| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Morn Media Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current Assets |
|
|
|
Deferred Tax Assets |
4.72 |
4.49 |
|
Current Assets |
|
|
|
Financial Assets |
|
|
|
Investments |
103.45 |
100.90 |
|
Cash and Cash Equivalents |
0.22 |
4.71 |
|
Bank Balances other than above |
13.75 |
12.66 |
|
Current Tax Assets (Net) |
0.16 |
0.15 |
|
Other Current Assets |
0.87 |
1.09 |
|
Total assets |
123.17 |
124.00 |
|
Equity |
|
|
|
Equity Share Capital |
50.00 |
50.00 |
|
Other Equity |
72.39 |
73.22 |
|
Current Liabilities |
|
|
|
Other Current Liabilities |
0.78 |
0.78 |
|
Total equity and liabilities |
123.17 |
124.00 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Other Income (net) |
8.53 |
10.10 |
|
Total Income |
8.53 |
10.10 |
|
Expenses |
|
|
|
Employee Benefit Expense |
5.78 |
4.30 |
|
Other Expenses |
3.80 |
3.65 |
|
Total Expenses |
9.58 |
7.95 |
|
Profit/(Loss) before tax |
-1.05 |
2.15 |
|
Deferred Tax (Expense)/Credit |
0.22 |
-0.03 |
|
Profit/(Loss) for the year (PAT) |
-0.83 |
2.12 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash flow from operating activities |
|
|
|
Net Profit Before Tax |
-1.05 |
2.15 |
|
Adjustments for: |
|
|
|
Net loss/(gain) on financial assets at FVTPL |
-5.71 |
-3.04 |
|
Profit on sale of investments |
-1.85 |
-6.22 |
|
Interest received on FDR |
-0.97 |
-0.84 |
|
Profit/(Loss) before working capital changes |
-9.58 |
-7.95 |
|
Adjustments for changes in
working capital: |
|
|
|
Increase/(Decrease) in other current liabilities |
- |
0.32 |
|
(Increase)/Decrease in other current assets |
- |
-0.01 |
|
Increase/(Decrease) in net working
capital |
- |
0.31 |
|
Cash used in operations |
-9.58 |
-7.64 |
|
Income Tax (Paid)/Refund received |
-0.01 |
-0.09 |
|
Net Cash used in Operating Activities |
-9.59 |
-7.73 |
|
Cash flow from investing activities |
|
|
|
Movements in Fixed Deposits (net) |
-13.75 |
-0.11 |
|
Maturity of Fixed Deposit |
12.66 |
- |
|
Redemption of Investments |
5.00 |
11.47 |
|
Interest Received |
1.19 |
0.19 |
|
Net Cash from Investing Activities |
5.10 |
11.55 |
|
Net increase/(decrease) in cash and
cash equivalents |
-4.49 |
3.82 |
|
Cash and Cash Equivalents at beginning of the year |
4.71 |
0.89 |
|
Cash and Cash Equivalents at end of the year |
0.22 |
4.71 |
Summary
of cash flow statement for the
year 2025 and 2024:
Cash Flow
from Operating Activities
The operating
activities of Morn Media Limited show a net cash outflow of ₹9.59 lakh in FY 2025,
which is higher than ₹7.73 lakh in FY 2024. The company reported a loss before
tax of ₹1.05 lakh, compared to a profit in the previous year, indicating
declining profitability. After adjusting for non-operating incomes like gains
on financial assets, profit on investments, and interest income, the
operational loss widened further to ₹9.58 lakh. Additionally, there was no contribution from working capital
changes, unlike the previous year where a small positive
adjustment existed. Overall, this reflects that the company’s core business operations are weak and
continuously consuming cash, which is a negative sign for
long-term sustainability.
Cash Flow
from Investing Activities
The company
generated ₹5.10 lakh
from investing activities in FY 2025, compared to a much higher
₹11.55 lakh in FY 2024. The inflows came mainly from maturity of fixed deposits
(₹12.66 lakh), redemption of investments (₹5.00 lakh), and interest received
(₹1.19 lakh). However, these were partially offset by a significant outflow
towards new fixed deposits (₹13.75 lakh). The lower net inflow compared to last
year indicates that investment-related
cash support has reduced, even though the company continues to
actively manage its investment portfolio.
Net
Change in Cash Position
Overall, the company
experienced a net
decrease in cash and cash equivalents of ₹4.49 lakh, compared
to an increase of ₹3.82 lakh in the previous year. As a result, cash balance
declined sharply from ₹4.71 lakh at the beginning of the year to just ₹0.22
lakh at the end. This significant drop is mainly due to high operating cash losses and
reduced inflows from investing activities, indicating weakening
liquidity and potential short-term financial stress if the trend continues.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current Ratio |
151.94 |
153.37 |
|
Return on Equity Ratio |
-0.67% |
1.72% |
|
Net Profit Ratio |
-9.68% |
20.96% |
|
Return on Capital Employed |
-0.86% |
1.74% |
|
Return on Investment |
7.39% |
8.81% |
Summary of ratios for the year 2025 and 2024:
Current
Ratio
The current ratio of
the company stands at 151.94
in FY 2025, slightly lower than 153.37 in FY 2024. Although
there is a marginal decline, the ratio is still extremely high, indicating that the
company has a very large amount of current assets compared to current
liabilities. This suggests strong liquidity, but at the same time it may also
reflect inefficient
utilization of resources, as excess funds may be lying idle
instead of being productively used.
Return on Equity
The return on equity
has declined to -0.67%
in FY 2025 from a positive 1.72% in FY 2024. This shift from
positive to negative indicates that the company has failed to generate returns for its
shareholders during the year. The negative ROE reflects reduced
profitability and inefficient use of shareholders’ funds.
Net
Profit Ratio
The net profit ratio
has dropped significantly to -9.68%
in FY 2025, compared to a strong 20.96% in FY 2024. This sharp
decline shows that the company has moved from earning healthy profits to
incurring losses. It indicates poor
cost management or reduced revenue, resulting in overall
negative profitability.
Return on Capital Employed
ROCE has decreased
to -0.86% in FY 2025
from 1.74% in FY 2024. This indicates that the company is not generating adequate returns from
its total capital employed. The negative ratio reflects
inefficiency in utilizing long-term funds and overall weak operational
performance.
Return on
Investment
The return on
investment stands at 7.39%
in FY 2025, slightly lower than 8.81% in FY 2024. Although it
remains positive, the decline suggests that returns from investments have reduced,
which may impact the company’s reliance on investment income as a supporting
source of earnings.