Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Nandini Texcom Latest Annual Report & Financials

Nandini Texcom India Limited (Nandini Texcom) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Nandini Texcom India Limited

Nandini Texcom (India) Limited Balance Sheet (Amt. In Thousands)

 

PARTICULARS  31 March 2023  31 March 2022
ASSETS :    
Non-Current Assets    
Property, Plant & Equipment and Intangible Assets    
Property, Plant and Equipment 8,224.68 9,545.70
Capital work-in-progress - -
Intangible assets - -
Financial Assets    
Investments - -
Other Financial Assets - -
Deferred Tax Asset -19.05 0.42
TOTAL NON-CURRENT ASSETS (A) 8,205.63 9,546.12
Current Assets    
Inventories 1,12,626.12 82,495.14
Financial Assets    
Investments    
Trade Receivables 43,795.01 30,864.89
Cash and Cash Equivalents 283.61 108.55
Bank Balance other then Cash and Cash Equivalent - -
Other Financial Assets - -
Other Current Assets 15,753.94 68,535.62
TOTAL CURRENT ASSETS (B) 1,72,458.67 1,82,004.21
TOTAL ASSESTS (A+B) 1,80,664.31 1,91,550.33
EQUITY AND LIABILITIES :    
Equity    
Equity Share Capital 50,001.00 50,001.00
Other Equity 35,020.08 35,338.57
TOTAL EQUITY (A) 85,021.08 85,339.57
Non- Current Liabilities    
Financial Liabilities    
Non Current Borrowings 3,143.16 4,525.95
Other Non Current Financial Liabilities - -
Provisions - -
TOTAL NON CURRENT LIABILITIES (B) 3,143.16 4,525.95
Current Liabilities    
Financial Liabilities    
Trade Payables 4,813.74 2,738.10
Other Current Financial Liabilities 87,274.69 92,432.91
Other Current Liabilities 224.66 738.61
Provisions 187 5,775.19
TOTAL CURRENT LIABILITIES (C ) 92,500.09 1,01,684.71
TOTAL EQUITY AND LIABILITIES 1,80,664.31 1,91,550.33

Nandini Texcom (India) Limited Profit & Loss Statement (Amt. In Thousands)

 

PARTICULARS  31 March 2023  31 March 2022
Income :    
Revenue from operations 7,21,493.93 4,70,299.35
Other Income 1,282.97 211.82
Income 7,22,776.90 4,70,511.17
Expenses :    
Cost of Materials Consumed - -
Purchases of Stock in Trade 7,22,353.98 4,41,493.81
Changes in inventories of finished goods, WIP and Stock-in- trade -30,130.98 -19,590.84
Employee Benefits Expense 9,314.14 9,441.25
Depreciation and amortization Expense 1,321.00 571.84
Finance Costs 6,141.16 5,335.29
Other Expense 13,889.63 12,942.95
Total Expense 7,22,888.92 4,50,194.30
Profit Before Tax  -112.02 20,316.87
Tax Expense:    
Current Tax 187 5,775.19
Deferred Tax 19.47 120
  206.47 5,895.19
Profit/(Loss) for the period from continuing operations  -318.49 14,421.68
Profit/(Loss) for the period from discontinuing operations - -
Tax expense of discontinuing operations - -
Profit For The Year -318.49 14,421.68
Other Comprehensive Income/(Loss) - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR -318.49 14,421.68
Earnings per equity share:    
Basic (in Rupees)  -0.06 2.88
Diluted NA NA

Nandini Texcom (India) Limited Consolidated Cash Flow Statement (Amt. In Thousands)

 

 

Particulars  31 March 2023  31 March 2022
Cash Flows from operating activities    
Profit/(loss) after taxes -318.49 14,421.68
Adjustments for:    
Depreciation 1,321.00 571.84
Deffered Tax 19.47 120
Excess Provision & Adjustments - -
Operating profit before working capital changes (a ) 1,021.98 15,113.52
Change in current asset:    
Inventories -30,130.98 -19,590.84
Trade Receivables -12,930.12 24,723.01
Other Current Assets 52,781.68 18,626.09
  9,720.59 -13,493.92
Change in Liabilities:    
Short Term Borrowings -5,158.22 -780.34
Trade Payables 2,075.64 -3,950.40
Other Current Liabilities -513.95 367.89
Short Term Provisions -5,588.19 5,768.45
  -9,184.72 1,405.61
Change in working capital (b) 535.87 -12,088.32
Cash generated from operations (a + b ) 1,557.85 3,025.20
Less : Income tax paid (Net tax refund received) - -
Net cash provided by operating activities (A) 1,557.85 3,025.20
Cash flows from investing activities    
Purchase of Fixed Asset - -6,962.53
Sales of Fixed Assets - -
Increase/ Decrease in Investment - -
Net cash used in investing activities (B) - -6,962.53
Cash flows from financing activities    
Long-term borrowings recevied/(paid) during the year -1,382.79 4,026.07
Net cash used in financing activities (C) -1,382.79 4,026.07
Net increase/(decrease) in cash and cash equivalents ( A + B +C ) 175.05 88.75
Cash and cash equivalents at beginning of the year 108.55 19.8
Cash and cash equivalents at end of the year 283.61 108.55

Let 's break down the Cash Flow Statement for the years 2023 and 2022, activity-wise:

1. Operating Activities:

   - In 2023, the company experienced a net loss after taxes of Rs. 318,490 thousand, a significant decline from the profit of Rs. 14,421,680 thousand in 2022. This decline may be attributed to various factors affecting the company 's operational performance.

   - Depreciation increased notably in 2023 to Rs. 1,321,000 thousand from Rs. 571,840 thousand in 2022, indicating a higher level of asset depreciation during the period.

   - Deferred tax adjustments amounted to Rs. 19,470 thousand in 2023, compared to Rs. 120,000 thousand in 2022, reflecting changes in the company 's tax liabilities over the years.

   - Operating profit before working capital changes decreased substantially to Rs. 1,021,980 thousand in 2023 from Rs. 15,113,520 thousand in 2022, indicating a decline in operational efficiency.

   - Changes in current assets and liabilities also had significant impacts on operating cash flows. While there was a positive change in other current assets, such as an increase in inventories and trade receivables, there was a negative change in liabilities, including short-term borrowings and provisions, leading to a net increase in working capital of Rs. 535,860 thousand in 2023, compared to a decrease of Rs. 12,088,140 thousand in 2022.

   - Consequently, cash generated from operations declined to Rs. 1,557,840 thousand in 2023 from Rs. 3,025,380 thousand in 2022, indicating challenges in maintaining cash flows from core business activities.

 

2. Investing Activities:

   - There were no significant investing activities reported for both 2023 and 2022. No purchases or sales of fixed assets were made, and there were no changes in investments during the period. However, in 2022, there was a substantial cash outflow of Rs. 6,962,530 thousand for the purchase of fixed assets.

 

3. Financing Activities:

   - In 2023, there was a net cash outflow of Rs. 1,382,790 thousand from financing activities, primarily due to long-term borrowings received or paid during the year. This is in contrast to 2022 when there was a net cash inflow of Rs. 4,026,070 thousand from financing activities, indicating changes in the company 's financing activities and capital structure over the years.

 

4. Net Increase/(Decrease) in Cash and Cash Equivalents:

   - The net increase in cash and cash equivalents was Rs. 175,050 thousand in 2023, compared to Rs. 88,920 thousand in 2022. This indicates an improvement in the company 's liquidity position in 2023 compared to the previous year.

  

5. Cash and Cash Equivalents:

   - The cash and cash equivalents at the end of the year amounted to Rs. 283,600 thousand in 2023, compared to Rs. 108,720 thousand at the beginning of the year. This increase reflects the company 's ability to generate and retain cash despite operational and financial challenges during the year.

Financial Ratios of Nandini Texcom (India) Limited:

 

 

Particulars 2023 2022
Interest Coverage Ratio 0.98 4.92
Net Profit Margin -0.04 3.07
Debt Equity Ratio 1.12 1.24
Debt service coverage ratio 0.64 2.63

Insights into the financial health and performance of the company in 2023 and 2022:

1. Interest Coverage Ratio:

   - The interest coverage ratio indicates the company 's ability to cover its interest expenses with its operating income. In 2023, the interest coverage ratio is 0.98, which means that the company 's operating income is only sufficient to cover 98% of its interest expenses. This indicates a weak ability to meet interest obligations from operating income alone. In contrast, in 2022, the interest coverage ratio was higher at 4.92, indicating a stronger ability to cover interest expenses.

 

2. Net Profit Margin:

   - The net profit margin measures the percentage of each rupee of revenue that translates into net profit after all expenses have been deducted. A negative net profit margin, as seen in 2023 (-0.04%), indicates that the company incurred a net loss, meaning expenses exceeded revenue. In 2022, the net profit margin was positive at 3.07%, indicating that the company was able to generate a net profit equivalent to 3.07% of its total revenue.

 

3. Debt Equity Ratio:

   - The debt equity ratio compares the company 's total debt to its shareholders ' equity and measures the proportion of debt used to finance the company 's assets relative to equity. In 2023, the debt equity ratio is 1.12, suggesting that the company 's debt level exceeds its equity, indicating a higher reliance on debt financing. In 2022, the ratio was slightly higher at 1.24, indicating a similar trend but with a slightly higher proportion of debt relative to equity.

 

4. Debt Service Coverage Ratio:

   - The debt service coverage ratio assesses the company 's ability to cover its debt obligations with its operating income. A lower ratio, as seen in 2023 (0.64), indicates a weaker ability to cover debt obligations from operating income alone. In contrast, the higher ratio in 2022 (2.63) suggests a stronger ability to cover debt obligations with operating income.

Dividend History of Nandini Texcom (India) Limited:

Particulars

2023

Dividend (final + interim) (In Rs.)

-

Nandini Texcom Annual Report

Nandini Texcom India Limited Annual Report -2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert