-Current Assets

33.7

29.63

Current assets

 

 

Inventories

12,447.31

10,326.96

Trade receivables

7,695.22

7,147.48

Cash and Cash Equivalents

258.77

1,444.83

Short-term loans and advances

3,271.46

3,148.25

Other current assets

52.13

57.02

Total

23,724.89

22,124.54

TOTAL

38,127.61

33,274.37

Roots Multiclean Limited Profit & Loss Statement (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

Revenue from operations

39,240.84

31,975.41

Other Income

102.33

76.52

Total Revenue

39,343.17

32,051.93

Cost of Materials Consumed

16,597.48

15,057.46

Purchase of Stock-in-Trade

2,885.66

2,954.97

Changes in Inventories of Finished goods, Work in Progress and Stock-in-Trade

-121.82

-1,577.60

Employee Benefits Expense

6,998.26

5,512.19

Other expenses

6,412.79

5,297.82

Total Expenses

32,772.37

27,244.84

Earnings Before Interest, Tax, Depreciation and Amortizations (EBITDA)

6,570.80

4,807.09

Depreciation and Amortization Expense

928.08

889.85

Finance costs

597.34

360.91

Profit Before Tax

5,045.38

3,556.33

Current tax

1,334.97

931.94

Deferred tax

77.29

55.49

Profit for the year

3,633.12

2,568.90

Earning per equity share (Face Value of Share Rs.10/- each)

 

 

Basic - Value in Rs.

181.66

128.45

Diluted - Value in Rs.

181.66

128.45

Roots Multiclean Limited Cash Flow Statement (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

Net Profit before Tax

5,045.38

3,556.33

Add: Depreciation

928.08

889.85

Finance Cost

597.34

360.91

Interest Received on Fixed Deposits

-16.66

-36.68

Dividend Income

-5.73

-1.73

(Profit) / Loss on Sale of Assets (Net)

-2.63

-14.86

Agricultural Income (Net)

5.84

3

Total

6,551.62

4,756.82

Increase / (Decrease) Forex Translation Reserve

153.26

47.11

Increase / (Decrease) in Trade Payables

-976.44

1,150.25

Increase / (Decrease) in Short Term Provisions

794.18

-76.2

Increase / (Decrease) in Other Current Liabilities

326.59

202.51

(Increase) / Decrease in Inventories

-2,120.35

-2,807.41

(Increase) / Decrease in Other Current Assets

4.89

-23.31

(Increase) / Decrease in Receivables

-547.74

1,407.32

(Increase) / Decrease in Short-Term Loans and Advances

-123.21

-791.46

Cash generated from operations

4,062.80

3,865.63

Income Tax

-1,334.97

-931.94

Net Cash from operating activities

2,727.83

2,933.69

Cash flow from Investing activities

 

 

Capital expenditure including capital advance

-1,186.95

-1,273.15

(Increase) / Decrease in Long Term Advance - Deposits

1.49

32.19

(Increase) / Decrease Other Non-Current Assets

-4.07

18.64

Proceeds from Sale of assets (Net)

11.19

35.89

Interest Received on Fixed Deposits

16.66

36.68

Investment in Roots Industries India Private Ltd

-3,000.00

-

Dividend Income

5.73

1.73

Agricultural Income (Net)

-5.84

-3

Total

-4,161.79

-1,151.02

Cash flow from financing activities

 

 

Increase / (Decrease) in Current and Non-Current Borrowings

905.24

-756.5

Finance Cost

-597.34

-360.91

Equity Dividend Paid

-60

-60

Net Cash Generated from financing activities

247.9

-1,177.41

Net increase / (decrease) in cash and cash equivalents

-1,186.06

605.26

Cash and Cash equivalents at the beginning of the period

1,444.83

839.57

Cash and Cash equivalents at the end of the period

258.77

1,444.83

Operating Activities:

The company generated cash from operating activities of ₹2,727.83 million in 2023, compared to ₹2,933.69 million in 2022.

The decrease in cash generated from operations may be attributed to changes in working capital components such as trade payables, short-term provisions, and inventories.

Despite the decrease, the company continues to generate substantial cash from its core operations, indicating operational stability.

Investing Activities:

The company invested ₹1,186.95 million in capital expenditure, including capital advances, in 2023, compared to ₹1,273.15 million in 2022.

The proceeds from the sale of assets (net) decreased from ₹35.89 million in 2022 to ₹11.19 million in 2023.

Notably, the company made a significant investment of ₹3,000.00 million in Roots Industries India Private Ltd in 2023.

Overall, the investing activities resulted in a net cash outflow of ₹-4,161.79 million in 2023, compared to ₹-1,151.02 million in 2022.

Financing Activities:

The company saw an increase in current and non-current borrowings, resulting in a net cash inflow of ₹905.24 million in 2023, compared to a net cash outflow of ₹-756.5 million in 2022.

Finance costs paid increased from ₹-360.91 million in 2022 to ₹-597.34 million in 2023.

Equity dividend paid remained consistent at ₹-60 million in both years.

Overall, financing activities resulted in a net cash inflow of ₹247.9 million in 2023, compared to a net cash outflow of ₹-1,177.41 million in 2022.

Net Increase/ (Decrease) in Cash and Cash Equivalents:

The company experienced a net decrease in cash and cash equivalents of ₹-1,186.06 million in 2023, compared to a net increase of ₹605.26 million in 2022.

Despite the decrease, the company maintained a healthy level of cash and cash equivalents at the end of the period, indicating sufficient liquidity to meet short-term obligations and fund future investments.

Financial Ratios of Roots Multiclean Limited

Ratios

31-03-2023

31-03-2022

Current Ratio

1.8

1.88

Debt-Equity Ratio

0.14

0.15

Debt Service Coverage Ratio

21.61

3.22

Return on Equity Ratio

16.30%

13.20%

Inventory Turnover Ratio

3.91

4.02

Trade Receivables Turnover Ratio

4.7

3.38

Trade Payables Turnover Ratio

5.23

4.57

Net Capital Turnover Ratio

4.12

3.16

Net Profit Ratio

10.75%

9.43%

Return on Capital Employed

24.63%

19.82%

Return on Investment

16.26%

13.20%

Current Ratio:

Both years show a current ratio above 1, indicating that the company has sufficient current assets to cover its current liabilities. However, there 's a slight decrease from 2022 to 2023, which could be a point of concern if the trend continues.

Debt-Equity Ratio:

The debt-equity ratio indicates the proportion of debt and equity used to finance the company 's assets. A lower ratio suggests lower financial risk. Roots Multiclean Limited shows a decreasing trend, indicating reduced reliance on debt financing, which is positive for long-term financial health.

Debt Service Coverage Ratio:

This ratio measures the company 's ability to cover its debt obligations with its operating income. A higher ratio suggests better debt-servicing ability. The significant increase from 2022 to 2023 indicates improved capacity to service debt, possibly due to increased profitability or better cash flow management.

Return on Equity (ROE) Ratio:

ROE measures the profitability of a company relative to its shareholders ' equity. An increasing ROE suggests efficient utilization of equity. Roots Multiclean Limited shows an improving trend, indicating enhanced profitability in relation to shareholders ' equity, which is favorable for investors.

Inventory Turnover Ratio:

This ratio measures how efficiently the company manages its inventory. A higher ratio indicates better inventory management. Roots Multiclean Limited shows a slight decrease, suggesting a longer inventory turnover period, which could indicate inventory management challenges or changes in sales patterns

Trade Receivables Turnover Ratio:

This ratio assesses how efficiently the company collects payments from customers. An increasing ratio indicates faster collection of receivables. The improvement from 2022 to 2023 suggests better receivables management and potentially stricter credit policies.

Trade Payables Turnover Ratio:

This ratio evaluates how quickly the company pays its suppliers. An increasing ratio indicates a shorter payment period. Roots Multiclean Limited shows an increasing trend, which may signify better cash flow management or negotiation of favorable payment terms with suppliers.

Net Capital Turnover Ratio:

This ratio measures the efficiency of capital utilization in generating sales. An increasing ratio suggests improved capital efficiency. Roots Multiclean Limited shows a positive trend, indicating better utilization of capital to generate revenue.

Net Profit Ratio:

This ratio measures the profitability of sales. An increasing ratio indicates improved profit margins. Roots Multiclean Limited shows an increasing trend, suggesting improved profitability relative to sales.

Return on Capital Employed (ROCE) Ratio:

ROCE evaluates the efficiency of capital utilization in generating profits. An increasing ratio indicates better utilization of capital. Roots Multiclean Limited demonstrates an improving trend, indicating enhanced profitability from capital employed.

Return on Investment (ROI) Ratio:

ROI measures the return on investment relative to the cost of the investment. An increasing ratio indicates improved investment performance. Roots Multiclean Limited shows an increasing trend, suggesting better returns on investment over time.

 

 

Roots Multiclean Annual Report

Roots Multiclean Annual Report 2022-23

Download

Roots Multiclean Annual Report 2020-21

Download

Roots Multiclean Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert