| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| N E Electronics Limited |
|
Assets |
2025 |
2024 |
|
1 Non- Current Assets |
|
|
|
a) Financial Assets |
|
|
|
i) Investments |
1076.48 |
1055.69 |
|
b) Other Non- Current Assets |
|
|
|
Total Non Current Assets |
1076.48 |
1055.69 |
|
2 Current Assets |
|
|
|
a) Inventories |
3684.84 |
3624.11 |
|
b) Financial Assets |
|
|
|
i) Trade Receivables |
378.72 |
378.91 |
|
ii) Cash and Cash Equivalents |
7.37 |
74.48 |
|
iii) Loans |
|
|
|
c) Other Current Assets |
707.99 |
707.99 |
|
Total Current Assets |
4778.92 |
4785.49 |
|
Total Assets |
5855.40 |
5841.18 |
|
Equity & Liabilities |
|
|
|
1 Equity |
|
|
|
a) Share Capital |
5001.25 |
5001.25 |
|
b) Other Equity |
853.74 |
838.45 |
|
Total Equity |
5854.99 |
5839.70 |
|
2 Liabilities |
|
|
|
a) Current Liabilities |
|
|
|
i) Other Liabilities |
0.42 |
0.39 |
|
ii) Provisions |
0.00 |
1.09 |
|
Total Current Liabilities |
0.42 |
1.48 |
|
Total Equity & Liabilities |
5855.40 |
5841.18 |
|
Particulars |
2025 |
2024 |
|
Income |
|
|
|
Revenue from Operations |
0.00 |
0.00 |
|
Other Income |
9.34 |
17.51 |
|
Total Revenue |
9.34 |
17.51 |
|
Expenditure |
|
|
|
(a) Purchase |
60.73 |
6.00 |
|
(b) Changes in Inventories of Finished Goods |
-60.73 |
-6.00 |
|
(c) Employee Benefits Expense |
4.12 |
4.11 |
|
(d) Other Expenses |
10.60 |
6.40 |
|
Total Expenses |
14.71 |
10.51 |
|
Profit before Exceptional Items and Tax |
-5.38 |
7.00 |
|
Profit/ (Loss) Before Tax |
-5.38 |
7.00 |
|
Tax Expense: |
|
|
|
Tax expense for current year |
0.00 |
1.09 |
|
Tax expense for earlier year |
0.12 |
0.00 |
|
Profit / (Loss) for the year |
-5.50 |
5.91 |
|
Other Comprehensive Income |
|
|
|
i.Items that will not be reclassified to profit or loss-Actuarial
(Loss)/Gain |
20.79 |
36.91 |
|
Other Comprehensive Income |
20.79 |
36.91 |
|
Total Comprehensive Income for the Year |
20.79 |
36.91 |
|
Earnings per Equity Share of Face Value of Rs 10 each |
|
|
|
Basic and Diluted (in Rs) |
(0.01) |
0.01 |
|
Particulars |
2025 |
2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit/(Loss) before tax |
-5.38 |
7.00 |
|
Operating Profit before Working Capital Changes |
-5.38 |
7.00 |
|
Adjustment for : |
|
|
|
Change in Inventory |
-60.73 |
-6.00 |
|
Change in trade receivables |
0.19 |
0.00 |
|
Change in Current Liabilities |
0.03 |
0.32 |
|
Cash Generated from Operations |
-65.90 |
-6.94 |
|
Adjustment for :- |
|
|
|
Income Tax Paid |
-1.21 |
0.00 |
|
Net Cash from Operating Activities |
-67.11 |
-6.94 |
|
Cash Flow from Investing Activities |
|
|
|
Proceeds from sale of investments |
0.00 |
79.80 |
|
Other advances paid |
0.00 |
-20.00 |
|
Net Cash used in Investing activities |
0.00 |
59.80 |
|
Net Increase in Cash & Cash equivalents |
-67.11 |
52.86 |
|
Cash & Cash equivalents as at (Opening Balance) |
74.48 |
21.61 |
|
Cash & Cash equivalents as at (Closing Balance) |
7.37 |
74.48 |
N.E. Electronics Limited
(₹ in Lakhs)
The Cash Flow Statement reflects the Company’s cash generation capacity and liquidity movement across Operating and Investing activities during the financial year.
During FY 2024-25, the Company reported a net cash outflow of ₹67.11 lakhs, compared to an outflow of ₹6.94 lakhs in FY 2023-24.
Net Loss before tax: ₹5.38 lakhs (FY24: Profit of ₹7.00 lakhs)
Significant working capital changes:
Increase in Inventory: ₹60.73 lakhs
Marginal change in Trade Receivables: ₹0.19 lakhs
Minor change in Current Liabilities: ₹0.03 lakhs
Income tax paid: ₹1.21 lakhs
The substantial operating cash outflow is primarily attributable to a significant increase in inventory levels during the year. This indicates higher capital deployment in stock, which may be linked to business expansion, procurement strategy, or lower inventory turnover during the period.
The shift from operating profit in the previous year to a loss in FY 2025 further impacted cash generation capacity. Overall, the operating segment reflects working capital pressure and subdued operational performance during the year.
In FY 2024-25, there was no investing cash movement, whereas FY 2023-24 recorded a net inflow of ₹59.80 lakhs.
Proceeds from sale of investments: ₹79.80 lakhs
Other advances paid: ₹20.00 lakhs
The previous year’s strong cash inflow was primarily driven by liquidation of investments. In contrast, FY 2024-25 did not witness any significant investing transactions, indicating limited capital restructuring or asset reallocation during the year.
Net decrease in cash & cash equivalents: ₹67.11 lakhs
Opening cash balance: ₹74.48 lakhs
Closing cash balance: ₹7.37 lakhs
The Company’s cash balance reduced significantly during FY 2024-25 due to negative operating cash flows and absence of investing inflows.
The cash flow position for FY 2024-25 reflects:
Operating losses and significant working capital absorption
No investing inflows to offset operating cash deficits
Substantial reduction in year-end cash reserves
While the previous year benefited from investment liquidation, the current year reflects operational cash strain primarily driven by inventory build-up. Going forward, improved inventory management and restoration of operating profitability will be critical to strengthening liquidity and sustaining financial stability.