Unlisted Deals:
×

Priya International Limited Annual Report and Financials

Last Traded Price 7.50 + 0.00 %

Priya International Limited (PRIYAINT) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Priya International Limited

Priya International Limited Standalone Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Non-Current Assets

 

 

Property, Plant & Equipment

0.88

3.24

Investments

48.29

40.27

Loans

118.07

172.85

Other Financial Assets

-

0.42

Current Assets

 

 

Trade Receivables

26.75

14.61

Cash & Cash Equivalents

5.99

8.41

Bank Balances (Other)

1.28

1.51

Loans

61.56

57.77

Other Financial Assets

4.19

11.76

Other Current Assets

2.70

2.75

Total assets

269.71

313.59

Equity

 

 

Equity Share Capital

99.60

99.60

Other Equity

-126.76

-99.26

Non-Current Liabilities

 

 

Borrowings

37.29

24.79

Provisions

0.93

8.14

Current Liabilities

 

 

Borrowings

-

8.90

Trade Payables

199.04

202.92

Other Financial Liabilities

1.28

1.64

Other Current Liabilities

2.10

4.25

Provisions

            0.05

5.71

Current tax liabilities

56.18

56.90

Total equity & liabilities

269.71

313.59

Priya International Limited Standalone Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Revenue from Operations

63.09

229.27

Other Income

1.95

18.89

Total Revenue

65.04

248.16

Purchases of Stock-in-Trade

5.37

35.21

Changes in Inventories

-

17.31

Employee Benefit Expenses

10.00

36.80

Finance Costs

0.26

4.57

Depreciation & Amortization

0.39

0.68

Other Expenses

117.95

190.31

Total Expenses

133.97

284.88

Profit Before Exceptional Items & Tax

-68.93

-36.72

Exceptional Items

33.41

-1,084.25

Profit Before Tax

-35.52

-1,120.97

Tax for earlier years

-

-2.55

Deferred Tax

-

62.80

Profit After Tax

-35.52

-1,181.22

Items that will not be classified to profit or loss

-8.02

8.88

Income tax relating to items that will not be reclassified

to profit or loss

-

7.41

Total Comprehensive Income

-43.54

-1,164.93

Basic EPS

-3.57

-118.60

Diluted EPS

-3.57

-118.60

Priya International Limited Standalone Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash flow from operating activities

 

 

Net Profit Before Tax

-35.52

-1,120.97

Adjustments for:

 

 

Depreciation

0.39

0.68

Reclassification of re-measurement of employee benefits

-

18.26

Effect  of processing fees on Loan - Ind as

-

0.12

Bad Debts Written Off/Allowance

2.28

1.17

Interest Income

-0.01

-16.04

Interest Expense

0.26

4.44

Loss on obsolescence of fixed assets

-

0.10

Sundry balance written off (net)

-1.33

1.44

Allowance for ICD

36.61

960.80

Allowance for Interest on ICD

-

123.45

Profit on Sale of Assets

-70.02

-0.50

Exchange Rate Fluctuation (Net)

0.26

0.06

Operating Profit Before Working Capital Changes

72.96

-26.99

Adjustments for working capital changes

 

 

Inventories

-

17.31

Trade Receivables

-14.69

60.74

Other Financial Assets

7.57

-119.84

Other Current Assets

-3.61

-26.39

Other non-current financial assets

0.42

11.34

Trade Payables

-2.46

73.91

Other Current Liabilities

-2.15

-36.22

Short term Provisions

-5.66

-65.39

Long term Provisions

-7.20

-96.28

Cash Generated from Operations

45.18

-207.81

Direct Taxes Paid (Net)

0.72

-7.94

Net Cash from Operating Activities

44.46

-199.87

Cash flow from investing activities

 

 

Inter Corporate Deposit

18.17

56.34

Sale of Fixed Assets

-68.04

1.91

Interest Received

0.01

202.69

Net Cash in Investing Activities

-49.86

260.94

Cash flow from financing activities

 

 

Interest Paid

-0.40

-4.88

Dividend Paid

-0.22

-0.19

Repayment of Borrowings

3.60

-56.01

Net Cash Used in Financing Activities

2.98

-61.08

Net Changes in Cash & Cash Equivalents

-2.42

-0.01

Opening Balance - Cash & Cash Equivalents

8.41

8.42

Closing Balance - Cash & Cash Equivalents

5.99

8.41

Summary of cash flow statement for the year 2025 and 2024:

Cash Flow from Operating Activities

The company reported a significant improvement in operating cash flows. Net cash from operations turned positive at ₹44.46 lakh in FY25 compared to a negative ₹199.87 lakh in FY24. Although the net loss before tax reduced sharply, the improvement was largely supported by non-cash adjustments such as provisions (especially allowance for ICD) and a substantial profit on sale of assets. Working capital changes had a mixed impact—receivables increased (cash outflow), while some financial assets and liabilities provided partial support. Overall, this indicates a recovery in core cash-generating ability, though still not strongly backed by stable operating performance.

 

Cash Flow from Investing Activities

Investing activities showed a net cash outflow of ₹49.86 lakh in FY25, compared to a strong inflow of ₹260.94 lakh in FY24. The previous year’s inflow was largely driven by high interest income and inter-corporate deposit movements. In FY25, the outflow is mainly due to proceeds adjustment from asset sales and reduced investment-related inflows. This suggests a decline in investment income and fewer liquidity-generating activities from investments.

 

Cash Flow from Financing Activities

Financing activities turned positive with a net inflow of ₹2.98 lakh in FY25, compared to an outflow of ₹61.08 lakh in FY24. This shift is mainly due to repayment/adjustment of borrowings and significantly lower interest payments. The reduced dependence on external debt indicates some improvement in financial structuring, although the scale remains small.

 

Net Change in Cash Position

Despite improved operating performance and positive financing cash flow, overall cash decreased by ₹2.42 lakh in FY25 (vs almost flat change in FY24). This decline is primarily due to negative investing cash flows.

Financial Ratios of Priya International Limited

Particulars

31-03-2025

31-03-2024

Current Ratio

0.40

0.35

Debt-Equity Ratio

-1.37

100.43

Debt Service Coverage Ratio

-0.94

-32.98

Return on Equity Ratio

2.65

-2.03

Inventory Turnover Ratio

-

6.07

Trade Receivables Turnover Ratio

3.05

5.03

Trade Payables Turnover Ratio

0.61

1.36

Net Capital Turnover Ratio

-2.32

683.49

Net Profit Ratio

-0.56

-5.15

Return on Capital Employed

-3.48

-32.81

Summary of ratios for the year 2025 and 2024: 

Current Ratio:
The current ratio improved slightly from 0.35 in FY24 to 0.40 in FY25, indicating a marginal strengthening of short-term liquidity. However, it remains well below 1, suggesting the company still faces challenges in meeting its short-term obligations with available current assets.

 

Debt-Equity Ratio:
The debt-equity ratio shows a dramatic shift from an extremely high 100.43 in FY24 to a -1.37 in FY25. This unusual negative figure likely indicates negative net worth due to accumulated losses, pointing to a stressed capital structure despite the apparent reduction in leverage.

 

Debt Service Coverage Ratio:
The DSCR improved significantly from -32.98 to -0.94, but it remains negative. This indicates that although the company’s ability to service its debt has improved, it is still insufficient to cover interest and principal obligations from operating earnings.

 

Return on Equity:
ROE turned positive at 2.65% in FY25 compared to -2.03% in FY24, reflecting a turnaround in profitability from shareholders’ perspective. This suggests the company has started generating modest returns after prior losses.

 

Inventory Turnover Ratio:
No inventory turnover is reported for FY25, compared to 6.07 in FY24. This could indicate either absence of inventory or a change in business operations, making year-on-year comparison difficult.

 

Trade Receivables Turnover Ratio:
The ratio declined from 5.03 to 3.05, indicating slower collection of receivables. This suggests potential inefficiencies in credit management or increased credit period extended to customers.

 

Trade Payables Turnover Ratio:
This ratio fell from 1.36 to 0.61, implying the company is taking longer to pay its suppliers. While this may ease short-term cash pressure, it could strain supplier relationships.

 

Net Capital Turnover Ratio:
The ratio dropped sharply from an abnormally high 683.49 to -2.32. The negative value indicates inefficient utilization of working capital, possibly due to negative working capital or operational disruptions.

 

Net Profit Ratio:
The net profit margin improved from -5.15% to -0.56%, showing a reduction in losses. Although still negative, the company is moving closer to breakeven.

 

Return on Capital Employed:
ROCE improved significantly from -32.81% to -3.48%, indicating reduced losses relative to capital employed. However, the negative figure still reflects poor overall capital efficiency.

Priya International Annual Report

Priya International Annual Report 2024-25

Download

Priya International Annual Report 2022-23

Download

Priya International Annual Report 2021-22

Download

Priya International Annual Report 2020-21

Download
Support Puja Support Ishika Support Purvi

News Alert