Unlisted Deals:
×

Operational Energy Annual Reports, Balance Sheet and Financials

Last Traded Price 25.50 + 0.00 %

Operational Energy Group India Limited (Operational Energy) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Operational Energy Group India Limited

Operational Energy Group India Limited Consolidated Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Non-Current Assets

 

 

Property, Plant & Equipment

1,030.55

946.17

Investment Property

17.38

20.46

Intangible Assets

0.03

2.27

Investments

1,526.40

1,541.36

Loans and Advances

94.80

95.37

Deferred Tax Assets (Net)

61.40

83.40

Other Non-Current Assets

402.44

342.46

Current Assets

 

 

Inventories

876.65

488.93

Trade Receivables

7,656.26

4,439.01

Cash and Cash Equivalents

9,243.61

8,565.75

Short Term Loans and Advances

2,595.40

2,484.76

Current Tax Assets

1,324.65

329.79

Total Assets

24,829.56

19,339.73

Equity

 

 

Equity Share Capital

1,304.18

1,304.18

Other Equity

10,155.14

7,872.91

Non - Controlling Interest

-85.34

60.50

Non-Current Liabilities

 

 

Long Term Borrowings

202.43

61.03

Long Term Provisions

30.94

23.94

Current Liabilities

 

 

Short Term Borrowings

487.13

465.17

Trade Payables

2,136.20

2,595.74

Other Current Liabilities

10,270.36

6,659.72

Short Term Provisions

328.53

296.53

Total Equities & Liabilities

24,829.56

19,339.73

Operational Energy Group India Limited Consolidated Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

39,617.17

31,479.05

Other Income

1,250.91

281.72

Total Income

40,868.08

31,760.77

Expenses

 

 

Cost of material/services consumed

13,662.63

13,875.71

Changes in Inventories

270.36

-33.27

Employee Benefit Expenses

15,510.38

13,375.23

Finance Costs

71.39

57.45

Depreciation & amortization expense

80.33

78.56

Other Expenses

9,306.45

2,369.99

Total Expenses

38,360.82

29,723.68

Profit Before Tax

2,507.26

2,037.09

Current Tax

447.34

407.56

Deferred Tax

22.00

-32.36

Profit/(Loss) for the period

2,037.92

1,661.88

Other Comprehensive Income

 

 

Items that will not be reclassified to Profit or Loss

19.66

23.24

Fair Value measurement of Financial instrument ( FVTOCI)

-0.0021

138.40

Income Tax relating to items that will not be reclassified to Profit or Loss

-0.99

-10.59

Total Other Comprehensive Income

18.67

151.05

Total Comprehensive Income for the Year

2,056.59

1,812.93

Earnings per share

 

 

Basic & Diluted

15.77

13.90

Operational Energy Group India Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Profit before Tax

2,507.26

2,037.09

Less:- Provision for Taxation

469.34

375.20

Net Profit after Tax

2,037.92

1,661.89

Adjustments for

 

 

Depreciation

80.33

78.56

Other Comprehensive Income

120.46

11.28

Operating profit before working capital

2,238.70

1,751.73

(Increase)/Decrease in Sundry Debtors

-3,217.25

-445.18

(Increase)/Decrease in Inventories and other current assets

-1,382.58

-76.26

(Increase)/Decrease in Loans and Advances

-110.63

-599.97

Increase/(Decrease) in current liabilities

3,205.05

2,274.72

Cash generated from Operating activities

733.29

        2,905.0

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase of Fixed Assets

-159.39

-140.64

Purchase/Sale of Investments

14.96

-15.04

Long term Loans and Advances

-59.40

-139.30

Net cash generated/Used from/in Investing Activities

-203.83

-294.98

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Proceeds from long term borrowings (net)

148.39

50.88

Net cash generated/used in Financing activities

148.39

50.88

Net increase in cash and cash equivalents

677.85

2,660.94

Cash and cash Equivalents (Opening Balance)

8,565.75

5,904.81

Cash and cash Equivalents (Closing Balance)

9,243.61

8,565.75

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

The company reported a Profit Before Tax of ₹2,507.26 lakhs, higher than ₹2,037.09 lakhs in the previous year. After providing ₹469.34 lakhs for taxation, Net Profit After Tax increased to ₹2,037.92 lakhs from ₹1,661.89 lakhs, reflecting improved profitability. Depreciation remained stable at ₹80.33 lakhs, and Other Comprehensive Income rose significantly to ₹120.46 lakhs. However, despite higher profits, cash generated from operating activities declined sharply to ₹733.29 lakhs compared to ₹2,905.00 lakhs in FY24. This reduction was mainly due to a substantial increase in sundry debtors of ₹3,217.25 lakhs and inventories and other current assets of ₹1,382.58 lakhs, indicating higher working capital blockage. Although current liabilities increased by ₹3,205.05 lakhs, partially offsetting the impact, overall operating cash flow weakened considerably.

 

Cash Flow from Investing Activities

Under investing activities, the company used ₹203.83 lakhs during the year, compared to ₹294.98 lakhs in the previous year. The outflow was mainly due to the purchase of fixed assets amounting to ₹159.39 lakhs and long-term loans and advances of ₹59.40 lakhs, while a small inflow of ₹14.96 lakhs came from investments. This indicates controlled capital expenditure and moderate expansion. In financing activities, the company generated ₹148.39 lakhs from net proceeds of long-term borrowings, higher than ₹50.88 lakhs in FY24, suggesting some reliance on external funding.

 

Cash Flow from Financing Activities

Cash inflow from financing activities increased to ₹148.39 lakhs compared to ₹50.88 lakhs in FY24.

This was mainly due to higher net proceeds from long-term borrowings. The increase suggests partial reliance on debt to support operations or expansion.

 

Net change in Cash Position

Overall, the net increase in cash and cash equivalents stood at ₹677.85 lakhs, lower than ₹2,660.94 lakhs in the previous year. The cash balance increased from ₹8,565.75 lakhs at the beginning of the year to ₹9,243.61 lakhs at the end of FY25, maintaining a strong liquidity position. In conclusion, while profitability and cash reserves remain healthy, the significant rise in receivables and inventory has adversely impacted operating cash flow, highlighting the need for improved working capital management.

Financial ratios of Operational Energy Group India Limited

Particulars

31-03-2025

31-03-2024

Current ratio

1.64

1.62

Debt equity ratio

1.17

1.11

Debt service coverage ratio

35.12

34.97

Return on equity ratio

0.18

0.18

Inventory turnover ratio

19.61

29.31

Trade receivables turnover ratio

6.55

7.47

Trade payables turnover ratio

5.66

5.92

Net capital turnover ratio

3.41

3.39

Net profit ratio

0.05

0.05

Return on capital employed

0.22

0.22

Summary of the financial ratios for the years 2025 and 2024:

Current Ratio

The current ratio improved slightly to 1.64 in FY25 from 1.62 in FY24. This indicates a stable liquidity position, with the company holding ₹1.64 of current assets for every ₹1 of current liabilities. The marginal improvement suggests better short-term financial stability, though the ratio remains moderate rather than highly conservative.

 

Debt–Equity Ratio

The debt-equity ratio increased to 1.17 from 1.11, indicating a slightly higher reliance on debt financing. While the increase is not sharp, the company is moderately leveraged, with debt exceeding equity. This level of gearing suggests manageable financial risk, provided earnings remain stable.

 

Debt Service Coverage Ratio

The DSCR improved marginally to 35.12 from 34.97, reflecting extremely strong capacity to service debt obligations. A ratio above 2 is generally considered comfortable; hence, a ratio above 35 indicates very high operating earnings relative to debt servicing requirements. This suggests minimal default risk.

 

Return on Equity

ROE remained constant at 18% (0.18) in both years. This shows the company is consistently generating ₹0.18 profit for every ₹1 of shareholders’ equity. Stable ROE reflects consistent profitability and efficient utilization of equity capital.

 

Inventory Turnover Ratio

Inventory turnover declined significantly to 19.61 from 29.31. This indicates slower inventory movement compared to the previous year. The decline may suggest either increased inventory holding, weaker sales growth, or buildup of stock. Efficient inventory management will be important going forward.

 

Trade Receivables Turnover Ratio

Receivables turnover decreased to 6.55 from 7.47, meaning the company is collecting receivables slightly slower than last year. This could impact working capital efficiency and may indicate relatively lenient credit terms or slower collections.

 

Trade Payables Turnover Ratio

Payables turnover reduced marginally to 5.66 from 5.92, indicating the company is taking slightly more time to pay its suppliers. This may support working capital management but should be balanced to maintain healthy supplier relationships.

 

Net Capital Turnover Ratio

Net capital turnover improved slightly to 3.41 from 3.39, indicating marginally better utilization of working capital to generate revenue. The consistency reflects stable operational efficiency.

 

Net Profit Ratio

The net profit ratio remained stable at 5% (0.05) in both years. This suggests consistent cost control and pricing strategy, though the margin level is relatively moderate and may be sensitive to cost fluctuations.

 

Return on Capital Employed

ROCE remained steady at 22% (0.22), reflecting efficient utilization of total capital (debt + equity). A 22% return is strong and indicates good operational performance relative to capital invested.

Operational Energy Annual Report

Operational Energy Annual Report 2024-25

Download

Operational Energy Annual Report 2023-24

Download

Operational Energy Annual Report 2022-23

Download

Operational Energy Annual Report 2021-22

Download
Support Puja Support Ishika Support Purvi

News Alert