Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Molind Engineering Ltd Annual Report and Financials

Molind Engineering Limited (MOLIND) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Molind Engineering Limited

Molind Engineering Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

ASSETS

 

 

NON CURRENT ASSETS

 

 

Property Plant and Equipment

0.03

7.37

Financial Assets

 

 

Trade Receivables

7.94

7.94

Other Financial Assets

4,754.69

5.59

Deferred Tax Assets (Net)

72.2

72.2

Total

4,834.86

93.1

CURRENT ASSETS

 

 

Inventories

0

315.97

Financial Assets

 

 

Trade Receivables

259.41

0

Cash and Cash Equivalents

153.84

123.2

Bank Balances other than above

2.75

2.75

Loans

2

2

Current Tax Assets (Net)

5.81

5.75

Other Current Assets

2.26

1.08

Total

426.07

450.75

Total Assets

5,260.93

543.85

EQUITY AND LIABILITIES

 

 

EQUITY

 

 

Equity Share Capital

253.5

253.5

Other Equity

4,823.62

-1,158.36

LIABILITIES

 

 

NON CURRENT LIABILITIES

 

 

Financial Liabilities

 

 

Borrowings

0

1,355.00

Other Financial Liabilities

0.04

0.04

Provisions

68.02

68.02

Total

5,145.18

518.2

CURRENT LIABILITIES

 

 

Other Current Liabilities

48.76

25.65

Provisions

66.99

0

Total

115.75

25.65

Total Equity and Liabilities

5,260.93

543.85

Molind Engineering Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

Revenue from Operation

180.68

21.14

Other Income

7,253.62

4.6

Total Income

7,434.30

25.74

Expenses

 

 

Change in inventories of finished goods, Stock in Trade and Work In Progress

0

48.33

Employee Benefit Expenses

11.61

9.42

Finance Costs

0.02

0.09

Depreciation and amortization expense

0.08

0.2

Other expenses

328.09

15.94

Total Expenses

339.8

73.98

Profit/(Loss) Before exceptional items and tax

7,094.50

-48.24

Profit/(Loss) before Tax

7,094.50

-48.24

Tax Expense

 

 

(1) Current Tax

1,112.52

0

Profit (Loss) for the period from continuing operations

5,981.98

-48.24

Profit (Loss) for the Period

5,981.98

-48.24

Total Comprehensive Income for the period and other comprehensive Income for the period

5,981.98

-48.24

Earning per equity share (for continuing operation)

 

 

(1) Basic

235.98

-1.9

(2) Diluted

235.98

-1.9

 Molind Engineering Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

A. Cash flow from operating activities

 

 

Net Profit / (Loss) for the year

7,094.50

-48.24

Adjustments for:

 

 

Depreciation and amortisation

0.08

0.2

Finance costs

0.02

0.09

Interest income

-160.41

-4.56

Profit or Loss on sale of Fixed Asset

-7,093.17

0

Operating Profit (Loss) before Working Capital Changes

-158.98

-52.51

Changes in working capital:

 

 

Adjustments for (increase) / decrease in operating assets:

 

 

Inventories

315.97

48.33

Trade receivables

-259.41

0

Non- Current Other Financial Assets

-4,749.10

-0.36

Non Current Trade Receivables

0

0.35

Short-term loans and advances

0

0.02

Current Tax Assets (Net)

-0.06

-0.43

Other Current Assets

-1.18

-1.04

Other current liabilities

23.11

0.04

Short-term provisions

66.99

0

 

-4,762.66

-5.6

Net income tax (paid) / refunds

-1,112.52

0

Net cash flow from / (used in) operating activities (A)

-5,875.18

-5.6

B. Cash flow from investing activities

 

 

Interest income

160.41

4.56

Proceeds from sale of fixed assets

7,100.43

0.05

Net cash flow from / (used in) investing activities (B)

7,260.84

4.61

C. Cash flow from financing activities

 

 

Payment/Proceeds from non convertible preference share

-1,355.00

0

Finance costs

-0.02

-0.09

Net cash flow from / (used in) financing activities (C)

-1,355.02

-0.09

Net increase / (decrease) in Cash and cash equivalents

30.64

-1.08

Cash and cash equivalents at the beginning of the year

123.2

124.28

Cash and cash equivalents at the end of the year

153.84

123.2

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

2023:

Operating Activities:

Net cash used amounted to Rs 5,875.18 crore. This was primarily influenced by a net profit of Rs 7,094.50 crore, adjusted for non-cash items such as depreciation, finance costs, and the substantial loss on the sale of fixed assets.

Investing Activities:

Net cash generated was Rs 7,260.84 crore, mainly from interest income and proceeds of Rs 7,100.43 crore from the sale of fixed assets.

Financing Activities:

Net cash used was Rs 1,355.02 crore, primarily due to payments related to non-convertible preference shares and finance costs.

Overall Result:

The company experienced a net increase in cash and cash equivalents of Rs 30.64 crore, ending the year with Rs 153.84 crore in cash and cash equivalents.

2022:

Operating Activities:

Net cash used was Rs 5.6 crore. The net loss of Rs 48.24 crore was adjusted for non-cash items, with the most significant impact being the loss on the sale of fixed assets.

Investing Activities:

Net cash generated was Rs 4.61 crore, primarily from interest income and a modest amount from the sale of fixed assets.

Financing Activities:

Net cash used was minimal at Rs 0.09 crore, involving finance costs.

Bellow are the Financial Ratios

Particulars

2023

2022

Current Ratio

3.68

17.57

Debt-Equity Ratio

0.02

0.03

Return on Equity Ratio

1.18

-0.11

Trade Receivables turnover ratio

4.13

0

Net profit ratio

33.11

-2.28

Return on Capital employed

2.61

0.05

Here is a summary of the financial and operational metrics for Molind Engineering Limited for the years 2023 and 2022:

2023:

Current Ratio (3.68):

The current ratio of 3.68 indicates that the company has more than enough current assets to cover its current liabilities. This suggests a strong short-term liquidity position, providing the company with the ability to meet its short-term obligations comfortably.

Debt-Equity Ratio (0.02):

With a debt-equity ratio of 0.02, Molind Engineering has a very low level of debt relative to equity. This signifies a conservative capital structure, indicating that the company relies more on equity financing rather than debt, which can enhance financial stability.

Return on Equity (ROE) Ratio (1.18):

The ROE of 1.18 implies that for every rupee of equity, the company generated a profit of Rs 1.18. This is a positive sign, indicating that the company is efficiently using shareholder equity to generate returns.

Trade Receivables Turnover Ratio (4.13):

The trade receivables turnover ratio of 4.13 suggests that, on average, the company collects its receivables approximately four times during the year. This reflects effective management of receivables and a relatively short cash conversion cycle.

Net Profit Ratio (33.11):

The net profit ratio of 33.11 indicates that the company retained Rs 0.33 as net profit for every rupee of sales. This reflects a healthy profit margin, indicating efficient cost management and profitability.

Return on Capital Employed (ROCE) (2.61):

The ROCE of 2.61 reflects the efficiency of capital utilization, indicating a positive return on the capital invested in the business. This is a favorable metric, signifying effective use of both equity and debt capital.

2022:

Current Ratio (17.57):

The extremely high current ratio of 17.57 raises questions about the efficiency of current asset management. While it suggests ample liquidity, such a high ratio may indicate underutilized assets or a breakdown in the calculation.

Debt-Equity Ratio (0.03):

Similar to 2023, the low debt-equity ratio of 0.03 in 2022 indicates a conservative capital structure, with low reliance on debt financing.

Return on Equity (ROE) Ratio (-0.11):

The negative ROE suggests a net loss for shareholders in 2022, indicating financial challenges or operational issues that led to a loss on equity.

Trade Receivables Turnover Ratio (0):

The absence of a trade receivables turnover ratio or a ratio of zero may imply either no trade receivables or a breakdown in the calculation, making it challenging to assess the efficiency of receivables management.

Net Profit Ratio (-2.28):

The negative net profit ratio of -2.28 indicates a loss on sales, reflecting a negative profit margin. This suggests financial difficulties or a period of unprofitability.

Return on Capital Employed (ROCE) (0.05):

While the ROCE is positive, it is notably lower than in 2023, suggesting a lower return on the capital employed in the business during 2022.

Molind Engineering Annual Report

Molind Engineering Limited Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert