Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 950.00 (5.56 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,200.00 (2.44 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 1,010.00 (3.06 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,400.00 (1.59 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.12 (-2.61 %) msil 34.00 (3.03 %) nayara energy 645.00 (-0.77 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,100.00 (0.83 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 775.00 (1.97 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 900.00 (2.86 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 315.00 (1.61 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,450.00 (2.08 %)
×

Nayara Energy Annual Reports, Balance Sheet and Financials

Nayara Energy Limited (Nayara Energy) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Nayara Energy Limited

 

Nayara Energy Limited Balance Sheet (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant and equipment

4,09,601

4,24,411

Capital work-in-progress

54,210

40,533

Goodwill

1,08,184

1,08,184

Other Intangible assets

271

229

Intangible assets under development

-

15

Right-of-use assets

13,919

12,997

Loans

290

372

Other Financial assets

788

765

Deferred tax assets (net)

-

36

Non-current tax assets (net)

2,200

2,242

Other non-current Assets

7,774

4,960

Current assets

 

 

Inventories

1,03,932

95,952

Investments

3,753

17,801

Trade receivables

73,197

52,648

Cash and cash equivalents

17,750

72,118

Bank balances other than above

42,599

7,124

Loans

412

327

Other financial assets

34,106

2,179

Other current assets

4,504

5,521

Total Assets

8,77,490

8,48,414

Equity

 

 

Equity share capital

15,072

15,072

Other equity

4,19,838

2,90,259

Total equity

4,34,910

3,05,331

Non-current liabilities

 

 

Borrowings

81,900

1,06,996

Lease liabilities

15,810

14,345

Other financial liabilities

22,712

87,275

Deferred tax liabilities (net)

74,879

74,631

Current liabilities

 

 

Borrowings

35,952

13,429

Lease liabilities

1,294

1,201

Trade payables

1,17,859

1,45,873

Other financial liabilities

72,856

79,444

Other current liabilities

17,178

17,991

Provisions

1,075

819

Current tax liabilities (net)

1,065

1,079

Total Equity and Liabilities

8,77,490

8,48,414

 

Nayara Energy Limited Profit & Loss Statement (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

15,50,915

13,81,125

Other income

9,390

7,538

Total Income

15,60,305

13,88,663

Expenses

 

 

Cost of raw materials consumed

9,37,970

7,96,728

Excise duty

2,19,777

2,07,257

Purchases of stock-in-trade

1,32,876

1,17,146

Changes in inventory of finished goods, stock-in-trade and work-in-progress

-3,177

19,010

Employee benefits expense

10,435

8,349

Finance costs

22,419

23,767

Depreciation, amortisation and impairment expense

19,982

34,012

Other expenses

55,726

57,048

Total expenses

13,96,008

12,63,317

Profit before tax

1,64,297

1,25,346

Current tax expenses

41,881

9,660

Deferred tax expense

-794

21,424

Profit for the year

1,23,210

94,262

Other comprehensive income

 

 

Items that will not be reclassified to profit and loss

-87

-16

Re-measurement (loss) on defined benefit plans

-117

-21

Income tax effect

30

5

 

-87

-16

Items that will be reclassified to profit and loss

6,456

-5,332

Effective portion of cash flow hedges (net)

8,594

-7,147

Income tax effect

-2,163

1,799

 

6,431

-5,348

Foreign currency monetary item translation difference account

34

52

Income tax effect

-9

-13

 

25

39

Exchange difference arising on translation of foreign operation

-

-23

 

-

-23

Other comprehensive (loss)/income for the year, net of tax

6,369

-5,348

 

 

 

Total comprehensive income for the year

1,29,579

88,914

(comprising profit for the year and other comprehensive (loss)/income for the year)

 

 

Earnings per share (Face value Rs.10 per share)

 

 

Basic and Diluted (in Rs. )

83

63

 

Nayara Energy Limited Cash Flow Statement (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit before tax

1,64,297

1,25,346

Adjustments for:

 

 

Interest income

-6,115

-1,902

Depreciation, amortisation and impairment expense

19,982

34,012

Loss on disposal/discard of property, plant and equipment (net)

14

187

Gain on investment/financial assets measured at FVTPL

-707

-524

Gain on re-measurement of leases

-12

-31

Export obligation deferred income

-61

-286

Unrealised foreign exchange differences (net)

576

4,488

Mark to market (gain) on derivative contracts (net)

501

-660

Expected credit loss (net)

633

1,281

Provision for doubtful debts/ doubtful debt written off

23

1,429

Provision/Liabilities written back

-737

-115

Finance costs

22,419

23,767

Operating profit before working capital changes

2,00,813

1,86,992

Adjustments for working capital changes:

 

 

Decrease/(increase) in inventories

-7,981

27,489

(Increase) in trade and other receivables

-21,778

-2,554

(Decrease)/increase in trade and other payables

-93,735

-23,323

Cash generated from operating activities

77,319

1,88,604

Income tax (payment)/refund (net) (including interest)

-42,765

-8,417

Net cash generated from operating activities

34,554

1,80,187

Cash flow from investing activities

 

 

Payments for property, plant and equipment (including capital work in progress, Intangible assets, Capital advances, Capital creditors and Intangible assets under development)

-18,630

-37,885

Proceed from sale of property, plant and equipment

16

137

Proceeds for sale / (payments for purchase ) of short term investments / Mutual fund (net)investments/Mutual fund (net)

14,755

-17,277

Placement of bank deposits

-28,785

-

Encashment bank deposits

1,997

-

(Placement) / encashment of short term bank deposits (net)

-37,457

4,604

Interest received

4,277

1,382

Net cash (used in) investing activities

-63,827

-49,039

Cash flow from financing activities

 

 

Proceeds from long-term borrowings

21,658

19,001

Repayment of long-term borrowings

-45,899

-30,364

Proceeds from short-term borrowings

20,671

-9,526

Payment of principal portion of lease liabilities

-1,186

-28,039

Payment of interest on lease liabilities

-1,450

-2,458

Finance cost paid

-19,350

-20,695

Net cash (used in) financing activities

-25,556

-72,081

Net increase/(decrease) in cash and cash equivalents

-54,829

59,067

Net exchange differences on foreign currency bank balances

-

78

Cash and cash equivalents at the beginning of the year

72,058

12,991

Cash and cash equivalents at the end of the year

17,229

72,136

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

The company generated a net cash inflow from operating activities amounting to ₹34,554 million, a significant decline from the previous year 's inflow of ₹1,80,187 million. Despite a notable increase in profit before tax to ₹1,64,297 million from ₹1,25,346 million, the cash flow was negatively impacted by adjustments and changes in working capital. Key adjustments include a substantial decrease in depreciation and amortization expense to ₹19,982 million from ₹34,012 million, and changes in foreign exchange and derivative contract valuations. The company also experienced a large increase in working capital needs, with a significant decrease in inventories and an increase in trade and other receivables. The decrease in trade and other payables further contributed to the reduction in cash generated from operations. Additionally, the company had higher income tax payments of ₹42,765 million compared to ₹8,417 million in the previous year, further affecting the net cash from operating activities.

Cash Flow from Investing Activities:

In investing activities, the company reported a net cash outflow of ₹63,827 million, compared to an outflow of ₹49,039 million in 2023. This increase in cash outflow is primarily due to higher capital expenditures. Payments for property, plant, and equipment, including capital work in progress and intangible assets, amounted to ₹18,630 million, down from ₹37,885 million the previous year. However, there was a significant placement of bank deposits totaling ₹28,785 million, coupled with net encashment of short-term deposits of ₹37,457 million. These movements, along with lower proceeds from the sale of property, plant, and equipment, and higher interest received, contributed to the overall cash outflow from investing activities.

Cash Flow from Financing Activities:

The cash flow from financing activities resulted in a net cash outflow of ₹25,556 million, an improvement over the previous year 's outflow of ₹72,081 million. This positive change is attributed to lower repayments of long-term borrowings, which amounted to ₹45,899 million compared to ₹30,364 million the previous year. The company also saw a significant increase in short-term borrowings of ₹20,671 million. Payments for lease liabilities and interest on lease liabilities were substantially lower than in the prior year, which improved the overall financing cash flow. However, finance costs paid remained high, amounting to ₹19,350 million.

Net Increase/(Decrease) in Cash and Cash Equivalents:

Overall, the company experienced a net decrease in cash and cash equivalents of ₹54,829 million, a stark contrast to the increase of ₹59,067 million in the previous year. This decrease was driven by the significant outflows in investing and financing activities. The cash and cash equivalents at the end of the year dropped to ₹17,229 million from ₹72,136 million at the beginning of the year. This decline reflects the substantial outflows and adjustments made during the year, despite the inflows generated from operations.

 Financial Ratios of Nayara Energy Limited

Particulars

2024

2023

Current ratio

1.16

0.96

Debt Equity Ratio

0.2

0.24

Debt Service Coverage ratio

9.9

3.67

Return on Equity (%)

32.57%

36.62%

Inventory Turnover ratio

25

32

Trade Receivables Turnover ratio

15

14

Trade Payables Turnover ratio

45

63

Net Capital turnover ratio

40

-

Net Profit Margin (%)

7.82%

6.96%

Return on Capital Employed (%)

37.18%

43.25%

Retun on Investment (%)

6.66%

5.96%

 

Here is a summary of the financial and operational metrics for The Calcutta Stock Exchange Limited for the year 2024 and 2023:

Current Ratio:

The current ratio increased to 1.16 in 2024 from 0.96 in 2023. A current ratio above 1 is generally considered healthy, as it implies that the company has more current assets than current liabilities.

Debt Equity Ratio:

The debt equity ratio decreased to 0.2 in 2024 from 0.24 in 2023. This reduction reflects a lower proportion of debt relative to equity, indicating that the company is less reliant on borrowed funds to finance its operations. A lower debt equity ratio suggests improved financial stability and reduced financial risk.

Debt Service Coverage Ratio:

The debt service coverage ratio improved significantly to 9.9 in 2024 from 3.67 in 2023. This ratio measures the company’s ability to service its debt obligations from its operating income. A higher ratio indicates that the company generates ample cash flow to cover its debt payments, which reflects strong financial health and a reduced risk of default.

Return on Equity (ROE):

ROE slightly decreased to 32.57% in 2024 from 36.62% in 2023. Despite the decline, the company continues to generate a high return on shareholders ' equity, indicating effective use of equity capital to generate profits. This drop might be due to increased equity or slightly lower profitability, but the overall performance remains robust.

Inventory Turnover Ratio:

The inventory turnover ratio decreased to 25 in 2024 from 32 in 2023. This decline suggests that the company is holding onto inventory for a longer period before selling it. While a lower ratio can indicate slower sales or overstocking, it could also reflect strategic changes in inventory management.

Trade Receivables Turnover Ratio:

The trade receivables turnover ratio improved to 15 in 2024 from 14 in 2023. This increase indicates that the company is more efficient in collecting receivables, as it takes less time to convert receivables into cash. Better receivables management enhances liquidity and reduces the risk of bad debts.

Trade Payables Turnover Ratio:

The trade payables turnover ratio decreased to 45 in 2024 from 63 in 2023. This decline indicates that the company is taking longer to pay its suppliers. While this can improve cash flow in the short term, it may also strain supplier relationships or result in missed discounts.

Net Capital Turnover Ratio:

The net capital turnover ratio of 40 for 2024 (with no data for 2023) reflects the company 's efficiency in using its net capital to generate sales. A higher ratio indicates more effective utilization of capital in generating revenue. Without a comparative figure for 2023, this data shows a strong performance in leveraging net capital.

Net Profit Margin:

The net profit margin increased to 7.82% in 2024 from 6.96% in 2023. This rise indicates that the company is improving its profitability relative to sales. A higher net profit margin reflects better cost management and pricing strategies, leading to increased profitability.

Return on Capital Employed (ROCE):

ROCE decreased to 37.18% in 2024 from 43.25% in 2023. This reduction suggests a decrease in the efficiency of using capital employed to generate profits. Despite the decrease, the ROCE remains high, indicating that the company is still effectively utilizing its capital, though not as efficiently as in the previous year.

Return on Investment (ROI):

The return on investment increased to 6.66% in 2024 from 5.96% in 2023. This improvement indicates that the company’s investments are yielding better returns. A higher ROI demonstrates effective investment strategies and efficient use of resources to generate profit.

 

 

 

Nayara Energy Annual Report 2023-24

Download

Nayara Energy Annual Report 2022-23

Download

Nayara Energy Annual Report 2021-22

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert