Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

New India Retailing Annual Reports, Balance Sheet and Financials

New India Retailing and Investment Ltd (New India Retailing (NIRIL)) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
New India Retailing and Investment Ltd

New India Retailing and Investment Ltd Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Financial Assets

 

 

Cash and Cash Equivalents

28.43

16.23

Bank Balances other than above

4.23

4.25

Investments

52,844.29

38,483.54

Other Financial Assets

616.87

550.47

Non - Financial Assets

 

 

Inventories

20.98

34.70

Current Tax Assets (net)

4.44

9.35

Property, Plant and Equipment

285.06

296.60

Other Intangible Assets

0.49

1.03

Other Non-financial Assets

18.90

17.59

Total Assets

53,823.69

39,413.76

Financial Liabilities

 

 

Trade Payables

 

 

Total outstanding dues of creditors other than micro enterprises and small enterprises

13.77

35.95

Borrowings

-

294.09

Other Financial Liabilities

30.83

34.00

Non-Financial Liabilities

 

 

Provisions

18.73

17.85

Deferred Tax Liability (Net)

4,892.97

3,348.96

Other Non-Financial Liabilities

1.11

5.48

Equity

 

 

Equity Share Capital

1,162.57

1,162.57

Other Equity

47,703.71

34,514.86

Total Liabilities and Equity

53,823.69

39,413.76

 

New India Retailing and Investment Ltd Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from operations

 

 

Interest Income

33.34

21.56

Dividend Income

520.28

656.78

Sale of products

199.91

193.78

Total Revenue from operations

753.53

872.12

Other Income

 

 

Rental Income

0.01

-

Other Income

8.98

7.24

Total other Income

8.99

7.24

Total Income

762.52

879.36

Expenses

 

 

Finance Costs

6.97

29.65

Purchase of traded goods

135.16

154.27

(Increase) / Decrease in inventories of traded goods

15.01

(7.29)

Employee Benefit expenses

54.72

56.11

Depreciation and amortisation expenses

12.25

12.37

Other Expenses

106.87

116.25

Total Expenses

330.98

361.36

Profit/(Loss) before Tax

431.54

518.00

Current Tax

108.22

126.56

Income Tax for Earlier Years

0.54

(37.67)

Deferred Tax Charge/(Credit)

(0.28)

2.00

Profit/(Loss) for the period

323.05

427.11

Other Compreshensive Income

 

 

Item that will not be reclassified to Profit and Loss Account

14,433.34

(20,004.53)

Income tax relating to items that will not be reclassified to Profit and Loss Account

(1,544.29)

1,914.87

Other Comprehensive Income for the year

12,889.05

(18,089.66)

Total Comprehensive Income for the year

13,212.10

(17,662.55)

Earnings per Equity Share [Nominal Value of Rs 10/- (Rs. 10/-)

 

 

Basic & Diluted

2.78

3.67

 

New India Retailing and Investment Ltd Consolidated Cash Flow Statement (Rs in Lakhs) 

Particulars

31-03-2024

31-03-2023

Cash flow from Operating Activities

 

 

Net Profit / (Loss) before Tax

431.54

518.00

Adjustments for:

 

 

Depreciation

12.25

12.37

Interest expense

6.13

27.01

Liabilities / Advances/Provision no longer required written back

(8.77)

(1.70)

Operating Profit before Working Capital Changes

441.15

555.68

Adjustments for :

 

 

Non Current/ Current Financial & Other Liabilities/ Provisions

(20.73)

19.59

Non Current/ Current Financial & Other Assets

(26.21)

0.91

Inventories

13.72

(7.53)

Cash Generated from / (used in) Operations

407.93

568.65

Direct Taxes (paid) / refund (net)

(103.86)

(65.21)

Net Cash flow from / (used in) Operating Activities

304.07

503.44

Cash Flow from Investing Activities

 

 

Payments made for the purchase of Investments

-

(345.46)

Payments made for the purchase of Fixed Assets

(0.17)

(3.10)

Proceeds from Sale of Investments

73.25

-

(Increase)/Decrease in fixed deposits with banks

(41.50)

(136.00)

Net Cash Flow from Investing Activities                                                        

31.58

(484.56)

Cash Flow from Financing Activities

 

 

Proceeds from Short Term Borrowings

-

40.47

Repayment of Short Term Borrowings

(294.09)

-

Interest Paid

(6.13)

(27.01)

Dividend Paid

(23.25)

(23.25)

Net Cash Flow used in Financing Activities                                                     

(323.47)

(9.79)

Net Increase/ Decrease in Cash and Cash Equivalents

12.18

9.09

Cash & Cash Equivalents at the beginning of the year

20.48

11.39

Cash & Cash Equivalents at the end of the year

32.66

20.48

Components of Cash and Cash equivalents

 

 

Balances with banks:

 

 

On Current Accounts

24.50

14.54

Unpaid Dividend*

4.23

4.25

Cash on Hand

3.93

1.69

Total Cash and Cash equivalents

32.66

20.48

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

Net Profit Before Tax: The company recorded a profit of Rs. 431.54 Lakhs in 2024, slightly lower than Rs. 518 Lakhs in 2023.

Adjustments: Key adjustments included:

Depreciation: Rs. 12.25 Lakhs in 2024, consistent with Rs. 12.37 Lakhs in 2023.

Interest Expense: Reduced to Rs. 6.13 Lakhs in 2024, down from Rs. 27.01 Lakhs in 2023.

Liabilities/Advances Written Back: A credit adjustment of Rs. 8.77 Lakhs in 2024 compared to Rs. 1.70 Lakhs in 2023.

Working Capital Changes:

Adjustments to liabilities, provisions, and inventories resulted in a minor net outflow.

Cash generated from operations was Rs. 407.93 Lakhs in 2024, compared to Rs. 568.65 Lakhs in 2023.

Direct Taxes Paid: Taxes of Rs. 103.86 Lakhs were paid in 2024, reducing the net cash flow from operating activities to Rs. 304.07 Lakhs compared to Rs. 503.44 Lakhs in 2023.

Cash Flow from Investing Activities:

Investments and Fixed Assets: There were minimal payments for fixed assets in 2024 at Rs. 0.17 Lakhs, down from Rs. 3.10 Lakhs in 2023. No payments for new investments were made in 2024.

Proceeds from Sale of Investments: The company generated Rs. 73.25 Lakhs from the sale of investments in 2024.

Net Cash Flow from Investing Activities: The company had a positive net inflow of Rs. 31.58 Lakhs in 2024, a recovery from the net outflow of Rs. (484.56) Lakhs in 2023.

Cash Flow from Financing Activities:

Short-Term Borrowings: In 2024, there were no new short-term borrowings, but Rs. 294.09 Lakhs of borrowings were repaid. This contrasts with Rs. 40.47 Lakhs of borrowings in 2023.

Interest Paid: Interest paid decreased to Rs. 6.13 Lakhs in 2024, compared to Rs. 27.01 Lakhs in 2023.

Dividends Paid: Dividends of Rs. 23.25 Lakhs were paid both years.

Net Cash Used in Financing Activities: There was a net outflow of Rs. (323.47) Lakhs in 2024, slightly higher than the Rs. (9.79) Lakhs outflow in 2023.

Net Increase/Decrease in Cash and Cash Equivalents:

The company saw a small increase in cash equivalents in 2024, with a net inflow of Rs. 12.18 Lakhs compared to Rs. 9.09 Lakhs in 2023.

Cash at the end of the year: The company ended 2024 with Rs. 32.66 Lakhs in cash and cash equivalents, up from Rs. 20.48 Lakhs at the end of 2023.

 

Financial Ratios of New India Retailing and Investment Ltd

Particulars

2024

2023

Current Ratio

14.15

1.7

Debt-Equity Ratio

-

0.01

Debt Service Coverage ratio

1.14

17.27

Return on Equity Ratio

0.66%

1.20%

Inventory turnover ratio

5.35

4.74

Trade Payable Turnover Ratio

5.44

5.06

Net Capital Turnover Ratio

-

0.01

Net Profit ratio

42.87%

48.97%

Return on Capital Employed Ratio

0.82%

1.40%

Return on Investment

13.48%

17.01%

 

Here is a summary of the financial and operational metrics for New India Retailing and Investment Ltd for the year 2024 and 2023:

Current Ratio (2024: 14.15 | 2023: 1.7)

The current ratio measures a company 's ability to meet its short-term obligations with its short-term assets. A ratio above 1 indicates that the company has more assets than liabilities.

In 2024, the current ratio saw a significant increase to 14.15, compared to 1.7 in 2023. This indicates a much stronger liquidity position, meaning the company has a substantial buffer of current assets to cover its current liabilities. This could be due to a decrease in liabilities or a surge in assets.

Debt-Equity Ratio (2024: - | 2023: 0.01)

The debt-equity ratio measures a company 's leverage, calculated by dividing total liabilities by shareholders ' equity.

In 2024, the debt-equity ratio is zero, which means the company has no debt. In 2023, a very small ratio of 0.01 suggests minimal debt. The lack of debt in 2024 may indicate the company has completely eliminated its debt obligations, improving its financial stability.

Debt Service Coverage Ratio (DSCR) (2024: 1.14 | 2023: 17.27)

The DSCR assesses a company’s ability to pay off its debt obligations using its operating income.

A DSCR of 1.14 in 2024 means the company generates just enough operating income to cover its debt payments, whereas in 2023, the very high DSCR of 17.27 shows a significantly stronger capacity to cover debts. The drop in DSCR could mean higher debt payments or lower operating income in 2024.

Return on Equity (ROE) (2024: 0.66% | 2023: 1.20%)

ROE measures a company’s profitability by showing how much profit it generates with the money shareholders have invested.

The slight decline from 1.20% in 2023 to 0.66% in 2024 indicates reduced profitability, possibly due to lower net income or higher equity capital.

Inventory Turnover Ratio (2024: 5.35 | 2023: 4.74)

The inventory turnover ratio shows how often a company sells and replaces its inventory within a period.

An increase from 4.74 in 2023 to 5.35 in 2024 suggests improved efficiency in managing and selling inventory, meaning the company is moving its products faster.

Trade Payables Turnover Ratio (2024: 5.44 | 2023: 5.06)

The trade payables turnover ratio measures how quickly a company pays off its suppliers.

The increase from 5.06 to 5.44 shows that the company is slightly quicker in paying its suppliers in 2024, which can improve its relationship with creditors and suppliers.

Net Capital Turnover Ratio (2024: - | 2023: 0.01)

The net capital turnover ratio measures how efficiently a company uses its working capital to generate sales.

The ratio is not calculable for 2024, but the low ratio of 0.01 in 2023 suggests very minimal efficiency in utilizing working capital for revenue generation, indicating possible underutilization of available resources.

Net Profit Ratio (2024: 42.87% | 2023: 48.97%)

The net profit ratio reveals how much of each rupee earned by the company as revenue is converted into profit.

Despite a high ratio in both years, the drop from 48.97% in 2023 to 42.87% in 2024 indicates a reduction in profitability, likely due to higher expenses or lower revenue growth in 2024.

Return on Capital Employed (ROCE) (2024: 0.82% | 2023: 1.40%)

ROCE measures how efficiently a company generates profits from its capital employed.

The decline from 1.40% in 2023 to 0.82% in 2024 suggests the company is less effective in generating returns from its capital base, which may be a concern for long-term sustainability.

Return on Investment (ROI) (2024: 13.48% | 2023: 17.01%)

ROI measures the return on invested capital or assets.

The decrease from 17.01% in 2023 to 13.48% in 2024 shows a decline in the company 's efficiency in generating returns from its investments, which may reflect challenges in the company’s investment strategies or reduced profitability.

 

 

 

 

 

 

New India Retailing Annual Report

New India Retailing (NIRIL) 2023-24

Download

New India Retailing (NIRIL) 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert