Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Paras Petrofils Limited |
PARTICULARS | 2023 | 2022 |
Non - Current Assest | ||
Property, Plant And Equipment | 58,188.12 | 58,188.12 |
financial assets | ||
Other Financial Assests | 74.65 | 264.65 |
Deferred Tax Assest | 35889.83 | 35889.83 |
Total Non -Current Assest | 94,152.60 | 94,342.60 |
Current Assest | ||
Trade Receivables | 770.45 | 770.45 |
Cash And Cash Equivalents | 1252.5 | 596.57 |
Other Current Assest | 1,47,536.86 | 1,44,004.76 |
Total Current Assest | 149559.81 | 145371.78 |
Total Assest | 2,43,712.41 | 2,39,714.38 |
II. Equity and Liabilities | ||
Equity | ||
Equity Share Captial | 3,67,843.00 | 3,67,843.00 |
Other Equity | -1,25,609.61 | -129006.18 |
Total Equity | 2,42,233.39 | 2,38,836.82 |
Current liabilities | ||
Financial liabilities | ||
Trade Payable | 1,337.80 | 798.15 |
Other Current Liabilites | 140.74 | 79.02 |
Total Current liabilities | 1,478.54 | 877.17 |
Total Equity and Liabilites | 2,43,711.93 | 2,39,713.99 |
PARTICULARS |
2023 |
2022 |
Revenue from operations (gross) |
- |
|
Other income |
12136.85 |
11216.83 |
Total income |
12136.85 |
11216.83 |
Expenses |
|
|
Employee Benefits Expenses |
408 |
246 |
Finance Cost |
12.45 |
1 |
Other Expenses |
8319.73 |
2407.37 |
Total expenses |
8740.18 |
2654.37 |
Profit before Tax |
3396.66 |
8562.47 |
Profit/Loss for the Period from continuing operation |
3396.66 |
8562.47 |
Profit For the year |
3396.66 |
8562.47 |
Total Comprehensive Income |
3396.66 |
8562.47 |
Particulars |
31st March 2023 |
31 March 2022 |
A. Cash flow from operating activities |
|
|
Net Profit after tax |
3396.66 |
8562.47 |
Operating profit before working capital changes |
3396.66 |
8562.47 |
Change in Current Asset |
|
|
Other Current Assest |
-3532.1 |
-15496.48 |
Change in Liability |
|
|
Trade Payables |
539.65 |
-251.36 |
Other Current liability |
61.72 |
-36.42 |
Change in Working Capital |
-2930.73 |
-15784.26 |
Cash generated from operations |
465.93 |
-7221.8 |
Net cash generated from operating activities |
465.93 |
-7221.8 |
B. Cash flow from investing activities |
|
|
Increase /Decrease in Investment |
190 |
|
Net increase in cash and cash equivalents (A+B+C) |
655.93 |
-7221.8 |
Cash and cash equivalents at the beginning of the year |
596.57 |
7818.36 |
Cash and cash equivalents at the end of the year |
1252.5 |
596.62 |
Components of Cash and Cash equivalents |
|
|
cash and cheques on hand |
252.5 |
344.5 |
Balances with scheduled Banks in current location |
1000 |
252.07 |
Cash and cash equivalents at the end of the year |
1252.5 |
596.57 |
Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:
Cash Flow from Operating Activities (2023)
- Net Profit after tax: 3,396.66
- Operating profit before working capital changes: 3,396.66
- Change in Current Asset:
- Other Current Assets: -3,532.10
- Change in Liability:
- Trade Payables: 539.65
- Other Current Liability: 61.72
- Change in Working Capital: -2,930.73
- Cash generated from operations: 465.93
- Net cash generated from operating activities: 465.93
Cash Flow from Operating Activities (2022):
- Net Profit after tax: 8,562.47
- Operating profit before working capital changes: 8,562.47
- Change in Current Asset:
- Other Current Assets: -15,496.48
- Change in Liability:
- Trade Payables: -251.36
- Other Current Liability: -36.42
- Change in Working Capital: -15,784.26
- Cash generated from operations: -7,221.80
- Net cash generated from operating activities: -7,221.80
Cash Flow from Investing Activities (2023):
- Increase/Decrease in Investments: 190
- Net increase in cash and cash equivalents (A+B+C): 655.93
Cash Flow from Investing Activities (2022):
- There is no specific data provided for investing activities in 2022.
Cash and Cash Equivalents:
- Cash and cheques on hand: 252.50 (2023), 344.50 (2022)
- Balances with scheduled Banks in the current location: 1,000.00 (2023), 252.07 (2022)
- Cash and cash equivalents at the end of the year: 1,252.50 (2023), 596.57 (2022)
Particulars |
2015 |
EBITDA |
-130.29 % |
Networth |
-10.69 % |
Debt/Equity Ratio |
0.03 |
Return on Equity |
-11.81% |
Total Assets |
-25.26 % |
Fixed Assets |
-34.65 % |
Current Assets |
66.82 % |
Current Liabilities |
-13.93 % |
Trade Receivables |
-100.00 % |
Trade Payables |
-78.77 % |
Current Ratio |
2.22 |
Here is a summary of the financial and operational metrics for Paras Petrofills Limited
1. EBITDA
The EBITDA margin was at -130.29%. A negative EBITDA suggests that the company was not generating enough earnings from its core operations to cover its operating expenses, interest, and other costs.
2. Net Worth
The company 's net worth was reported as -10.69%. A negative net worth implies that the company 's liabilities exceeded its assets, which is a precarious financial position.
3. Debt/Equity Ratio
The company maintained a low debt/equity ratio of 0.03, indicating that the company primarily relied on equity financing rather than debt. However, given the negative net worth, the low ratio doesn 't necessarily reflect a healthier financial situation.
4. Return on Equity
The return on equity was reported at -11.81%. A negative ROE signifies that the company incurred a loss in relation to its shareholders ' equity, which is not favorable.
5. Total Assets
Total assets declined significantly, with a decrease of -25.26%. This indicates a reduction in the company 's asset base during the year.
6. Fixed Assets
Fixed assets declined by -34.65%, indicating a reduction in long-term, tangible assets like property, plants, and equipment.
7. Current Assets
Current assets, which include items such as cash, accounts receivable, and inventory, increased substantially by 66.82%. This may signify an attempt to increase liquidity.
8. Current Liabilities
Current liabilities decreased by -13.93%, which could indicate a reduction in short-term obligations.
9. Trade Receivables
Trade receivables were reported as -100.00%, which might imply that the company had issues with accounts receivable, possibly indicating uncollectible debts.
10. Trade Payables
Trade payables declined by -78.77%, potentially indicating a reduction in outstanding payments to suppliers.
11. Current Ratio
The current ratio was 2.22, suggesting that the company had more current assets than current liabilities, which is generally considered a positive sign for short-term liquidity.