PURBANCHAL Annual Reports | Balance Sheet

Purbanchal Prestressed Limited (Purbanchal Prestressed) Return Comparision with Primex 40 Index

Periods	1 Week	1 Month	3 Months	6 Months	1 Year	3 Years	All Time
Primex-40
Purbanchal Prestressed Limited

Purbanchal Prestressed Limited Balance Sheet (In Lakhs)

Particulars	2023	2022
ASSETS
1)Financial Assets
Cash and Cash Equivalents	617.00	170.00
Loans	26,257.00	15,900.00
Investments	31,698.00	33,277.00
2)Non-Financial Assets
Inventories	1,05,230.00	1,13,486.00
Property, Plant and Equipment	4,450.00	4,450.00
Other Non-Financial Assets	2,48,664.00	2,58,899.00
TOTAL ASSETS	4,16,916.00	4,26,182.00
LIABILITIES AND EQUITY
LIABILITIES
1)Financial Liabilities
Payables
(i)Trade Payables	830.00	1,515.00
Borrowings (Other than Debt Securities)	1,87,957.00	2,42,964.00
Other Financial Liabilities	19,699.00	41,967.00
2)Non-Financial Liabilities
Provisions	1,150.00	1,150.00
Deferred Tax Liabilities (Net)	553.00	964.00
Other Non-Financial Liabilities	28,616.00	28,940.00
3)Equity
Equity Share Capital	3,99,685.00	3,99,685.00
Other Equity	-2,21,575.00	-2,91,001.00
TOTAL LIABILITIES AND EQUITY	4,16,916.00	4,26,182.00
Particulars	2023	2022
ASSETS
1)Financial Assets
Cash and Cash Equivalents	617.00	170.00
Loans	26,257.00	15,900.00
Investments	31,698.00	33,277.00
2)Non-Financial Assets
Inventories	1,05,230.00	1,13,486.00
Property, Plant and Equipment	4,450.00	4,450.00
Other Non-Financial Assets	2,48,664.00	2,58,899.00
TOTAL ASSETS	4,16,916.00	4,26,182.00
LIABILITIES AND EQUITY
LIABILITIES
1)Financial Liabilities
Payables
(i)Trade Payables	830.00	1,515.00
Borrowings (Other than Debt Securities)	1,87,957.00	2,42,964.00
Other Financial Liabilities	19,699.00	41,967.00
2)Non-Financial Liabilities
Provisions	1,150.00	1,150.00
Deferred Tax Liabilities (Net)	553.00	964.00
Other Non-Financial Liabilities	28,616.00	28,940.00
3)Equity
Equity Share Capital	3,99,685.00	3,99,685.00
Other Equity	-2,21,575.00	-2,91,001.00
TOTAL LIABILITIES AND EQUITY	4,16,916.00	4,26,182.00

Purbanchal Prestressed Limited Profit & Loss Statement (In Lakhs)

Particulars	2023	2022
Revenue from Operations
Interst Income	456.00	170.00
Dividend Income	11.00	10.00
Total Revenue from Operations	467.00	180.00
Other Income	11,025.00	22,998.00
Total Income (l+ll)	11,492.00	23,178.00
Expenses
Finance Costs	3,660.00	7,811.00
Impairment on Financial instruments (Net)	-1,28,188.00	2,47,325.00
Employe Benefits Expenses	1,114.00	1,200.00
Administrative and Other Expenses	61,455.00	678.00
Total Expenses (lV)	-61,960.00	2,57,014.00
Profit before Exceptional Items and Tax (lll+lV)	73,452.00	-2,33,836.00
Profit Before Tax (V-Vl)	73,452.00	-2,33,836.00
Tax Expenses
(a)Current Tax
(b)Deferred Tax
©Incomevtax for earlier years	2,857.00
Profit After Tax (Vll-Vlll)	70,595.00	-2,33,836.00
Other Comprehensive Income/(Expenses)
A)(i) Items that will not be reclassified to Statement of Profit and loss	-1,579.00	3,590.00
(ii)Income tax relating to items that will not be reclassified to statement of Profit and Loss	410.00	-933.00
Total Other Comprehensive Income/(Expense)(X)	-1,168.00	2,656.00
Total Comprehensive Income/(Expense) for the period (lX+X)	69,427.00	-2,31,179.00
Earnings per Equity share (Basics and Diluted) (in Rs)	1,766.00	-5,850.00
(Per value Rs10/-per Equity Share)

