Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 900.00 (2.27 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,100.00 (2.50 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,600.00 (0.87 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 980.00 (3.16 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,300.00 (0.80 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.15 (-4.17 %) msil 34.00 (3.03 %) nayara energy 650.00 (-0.76 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,000.00 (0.84 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 760.00 (0.66 %) studds 950.00 (1.06 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 860.00 (2.38 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 310.00 (1.64 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,350.00 (2.17 %)
×

Polymatech Annual Reports, Balance Sheet and Financials

Polymatech Electronics Limited (Polymatech) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Polymatech Electronics Limited

Polymatech Electronics Limited Balance Sheet (Amt In Rs.)

PARTICULARS  31 March 2023  31 March 2022
ASSETS    
Non-current assets - -
Property, plant and equipment 1,54,62,02,228.00 90,30,30,211.00
Long Term Loan and Advances - 50,49,576.00
Current assets - -
Inventories 36,20,48,977.00 19,73,08,840.00
Trade receivables 1,33,25,68,229.00 25,82,44,019.00
Cash and bank balances 41,34,10,357.00 3,00,138.00
short Term Loan and Advances 22,23,03,186.00 1,22,84,260.00
Other current assets 16,58,666.00 -
TOTAL ASSETS 3,87,81,91,644.00 1,37,62,17,043.00
EQUITY AND LIABILITIES    
Equity share capital 71,87,62,000.00 63,45,70,000.00
Reserves and Surplus 2,51,24,10,085.00 12,87,88,073.00
Share Application Money 1,35,00,000.00  
Non-current liabilities - -
Long-Term Borrowings 37,27,11,347.00 41,78,19,489.00
Current liabilities - -
Short Term Borrowings 6,20,11,609.00 3,74,01,040.00
Trade payables to Other Than MSME 19,72,96,603.00 15,46,14,391.00
Short Term Provisions 15,00,000.00 30,24,050.00
TOTAL EQUITY AND LIABILITIES 3,87,81,91,644.00 1,37,62,17,043.00

Polymatech Electronics Limited Profit & Loss Statement (Amt In Rs.)

PARTICULARS  31 March 2023  31 March 2022
Revenue from operations 6,49,02,00,000.00 1,25,87,31,333.00
Other income 64,49,246 55,00,928.00
Total income 6,49,66,49,246.00 1,26,42,32,261.00
Purchases 4,61,16,53,804.00 1,00,69,85,066.00
Manufacturing Expenses 7,21,11,600.00 1,43,67,195.00
Changes in inventories of finished goods and work in progress -16,47,40,137 -18,43,96,786.00
Employee benefits expense 1,26,63,322.00 78,23,260.00
Other expenses 10,43,55,315 1,52,32,980
Finance costs 3,23,57,809 2,46,36,694
Depreciation 16,04,80,521.00 3,15,72,525.00
Total expenses 4,82,88,82,234.00 91,62,20,934.00
Profit/(Loss) for the year 1,66,77,67,012.00 34,80,11,327.00
Basic and diluted earnings per equity share (in INR) 23.20 5.48

Polymatech Electronics Limited Consolidated Cash Flow Statement (Amt In Rs.)

Particulars  31 March 2023  31 March 2022
Cash flows from operating activities - -
Profit / (Loss) before tax for the year 1,66,77,67,012.00 34,80,11,327.00
Adjustments for:    
Depreciation and amortisation 16,04,80,521.00 3,15,72,525.00
Operating profit before working capital changes 1,82,82,47,533.00 37,95,83,852.00
(Increase)/decrease in trade receivables -1,07,43,24,210.00 -18,43,73,732.00
(Increase)/decrease in Other Current Assets -21,16,77,592.00 -21,79,143.00
Increase/(decrease) in Other Current Liabilities 2,46,10,569.00 3,74,01,040.00
(Increase)/decrease in Short term provisions -15,24,050.00 18,01,659.00
(Increase)/decrease in trade payables 4,26,82,212.00 -4,29,97,823.00
(Increase)/decrease in Inventories -16,47,40,137.00 -18,43,96,786.00
Cash Flow from Operating Activities 44,32,74,325.00 48,39,067.00
Cash flows from investing activities - -
Purchase of Fixed Assets -80,36,52,539.00 -9,91,05,032.00
Net cash from/ (used in) investment activities -80,36,52,539.00 -9,91,05,032.00
Cash flows from financing activities - -
Paid Up Capital 8,41,92,000.00 -
Share Premium 71,58,55,000.00 -
Share Application 1,35,00,000.00 -
Long Term Loans & Advances 50,49,576.00 -50,49,576.00
Increase/(decrease) Borrowings (Net) -4,51,08,142.00 9,95,55,379.00
Net cash used in financing activities 77,34,88,434.00 9,45,05,803.00
Net increase/(decrease) in cash and cash equivalents  41,31,10,219.00 2,39,838.00
Cash and cash equivalents at the beginning of the year 3,00,138.00 60,300.00
Cash and cash equivalents at the end of the year 41,34,10,357.00 3,00,138.00

Let 's break down the Cash Flow Statement for the years 2023 and 2022, activity-wise:

 Cash Flow from Operating Activities:

- 2023: The company generated ₹44,32,74,325 from its operating activities. This significant inflow indicates a substantial positive cash flow from its core business operations.

- 2022: In contrast, in 2022, the company only generated ₹48,39,067 from its operating activities, indicating a much lower cash flow compared to 2023.

 Cash Flow from Investing Activities:

- 2023: No specific cash flow information is provided for investing activities.

- 2022: The company invested a substantial amount in purchasing fixed assets, amounting to ₹80,36,52,539, resulting in a significant outflow of cash from investing activities.

 Cash Flow from Financing Activities:

- 2023: The company engaged in various financing activities, including raising paid-up capital, share premium, and share application, totaling ₹81,35,47,000. Additionally, there was an increase in borrowings netting to ₹4,51,08,142, resulting in a significant inflow of cash from financing activities.

- 2022: Similar to 2023, the company engaged in financing activities, primarily raising paid-up capital and share premium, which resulted in an inflow of cash. There was also a decrease in borrowings, resulting in a net outflow of cash from financing activities.

 Net Increase/(Decrease) in Cash and Cash Equivalents:

- 2023: The company experienced a substantial increase in cash and cash equivalents, amounting to ₹41,31,10,219. This indicates a significant improvement in the company 's liquidity position during the year.

- 2022: In contrast, in 2022, there was only a slight increase in cash and cash equivalents, amounting to ₹2,39,838, indicating relatively stable liquidity compared to 2023.

 Cash and Cash Equivalents:

- 2023: The company ended the year with a substantial amount of cash and cash equivalents, totaling ₹41,34,10,357, reflecting a robust liquidity position.

- 2022: In 2022, the company had a relatively lower balance of cash and cash equivalents at the end of the year, amounting to ₹3,00,138.

Financial Ratios of Polymatech Electronics Limited:

Particulars 2023
EBITDA  365.03 %
Networth  323.28 %
Debt/Equity Ratio 0.13
Return on Equity 0.5161
Total Assets  181.80 %
Fixed Assets  71.22 %
Current Assets  398.14 %
Current Liabilities  33.72 %
Trade Receivables  416.01 %
Trade Payables  27.61 %
Current Ratio 8.94

Insights into the financial health and performance of the company in 2023:

1. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization): EBITDA is at an impressive 365.03%, indicating that the company 's operational earnings are strong relative to its revenue.

2. Net Worth: The net worth of the company stands at 323.28%, reflecting a robust financial position with assets exceeding liabilities by a significant margin.

3. Debt/Equity Ratio: The company 's debt/equity ratio is 0.13, indicating a conservative capital structure with low reliance on debt financing relative to equity.

4. Return on Equity (ROE): The return on equity is 51.61%, indicating that the company is generating a high return for its shareholders relative to their equity investments.

5. Total Assets: Total assets are at 181.80% of the company 's equity, indicating that the company has substantial assets relative to its equity base.

6. Fixed Assets: Fixed assets represent 71.22% of the company 's total assets, indicating a significant portion of the assets is tied up in long-term investments such as property, plant, and equipment.

7. Current Assets: Current assets are at a high level of 398.14% of the company 's equity, indicating strong liquidity and the ability to meet short-term obligations.

8. Current Liabilities: Current liabilities represent only 33.72% of the company 's equity, indicating a comfortable liquidity position and low short-term debt obligations.

9. Trade Receivables: Trade receivables are at 416.01% of the company 's equity, which could indicate that the company has a significant amount of revenue tied up in outstanding invoices.

10. Trade Payables: Trade payables are at 27.61% of the company 's equity, indicating a favorable payment term with suppliers.

11. Current Ratio: The current ratio is 8.94, indicating a high level of liquidity and the ability to cover short-term liabilities with current assets nearly nine times over.

Dividend History of Polymatech Electronics Limited:

Particulars

2023

Dividend (final + interim) (In Rs.)

-

 

Polymatech Annual Report

Polymatech Annual Report 2022-23

Download

Polymatech Annual Report 2021-22

Download

Corporate Actions

Polymatech Electronics DRHP Dated: September 29, 2023

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert