Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Newage Marketing Limited Annual Report and Financials

Newage Marketing Limited (Newage Marketing) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Newage Marketing Limited

Newage Marketing Limited Balance Sheet (Rs In Hundreds)

Particulars

2023

2022

ASSETS

 

 

Current Assets

 

 

Inventories

115950

96750

Financial Assets

 

 

Trade Receivables

604849.63

655919.63

Cash and Cash Equivalents

1289.33

1068.26

Other Financial Assets

78000

78000

Total Assets

800089

831737.9

EQUITY AND LIABILITIES

 

 

EQUITY

 

 

Equity Share Capital

83583.1

83583.1

Other Equity

629733.62

627584.39

Current Liabilities

 

 

Financial Liabilities

 

 

Borrowings

 

3750

Trade Payables

85000

113528.5

Other Financial Liabilities

972.24

3291.9

Provision

800

 

Total Equity And Liabilities

800089

831737.9

Newage Marketing Limited Profit & Loss Statement (Rs In Hundreds)

Particulars

2023

2022

Revenue from operation

 

 

Sales of stock in trade

9000

 

Total Revenue

9000

 

Expenses:

 

 

Purchase of stock in trade

22200

 

Changes in inventories of stock in trade

-19200

 

Financial Costs

7.54

0.5

Employee Benefits Expense

1800

1800

Other Expenses

1243.23

2102.93

Total Expenses

6050.77

3903.43

Profit/Loss before exceptional items and tax

2949.23

-3903.43

V Profit/Loss before tax

2949.23

-3903.43

VI Tax expense

 

 

(1) Current Tax

800

983.22

(2) Deferred Tax

 

 

Profit/Loss for the year

2149.23

-4886.65

IX Earnings per equity share

 

 

Basic

0.003

-0.006

Diluted

0.003

-0.006

Newage Marketing Limited Consolidated Cash Flow Statement (Rs In Hundreds)

Particulars

2023

2022

Net Profit/Loss before tax & extraordinary items

2949.23

-3903.43

Operating Profit before working capital changes

2949.23

-3903.43

Trade & other receivables

51070

9076

Trade payables & Other Liabilities

-30848.16

1758

Cash Generated From Operation

23171.07

6930.57

Direct Taxes

 

-6983.22

Cash Flow before extraordinary items

23171.07

-52.65

Net Cash Generated From Operating Activities

23171.07

-52.65

Cash Flow From Investing Activities

 

 

Decrease/Increase In Trade Investments

-19200

 

Net Cash used for Investing Activities

-19200

 

Cash Flow From Financing Activities

 

 

Unsecured Loans From Bodies Corporates

3750

 

Net Cash Generated From Financing Activities

3750

 

Net Increase in cash and cash equivalents

221.07

-52.65

Cash And Cash equivalents as at the beginning of the year

1066.26

1120.91

Cash And Cash equivalents as at the end of the year

1289.33

1068.26

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Net Profit/Loss before tax & extraordinary items

In 2023, there is a significant improvement in Net Profit/Loss before tax & extraordinary items, increasing from -3903.43 to 2949.23. This indicates a positive financial performance compared to the previous year.

Operating Profit before working capital changes

Similar to Net Profit, Operating Profit before working capital changes shows a positive trend, improving from -3903.43 in 2022 to 2949.23 in 2023.

Trade & other receivables

The trade & other receivables have increased substantially from 9076 in 2022 to 51070 in 2023. This might suggest an increase in sales or a change in credit policies.

Trade payables & Other Liabilities

Trade payables & Other Liabilities have shown a significant decrease, moving from 1758 in 2022 to -30848.16 in 2023. This could be a result of effective liability management or a change in payment terms.

Cash Generated From Operation

Cash generated from operations has improved notably, increasing from 6930.57 in 2022 to 23171.07 in 2023. This suggests improved operational efficiency and financial health.

Direct Taxes

Direct Taxes are not explicitly provided for 2022, but in 2023, they amount to -6983.22, indicating a tax benefit or credit.

Net Cash Generated From Operating Activities

Net Cash Generated From Operating Activities has seen a substantial improvement, moving from -52.65 in 2022 to 23171.07 in 2023. This indicates a positive cash flow from core business operations.

Cash Flow From Investing Activities

There is a significant decrease/increase in trade investments, amounting to -19200, indicating a substantial change in investment strategies.

Net Cash used for Investing Activities

Net cash used for investing activities is -19200, suggesting a considerable outflow of cash in investment activities.

Cash Flow From Financing Activities

Unsecured Loans From Bodies Corporates amount to 3750, contributing positively to financing activities.

Net Cash Generated From Financing Activities

Net Cash Generated From Financing Activities is 3750, indicating a positive cash flow from financing activities.

Net Increase in cash and cash equivalents

There is a net increase in cash and cash equivalents from -52.65 in 2022 to 221.07 in 2023, reflecting improved liquidity.

Cash And Cash equivalents as at the end of the year

The cash and cash equivalents at the end of the year have increased from 1068.26 in 2022 to 1289.33 in 2023, indicating enhanced liquidity.

Bellow are the Financial Ratios

Particulars

2023

2022

Current Ratio

9.221

6.9

Debt Equity Ratio

 

0.0053

Return on Equity Ratio

0.003

 

Inventory Turnover Ratio

0.028

 

Trade Receivables turnover ratio

0.014

 

Trade Payables turnover ratio

0.224

 

Net capital turnover ratio

0.013

 

Net profit ratio

0.239

 

Return on Capital employed

0.004

-0.007

Here is a summary of the financial and operational metrics for Newage Marketing Limited for the years 2023 and 2022:

Current Ratio

The current ratio has significantly improved from 6.9 in 2022 to 9.221 in 2023. This indicates a strengthened ability to cover short-term obligations with current assets.

Debt Equity Ratio

The debt equity ratio is not provided for 2023, but in 2022, it stands at 0.0053. This suggests a low level of debt relative to equity, indicating a favorable financial structure.

Return on Equity Ratio

The return on equity ratio has increased from 0.003 in 2022 to an unspecified value in 2023. A rising return on equity is generally a positive indicator of the company 's profitability.

Inventory Turnover Ratio

The inventory turnover ratio is 0.028 in 2023, reflecting the efficiency of inventory management. However, a comparison with the previous year is needed for a more comprehensive analysis.

Trade Receivables Turnover Ratio

The trade receivables turnover ratio is 0.014 in 2023, indicating the number of times receivables are collected during the year. Further context or comparison with the previous year is required for a thorough assessment.

Trade Payables Turnover Ratio

The trade payables turnover ratio is 0.224 in 2023, representing the frequency of paying trade payables. A higher ratio may suggest efficient management of trade payables.

Net Capital Turnover Ratio

The net capital turnover ratio is 0.013 in 2023, providing insights into the efficiency of capital usage. A comparison with the previous year is necessary for a more accurate evaluation.

Net Profit Ratio

The net profit ratio has improved significantly from an unspecified value in 2022 to 0.239 in 2023. This signals enhanced profitability, but additional information is needed for a comprehensive analysis.

Return on Capital Employed

The return on capital employed has turned positive, increasing from -0.007 in 2022 to 0.004 in 2023. This suggests better utilization of capital to generate returns.

Newage Marketing Annual Report

Newage Marketing Annual Report 2022-23

Download

Newage Marketing Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert