Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

MPL Enterprises Latest Annual Report, Balance Sheet and Financials

MPL Enterprises Limited (MPL Enterprises) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
MPL Enterprises Limited

 

BALANCE SHEET OF MPL ENTERPRISES LIMITED (In Rs. Lakhs)

Particulars

31st March 2020

31st March 2019

ASSETS

   

NON CURRENT ASSETS

   

Property, Plant & Equipment

240.61

251.31

Non-Current Investments

33.16

33.16

Long-term loans and advances

48.09

41.21

Other noncurrent assets

0.72

0.92

TOTAL NON CURRENT ASSETS

322.59

326.61

CURRENT ASSETS

   

Inventories

1,525.74

1,720.16

Trade receivables

38.21

29.15

Cash and cash equivalent

195.27

186.72

Short term Loans and Advances

0.83

1.22

Other current assets

2.41

1.44

TOTAL CURRENT ASSETS

1,762.46

1,938.69

TOTAL ASSETS

2,085.05

2,265.30

EQUITY AND LIABILITIES

   

EQUITY

   

Equity Share Capital

284.03

284.03

Reserves and surplus

746.36

398.30

TOTAL EQUITY

1,030.39

682.33

LIABILITIES

   

NON CURRENT LIABILITIES

   

Borrowings

333.00

813.00

Tax Liabilities

14.89

15.94

Other non-current liabilities

648.01

654.50

TOTAL NON CURRENT LIABILITIES

995.90

1,483.43

CURRENT LIABILITIES

   

Trade payables

15.91

33.61

Provisions

22.44

22.44

Other current liabilities

20.40

43.47

TOTAL CURRENT LIABILITIES

58.75

99.53

TOTAL LIABILITIES

1,054.65

1,582.97

TOTAL EQUITY AND LIABILITIES

2,085.05

2,265.30

 

PROFIT & LOSS STATEMENT OF MPL ENTERPRISES LIMITED  (In Rs. Lakhs) 

PARTICULARS

2020

2019

2018

2017

Revenue from Operations

1,041.64

497.83

544.21

546.24

EBITDA

525.02

142.55

168.46

142.55

EBITDA margins

49.88%

28.17%

30.57%

25.66%

Finance Cost

55.47

83.23

91.55

105.50

Depreciation

12.65

12.49

12.51

12.79

Other Income

10.88

8.19

6.86

9.28

Exceptional Items

-

-

23.27

-0.05

Profit Before Tax

467.78

55.01

47.98

33.58

Total Tax

119.72

15.53

19.95

7.82

Profit After Tax (PAT)

348.06

39.48

28.03

25.76

PAT margin

33.07%

7.80%

5.09%

4.64%

EPS (Rs.)

12.25

1.39

0.99

0.91

MPL Enterprises Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

31st march 2022

31st March 2021

31st March 2020

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

0.27

0.62

0.86

 Net Cash from Operating Activities 

0.94

0.93

5.54

Net Profit before Tax & Extraordinary Items

1.21

0.7

3.46

Depreciation

0.12

0.12

0

Interest (Net)

0.03

0.14

0

Dividend Received

-0.01

-0.01

0

P/L on Sales of Invest

-0.55

0

0

Prov. & W/O (Net)

0.04

0

0

Others

0.4

0.27

1.79

Total Adjustments (PBT & Extraordinary Items)

0.03

0.52

1.79

Op. Profit before Working Capital Changes

1.24

1.23

5.25

Trade & 0th receivables

0.08

-0.02

0

Inventories

0

0.09

0

Others

-0.1

-0.21

1.56

Total (OP before Working Capital Changes)

-0.02

-0.15

1.56

Cash Generated from/(used in) Operations

1.21

1.08

6.81

Direct Taxes Paid

-0.27

-0.15

-1.27

Total-others

-0.27

-0.15

-1.27

Cash Flow before Extraordinary Items

0.94

0.93

5.54

 Net Cash Used in Investing Activities 

0.09

0.64

-0.27

Purchased of Fixed Assets

-0.01

0

0

Sale of Fixed Assets

0

0.01

0

Interest Received

0.05

0.05

0

Dividend Received

0.01

0.01

0

Others

0.04

0.58

-0.27

 Net Cash Used in Financing Activities 

-1.09

-1.92

-5.5

Proceed from Bank Borrowings

0.01

0.12

0

Interest Paid

-0.1

-0.21

0

Others

-1

-1.83

-5.5

Net Inc/(Dec) in Cash and Cash Equivalent

-0.05

-0.35

-0.24

Cash and Cash Equivalents at End of the year

0.21

0.27

0.62

Summary of MPL Enterprises Cash Flow Statement for the last three years (In Rs. Crore)      

1. Operating Activities:

   - Net Cash from Operating Activities: MPL Industries generated net cash of 0.94 units from its operating activities on March 31, 2022. This amount increased slightly from 0.93 units on March 31, 2021, but significantly decreased from 5.54 units on March 31, 2020.

   - Net Profit before Tax & Extraordinary Items: MPL Industries reported a net profit before tax and extraordinary items of 1.21 units on March 31, 2022. This shows an increase from 0.7 units on March 31, 2021, but a decrease from 3.46 units on March 31, 2020.

   - Depreciation: The company accounted for 0.12 units of depreciation on March 31, 2022, which remained consistent with the previous year 's figures.

   - Interest (Net): MPL Industries paid a net amount of 0.03 units in interest on March 31, 2022, compared to 0.14 units on March 31, 2021.

   - Dividend Received: The company received a dividend of -0.01 units on March 31, 2022, which remained consistent with the previous year 's figure.

   - P/L on Sales of Invest: MPL Industries experienced a loss of -0.55 units from the sales of investments on March 31, 2022, compared to no sales recorded in the previous year.

   - Prov. & W/O (Net): The company had a net provision and write-off amount of 0.04 units on March 31, 2022, which increased compared to no provisions or write-offs in the previous year.

   - Others: MPL Industries generated 0.4 units from other operating activities on March 31, 2022, compared to 0.27 units on March 31, 2021, and 1.79 units on March 31, 2020.

 

2. Investing Activities:

   - Net Cash Used in Investing Activities: MPL Industries used 0.09 units of cash in investing activities on March 31, 2022. This decreased from 0.64 units used on March 31, 2021, and changed from a positive value of 0.27 units generated on March 31, 2020.

   - Purchased of Fixed Assets: The company invested a small amount of -0.01 units in purchasing fixed assets on March 31, 2022, with no purchases recorded in the previous year.

   - Sale of Fixed Assets: MPL Industries did not record any sales of fixed assets on March 31, 2022, but had sales of 0.01 units on March 31, 2021.

   - Interest Received: The company received interest amounting to 0.05 units on March 31, 2022, which remained consistent with the previous year 's figure.

   - Dividend Received: MPL Industries received a dividend of 0.01 units on March 31, 2022, consistent with the previous year 's figure.

   - Others: The company had a net amount of 0.04 units from other investing activities on March 31, 2022. This decreased from 0.58 units on March 31, 2021 and changed to a negative value of -0.27 units on March 31, 2020.

 

3. Financing Activities:

   - Net Cash Used in Financing Activities: MPL Industries had a net cash outflow of 1.09 units from financing activities on March 31,                                                                                                                                                                            

4. Cash and Cash Equivalents:

- MPL Industries had cash and cash equivalents of 0.27 units at the beginning of the year on March 31, 2022. This decreased from 0.62 units on March 31, 2021, and further decreased from 0.86 units on March 31, 2020.

Funds Flow Statement Of MPL Enterprises Limited (Rs. In Crores)

Particulars

Mar-22

Mar-21

Mar-20

Mar-19

Mar-18

Sources of funds

 

 

 

 

 

Cash profit

1.33

0.78

3.58

0.51

0.39

Decrease in gross block

0

0.05

0

0

0

Decrease in investments

0.15

0

0

0

0

Decrease in working capital

0

1.06

1.29

0

0.38

Others

0

0

0

0

0

Total Inflow

1.48

1.89

4.87

0.51

0.77

Application of funds

 

 

 

 

 

Decrease in networth

0

0

0

0.03

0.03

Decrease in loan funds

0.99

1.9

4.86

0.19

0.56

Increase in gross block

0

0

0.02

0.01

0.01

Increase in investments

0

0

0

0

0

Increase in working capital

0.46

0

0

0.1

0

Dividend

0

0

0

0.17

0.17

Total Outflow

1.45

1.9

4.88

0.5

0.77

 DIVIDEND HISTORY

Particulars

2020

2019

2018

Dividend (final + interim) (In Rs.)

Nil

Nil

0.60

 PERFORMANCE OF THE COMPANY

  • Revenue from Operations increased significantly by 109.23% from  Rs. 497.83 lakhs in FY 2019 to Rs. 1,041.64 lakhs in FY 2020.
  • EBITDA of the company increased by 268.32% from Rs. 142.55 lakhs in FY 2019 to Rs. 525.02 lakhs in FY 2020. EBITDA margins of the company improved from 28.17% in FY 2019 to 49.88% in FY 2020.
  • Net Profit of the company increased significantly by 781.57% i.e. from  Rs. 39.48 lakhs in FY 2019 to Rs. 348.06 lakhs in FY 2020. PAT margin improved from 7.80% in FY 2019 to 33.07% in FY 2020.
  • The Current Ratio of the company as of 31st March 2020 was 29.99.
  • The debt to equity ratio of the company as of 31st March 2020 was 0.32.
  • Book value per share of the company as on 31st March 2020 stood at Rs. 36.27.

 

 

MPL Enterprises Annual Report

MPL Enterprises Annual Report 2021-22

Download

MPL Enterprises Annual Report 2020-21

Download

MPL Enterprises Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert