Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Chumta Tea Annual Reports, Balance Sheet and Financials

New Chumta Tea Company limited (Chumta Tea) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
New Chumta Tea Company limited

New Chumta Tea Company limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant & equipment

26.63

1,404.88

Investments

187.14

5.27

Other non-current investment

2,506.91

455.95

Other financial assets

62.24

59.46

Other non-current assets

776.91

1,414.80

Current assets

 

 

Trade receivables

19.51

100.82

Cash and cash equivalents

26.97

12.24

Current tax assets (net)

79.48

60.76

Other current assets

-

0.60

Total assets

3,685.79

3,514.78

Equity

 

 

Equity share capital

214.00

214.00

Other equity

3,223.84

1,955.44

Non-current liabilities

 

 

Borrowings

40.00

90.00

Other non-current provisions

42.82

80.62

Deferred tax-liabilities (net)

35.49

1.12

Current liabilities

 

 

Borrowings

-

15.03

Trade payables

15.76

185.85

Other current liabilities

4.69

7.26

Other current liabilities

109.21

965.47

Total equity and liabilities

3,685.81

3,514.79

 New Chumta Tea Company limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from operations

 

 

Sale of goods/Income from Operations

17.16

3,479.51

Other operating income

82.24

5.78

Total income

99.40

3,485.29

Expenses:

 

 

Cost of materials consumed

-

528.74

Changes in inventories of finished goods

-

235.00

Purchase of tea

15.76

247.96

Employees benefit expense

127.60

1,253.97

Finance cost

6.49

35.40

Depreciation and amortization expense

9.23

91.77

Other expenses

60.97

934.51

Total Expenses

220.05

3,327.33

Profit/ loss before tax & exceptional items

-120.64

157.96

Exceptional items

1,284.94

-

Profit/Loss before Tax

1,165.30

157.96

Tax Expenses

-

20.00

Profit/Loss After Tax

1,165.30

137.96

Other Comprehensive Income

 

 

Items that will not be reclassified to statement of profit or loss

137.48

-0.57

Income tax relating to above items

34.38

-

Other comprehensive income (net of tax)

103.11

-0.57

Total comprehensive income(net of tax)

1,268.40

-0.57

Earning per equity share-

 

 

Basic

59.27

5.65

Diluted

59.27

5.65

 New Chumta Tea Company limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit before tax

-97.39

157.96

Adjustment for

 

 

Depreciation and amortization expenses

9.28

91.77

Finance cost

6.49

35.4

Interest income

8.19

3.89

Operating profit before working capital changes

-73.43

289.02

Adjustment for

 

 

Trade receivables, loans, advances and other assets

2,510.25

-111.57

Inventories

-

424.62

Trade payables, other liabilities and provisions

15.76

-185.55

Net cash flow from operating activities

2,452.58

416.52

Cash flow from investing activities

 

 

Purchase of property, plant and equipment, other intangible assets

-1.04

-77.41

Sale of property, plant and equipment

128.59

-

Purchase of investments

-2557.07

-455.7

Interest received

-6.49

3.89

Net cash flow from investing activities

-2436.01

-529.22

Cash flow from Financing activities

 

 

Proceeds of working capital loan from bank (net)

-

142.19

Repayment of loan

4.65

15

interest paid

-6.49

-35.4

Net increase in cash and cash equivalents

14.73

9.09

Cash and cash equivalents at the beginning of the financial year

12.24

3.15

Cash and cash equivalents at the end of the financial year

26.97

12.24

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The company reported a loss before tax of ₹97.39 lakhs in 2024, compared to a profit of ₹157.96 lakhs in 2023. After adjusting for non-cash items like depreciation and finance costs, the operating profit before working capital changes was ₹-73.43 lakhs, down from ₹289.02 lakhs the previous year. Significant improvements in trade receivables and loans/advances generated substantial positive cash flow, amounting to ₹2,452.58 lakhs in 2024, up from ₹416.52 lakhs in 2023. This improvement was driven by better working capital management, notably the collection of receivables.

Cash Flow from Investing Activities

Investing activities showed a net outflow of ₹2,436.01 lakhs in 2024, slightly less negative than the ₹529.22 lakhs outflow in 2023. The main cash outflow was due to purchase of investments (₹2,557.07 lakhs) in 2024, compared to ₹455.7 lakhs the previous year. There was a positive inflow of ₹128.59 lakhs from the sale of property, plant, and equipment, but overall, the heavy investment outflows overshadowed this.

Cash Flow from Financing Activities

Financing activities were minimal in 2024. The company made a small loan repayment of ₹4.65 lakhs and paid ₹6.49 lakhs in interest. No new working capital loans were raised, compared to ₹142.19 lakhs in 2023. The result was a marginal outflow, but the net cash change from financing activities was negligible.

Net Change in Cash and Cash Equivalents

Overall, despite significant cash inflows from operating activities, the high outflows from investing activities led to a small net increase in cash of ₹14.73 lakhs. The company started the year with ₹12.24 lakhs in cash and ended with ₹26.97 lakhs, reflecting improved liquidity but with significant investments made during the year.

 

Financial Ratios of New Chumta Tea Company limited

Particulars

2024

2023

Current Ratio

1.26

0.54

Debt-Equity ratio (in times)

0.19

0.49

Trade receivables turnover ratio

0.88

34.51

Trade Payables turnover ratio

1.09

18.72

Net Capital turnover ratio (in times)

0.53

-6.41

Net Profit ratio

65.61

0.03

Here is a summary of the financial and operational metrics for New Chumta Tea Company limited for the year 2024 and 2023:

Current Ratio

The current ratio measures the company’s ability to meet its short-term obligations using its current assets. In 2024, the ratio improved significantly to 1.26 from 0.54 in 2023, indicating that the company now has more liquidity to cover its short-term liabilities. A ratio above 1 suggests that the company is more capable of meeting its short-term obligations, marking a considerable improvement in its liquidity position compared to the previous year, when it was less solvent.

 

Debt-Equity Ratio

This ratio shows the proportion of debt to equity in the company’s capital structure. In 2024, the debt-equity ratio declined to 0.19 from 0.49 in 2023, signaling a reduction in the company’s reliance on debt for financing. This lower ratio indicates that the company has reduced its financial risk by using more equity relative to debt, which suggests a healthier balance sheet compared to the prior year.

 

Trade Receivables Turnover Ratio

The trade receivables turnover ratio reflects how efficiently the company collects payments from its customers. In 2024, the ratio plummeted to 0.88 from a very high 34.51 in 2023, indicating a sharp decline in the company’s ability to collect its receivables. This suggests that customers are taking much longer to pay in 2024 compared to 2023, which could negatively affect cash flow and overall working capital management.

 

Trade Payables Turnover Ratio

This ratio measures how quickly the company pays its suppliers. In 2024, the ratio dropped to 1.09 from 18.72 in 2023, meaning the company is taking much longer to pay its suppliers. This could indicate an effort to improve cash flow by extending payment terms, but it may also suggest liquidity challenges or strained relationships with suppliers if payments are delayed excessively.

 

Net Capital Turnover Ratio

The net capital turnover ratio indicates how efficiently the company uses its working capital to generate revenue. In 2024, the ratio improved to 0.53 from -6.41 in 2023, which is a significant turnaround. A positive ratio in 2024 means the company is now able to generate revenue from its working capital, whereas in 2023, the negative ratio indicated that the company was highly inefficient or even unable to generate revenue from its capital, reflecting major improvements in operational efficiency.

 

Net Profit Ratio

The net profit ratio shows the percentage of revenue that turns into profit. In 2024, the ratio surged dramatically to 65.61% from just 0.03% in 2023. This enormous increase suggests the company experienced a major boost in profitability, likely due to higher margins or exceptional income. The sharp contrast indicates a significant improvement in the company’s financial health, as it is now retaining a much larger portion of its revenues as profit.

 

Chumta Tea Annual Reports

Chumta Tea Annual Report 2023-24

Download

Chumta Tea Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert