| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Padmini Technologies Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Equity |
|
|
|
Share Capital |
5,15,622.47 |
5,15,622.47 |
|
Reserves & Surplus |
-5,31,853.02 |
-5,32,886.96 |
|
Non-Current Liabilities |
|
|
|
Long Term Borrowings |
1,15,319.22 |
1,15,319.22 |
|
Other Long Term Liabilities |
8,210.79 |
8,210.79 |
|
Long Term Provisions |
384.61 |
967.20 |
|
Current Liabilities |
|
|
|
Short Term Borrowings |
1,676.06 |
5,711.06 |
|
Trade Payables - Total outstanding dues of
creditors |
108.00 |
- |
|
Short Term Provisions |
1,291.01 |
511.42 |
|
Total Equity & Liabilities |
1,10,759.13 |
1,13,455.20 |
|
Non-current
assets |
|
|
|
Property Plant & Equipment |
8,038.67 |
8,042.12 |
|
Deferred Tax Assets (Net) |
5.59 |
7.36 |
|
Other Non Current Assets |
1,00,256.58 |
1,00,247.72 |
|
Current Assets |
|
|
|
Cash & Cash Equivalents |
511.79 |
499.01 |
|
Short Term Loans & Advances |
630.00 |
583.50 |
|
Other Current Assets |
1,316.49 |
4,075.48 |
|
Total Assets |
1,10,759.13 |
1,13,455.20 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Revenue from Operations |
|
|
|
Sale of Services |
283.18 |
10,124.79 |
|
Rental Income |
10,234.22 |
- |
|
Other Income |
278.36 |
211.87 |
|
Total Revenue |
10,795.76 |
10,336.66 |
|
Expenses |
|
|
|
Employee Benefits Expense |
3,923.65 |
5,356.37 |
|
Depreciation & Amortisation |
3.45 |
11.88 |
|
Other Expenses |
1,124.57 |
1,450.85 |
|
Total Expenses |
5,051.67 |
6,819.10 |
|
Profit Before Tax |
5,744.08 |
3,517.56 |
|
Current Tax (incl. prior years) |
4,708.37 |
- |
|
Deferred Tax |
1.77 |
0.19 |
|
Profit After Tax |
1,033.94 |
3,517.37 |
|
Earnings Per Share |
|
|
|
Basic EPS (Rs) |
0.02 |
0.07 |
|
Diluted EPS (Rs) |
0.02 |
0.07 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
cash flow from operating activities |
|
|
|
Net Profit Before Tax |
5,744.08 |
3,517.56 |
|
Adjustments
for: |
|
|
|
Depreciation / Amortisation |
3.45 |
11.88 |
|
Interest Income |
278.36 |
6.52 |
|
Operating Profit before WC Changes |
6,025.89 |
3,535.95 |
|
(Increase)/Decrease in Loans & Advances |
-46.50 |
243.00 |
|
Increase/(Decrease) in Current Liabilities |
-3,147.41 |
-3,401.76 |
|
Cash
Generated from / (used in) Operations |
2,831.98 |
377.19 |
|
Direct Taxes Paid |
896.08 |
- |
|
Prior Period Tax Adjustment |
3,812.00 |
- |
|
Net Cash from / (used in) Operating Activities |
-1,876.39 |
377.19 |
|
cash flow from investing activities |
|
|
|
Other Non-Current Assets |
-8.86 |
-6.52 |
|
Other Current Assets |
2,758.99 |
-951.42 |
|
Interest Received |
-278.36 |
-6.52 |
|
Net Cash from / (used in) Investing Activities |
2,471.77 |
-964.45 |
|
cash flow from financing activities |
|
|
|
Increase/(Decrease) of Long Term Loan (Net) |
-582.59 |
703.64 |
|
Net Cash from / (used in) Financing Activities |
-582.59 |
703.64 |
|
Net Increase / (Decrease) in Cash |
12.78 |
116.38 |
|
Opening Cash & Cash Equivalents |
499.01 |
382.63 |
|
Closing Cash & Cash Equivalents |
511.79 |
499.01 |
Summary of cash flow statement for the year 2025 and 2024:
Cash Flow from Operating Activities
During the financial year ended 31-03-2025, Padmini Technologies Limited
reported a Net Profit Before Tax of Rs. 5,744.08 thousand as compared to Rs.
3,517.56 thousand in the previous year, indicating improved operational
profitability. After considering adjustments such as depreciation and interest
income, the operating profit before working capital changes stood at Rs.
6,025.89 thousand against Rs. 3,535.95 thousand in 2023-24. However,
significant reduction in current liabilities and tax-related payments adversely
impacted operational cash generation. Consequently, net cash flow from
operating activities turned negative at Rs. (1,876.39) thousand as compared to
positive cash flow of Rs. 377.19 thousand in the previous year. This reflects
pressure on liquidity despite improvement in accounting profits.
Cash Flow
from Investing Activities
Cash flow from investing activities showed a positive inflow of Rs. 2,471.77
thousand during 2024-25 as against an outflow of Rs. (964.45) thousand in
2023-24. The improvement was primarily due to reduction in other current assets
amounting to Rs. 2,758.99 thousand. Minor investments in non-current assets and
adjustment relating to interest received were recorded during the year. The
positive investing cash flow indicates better realization and management of
assets compared to the previous year.
Cash Flow
from Financing Activities
Net cash flow from financing activities resulted in an outflow of Rs. (582.59)
thousand during the year, compared to an inflow of Rs. 703.64 thousand in
2023-24. The outflow was mainly attributable to repayment or reduction of
long-term borrowings. This indicates that the company reduced its dependence on
external long-term financing during the year.
Net
Increase / (Decrease) in Cash and Cash Equivalents
Overall, the company reported a marginal increase in cash and cash equivalents
of Rs. 12.78 thousand during 2024-25 as against an increase of Rs. 116.38
thousand in the previous year. Despite negative operating cash flows, positive
cash generation from investing activities helped maintain liquidity levels.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current Ratio |
0.80 |
0.83 |
|
Debt-Equity Ratio |
-7.21 |
-7.00 |
|
Return on Equity Ratio |
- |
0.01 |
|
Net Capital Turnover Ratio |
-0.46 |
-9.51 |
|
Net Profit Ratio |
3.65 |
0.35 |
|
Return on Capital Employed |
0.05 |
0.03 |
|
Return on Investment |
- |
0.01 |
Summary of financial ratios for thr year 2025 and 2024:
Current
Ratio
The Current Ratio of Padmini Technologies Limited stood at 0.80 as on
31-03-2025 compared to 0.83 as on 31-03-2024. The ratio remained below 1 in
both years, indicating that the company’s current liabilities exceeded its
current assets. The slight decline during the year reflects a marginal
weakening in short-term liquidity position and suggests continued pressure on
working capital management.
Debt-Equity
Ratio
The Debt-Equity Ratio was negative at -7.21 in 2025 as against -7.00 in 2024. A
negative ratio generally indicates erosion of shareholders’ funds due to
accumulated losses and negative net worth. The further decline in the ratio
during the year reflects continued stress in the company’s capital structure
and dependence on liabilities despite weak equity base.
Return on
Equity
The Return on Equity Ratio was not reported for 2025, whereas it stood at 0.01
in 2024. The absence of ROE in the current year may be due to negative
shareholders’ equity or insignificant net worth, making the ratio
non-meaningful. The previous year’s ratio indicated negligible returns
generated for shareholders.
Net
Capital Turnover Ratio
The Net Capital Turnover Ratio improved to -0.46 in 2025 from -9.51 in 2024.
Although the ratio continues to remain negative, the substantial improvement
indicates better utilization of working capital in generating revenue compared
to the previous year. The negative ratio still reflects challenges arising from
negative working capital position.
Net
Profit Ratio
The Net Profit Ratio increased significantly to 3.65 in 2025 from 0.35 in 2024.
This improvement indicates enhanced profitability and better control over costs
during the year. The company was able to generate higher profit margins from
its operations compared to the previous financial year.
Return on
Capital Employed
The Return on Capital Employed improved to 0.05 in 2025 from 0.03 in 2024. The
increase reflects marginally better efficiency in utilizing the company’s
capital employed for generating operating profits. However, the ratio remains
relatively low, indicating limited overall returns from the capital base.
Return on
Investment
The Return on Investment was not reported for 2025, compared to 0.01 in 2024.
The non-reporting of the ratio may indicate absence of meaningful investment
returns or negative investment base during the year. The previous year’s ratio
reflected minimal returns on investments made by the company.