Purbanchal Prestressed Limited Consolidated Cash Flow Statement (In Lakhs)

Particulars	2023	2022
A. Cash Flow from Operating Activities
Profit Before Tax	70,595.00	-4,81,440.00
Adjustemnts For:
Impairment on Financial Instruments	-1,28,188.00	2,47,325.00
Operating profit before working capital changes	-57,593.00	-2,34,144.00
Changes in Working Capital
Adjustemnts For:
Assets	1,38,423.00	-2,53,760.00
Payables and Other Liabilities	-23,276.00	-1,59,777.00
Increase/(Decrease) in Inventories	8,255.00
Cash Generated / (used) in Operations	65,809.00	-6,47,652.00
Net Cash (Used in) / Generated from Operating Activities	65,809.00	-6,47,652.00
B. Cash Flow from Investing Acivities
(Increase)/Decrease in Investments (Other than Subsidiaries)	-10,357.00	6,31,238.00
Net Cash (Used in) / Generated from Investing Activities	-10,357.00	6,31,238.00
C. Cash Flow from Financing Acivities
Increase/(Decrease) in Other Borrowings (net)	-55,006.00	16,428.00
Net Cash (used in) / Generated from Financing Activities	-55,006.00	16,428.00
Net increase/(Decrease) in Cash and Cash Equivalents	446.00	14.00
Cash and Cash Equivalents at the beginning of the year	171.00	157.00
Cash and Cash Equivalents at the end of the year	617.00	171.00
Net Cash (used in) / Generated from Operating Activities Includes:
Components of cash and cash Equivalents:
Cash and Cash Equivalents at the end of the year
(a)Cash on hand	379.00	161.00
(b)Balance with Banks- In Current Account	7.00	10.00
(e)Cheques on Hands	231.00
	617.00	171.00

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

In 2023, the cash flow from operating activities showed a significant improvement compared to the previous year. The profit before tax stood at 70,595.00, a substantial increase from the previous year 's loss of -4,81,440.00. This turnaround can be attributed to adjustments made, including a reduction in impairment on financial instruments by -1,28,188.00, compared to a gain of 2,47,325.00 in 2022. Operating profit before working capital changes also improved, moving from -2,34,144.00 in 2022 to -57,593.00 in 2023.

The changes in working capital further influenced the cash flow. Assets increased by 1,38,423.00, while payables and other liabilities reduced by -23,276.00, aiding in the overall improvement of cash flow. The increase in inventories by 8,255.00 also played a role. In the end, cash generated from operations in 2023 was a positive 65,809.00, in stark contrast to the negative -6,47,652.00 in 2022.

Moving on to cash flow from investing activities, there was a decrease in investments (other than subsidiaries) by -10,357.00 in 2023, compared to an increase of 6,31,238.00 in 2022. This indicates a more conservative investment approach in the current year.

In terms of financing activities, there was a decrease in other borrowings (net) by -55,006.00 in 2023, whereas there was an increase of 16,428.00 in 2022. This suggests a shift towards reducing borrowings in the current year.

Overall, the net increase in cash and cash equivalents in 2023 was 446.00, as opposed to a minimal increase of 14.00 in 2022. Cash and cash equivalents at the beginning of 2023 were 171.00, and they increased to 617.00 by the end of the year. The components of cash and cash equivalents included 379.00 in cash on hand, 7.00 in the balance with banks in the current account, and 231.00 in cheques on hand.

Purbanchal Prestressed Annual Report

Purbanchal Prestressed Limited Annual Report 2022-2023

Download

PURBANCHAL Annual Reports, Balance Sheet and Financials

Purbanchal Prestressed Limited (Purbanchal Prestressed) Return Comparision with Primex 40 Index

Purbanchal Prestressed Limited Balance Sheet (In Lakhs)

Purbanchal Prestressed Limited Profit & Loss Statement (In Lakhs)

Purbanchal Prestressed Limited Consolidated Cash Flow Statement (In Lakhs)

Purbanchal Prestressed Annual Report

Purbanchal Prestressed Limited Annual Report 2022-2023

Most Searched Unlisted & Pre IPO Companies Stocks in India

HDB Financial

NSE India

BIRA

Capgemini

Hero Fincorp

Nayara Energy

OTIS Elevator

Sterlite Power

Care Health

PharmEasy

Philips India

Hexaware

Vikram Solar

Reliance GIC

OYO Rooms

BOAT

Tata Capital

SBI AMC

Swiggy Limited

Waree Energies

Rapido

Incred Holdings

News Alert