Unlisted Deals:
×

MIL Industries and Aerospace Limited Annual Report, Balance Sheet, Financials.

Last Traded Price 100.00 + 0.00 %

MIL Industries and Aerospace Limited (MIL Aerospace) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
MIL Industries and Aerospace Limited

MIL Industries and Aerospace Limited Standalone Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Non-Current Assets

 

 

Property, Plant and Equipment

740.50

641.88

Investments

0.78

0.78

Other Financial Assets

7.53

26.11

Current Assets

 

 

Inventories

553.39

591.85

Trade Receivables

337.88

191.66

Cash and cash equivalents

173.83

748.06

Other Bank balances

1,438.94

606.43

Other current assets

147.38

191.45

Total Assets

3,400.23

2,998.22

Equity

 

 

Equity Share Capital

315.00

315.00

Reserves and Surplus

2,608.66

2,505.50

Non-Current Liabilities

 

 

Deferred tax liabilities

28.41

20.82

Current Liabilities

 

 

Borrowings

286.21

-

Trade Payables:

 

 

Dues of micro enterprises and small enterprises

32.30

5.97

Dues of creditors other than micro enterprises and small enterprises

56.70

99.43

Other Financial Liabilities

29.41

6.90

Other current liabilities

33.48

37.41

Provisions

10.06

7.19

Total Equity and Liabilities

3,400.23

2,998.22

MIL Industries and Aerospace Limited Standalone Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue From Operations

1,590.06

2,309.33

Other Income

140.10

67.36

Total Revenue

1,730.16

2,376.69

Expenditure

 

 

Cost of raw materials and components consumed

246.94

760.50

Changes in inventories of finished goods and work-in-progress

68.99

131.05

Employee Benefit Expenses

432.27

381.54

Finance Cost

25.38

1.62

Depreciation and amortization expenses

55.52

39.61

Other Expenses

705.32

764.77

Profit before tax

195.74

297.60

Current Tax

50.39

75.00

Tax Pertaining to Prior years

3.30

-

Deferred Tax

7.59

5.60

Profit after tax

134.46

217.00

Other Comprehensive Income

 

 

Remeasurement of Defined Benefit Plans

0.20

10.71

Total Comprehensive Income for the year comprising Profit and Other Comprehensive income

134.66

227.71

Earnings per Equity Share (Basic and Diluted)

 

 

Basic & diluted

4.27

6.89

MIL Industries and Aerospace Limited Standalone Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Cash flow from operating activities

 

 

Profit as per Profit and Loss Account

195.75

297.60

Adjustments for

 

 

Depreciation

55.52

39.61

Interest Expenses

25.38

1.62

Interest income

(75.83)

(45.73)

Profi t on sale of assets

(2.88)

-

Operating Profit before working capital changes

197.94

293.10

Adjustment for changes in working capital:

 

 

Other non-current financial assets

18.58

(21.89)

Inventories

38.46

206.25

Trade Receivables

(146.22)

(134.39)

Other Current assets

58.55

89.38

Trade Payables

(16.40)

32.35

Other Financial liabilities

22.51

(14.15)

Other Current Liabilities

(3.93)

25.16

Provisions

2.88

-

Remeasurement of defined benefit obligations

0.20

10.71

Cash Generated from Operations

172.57

486.52

Less: Income Tax Paid

71.25

100.21

Net Cash Generated from Operations

101.32

386.31

Cash flow from investing activities

 

 

Purchase of Fixed Assets

(156.86)

(218.49)

Interest Income

75.83

45.72

Proceeds from sale of Property, Plant and Equipment

5.59

-

Net Cash from Investing Activities

(75.44)

(172.77)

Cash flow from financing activities

 

 

Proceeds from borrowings

286.21

-

Dividend Paid

(28.43)

(27.51)

Interest paid

(25.38)

(1.62)

Net Cash from Financing Activities

232.40

(29.13)

Net Increase/(decrease) in cash and cash equivalents

258.28

184.41

Opening Cash and Cash Equivalents

1,354.49

1,170.08

Closing Cash and Cash Equivalents

1,612.77

1,354.49

Here is a summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

The company generated a net operating cash inflow of ₹101.32 lakhs in FY 2024-25, compared to ₹386.31 lakhs in FY 2023-24. This sharp decline is mainly due to higher working capital requirements during the year, particularly an increase in inventories and other current assets, along with a rise in trade receivables. Although operating profit before working capital changes remained stable, the higher adjustments led to reduced cash generation. This indicates that while the company is profitable at the operational level, cash is being tied up in receivables and inventory.

Cash Flow from Investing Activities

In FY 2024-25, the company reported a net cash outflow of ₹75.44 lakhs from investing activities, which is an improvement compared to the larger outflow of ₹172.77 lakhs in FY 2023-24. The improvement came as the company reduced its capital expenditure on fixed assets during the year and also earned higher interest income. Additionally, the company realized some cash from the sale of assets, which was absent in the previous year. Overall, this suggests that the company is moderating its investment spending while generating some returns from past investments.

Cash Flow from Financing Activities

The company witnessed a strong inflow of ₹232.40 lakhs from financing activities in FY 2024-25, compared to an outflow of ₹29.13 lakhs in FY 2023-24. The positive inflow was primarily driven by fresh borrowings, which significantly boosted the financing side. Dividend payments and interest expenses continued, but they were much lower in size compared to the borrowings. This indicates that the company relied more on external funding during the current year to support its operations and investments.

Net Increase/Decrease in Cash and Cash Equivalents

As a result of the above activities, the company’s overall cash position improved. There was a net increase of ₹258.28 lakhs in FY 2024-25, higher than the ₹184.41 lakhs increase in FY 2023-24. The closing cash balance stood at ₹1,612.77 lakhs as of March 31, 2025, compared to ₹1,354.49 lakhs in the previous year. This growth reflects that despite weaker operating cash flows, higher financing inflows supported liquidity, keeping the company in a comfortable cash position.

MIL Industries and Aerospace Limited Financial Ratios

Particulars

31-03-2025

31-03-2024

Current ratio

5.92

14.85

Debt Equity Ratio

0.16

0.06

Debt Service Coverage ratio

13.15

-

Return on Equity

4.60%

7.69%

Inventory Turnover Ratio

0.71

1.44

Trade Receivables Turnover Ratio

6.01

18.55

Trade Payables Turnover Ratio

4.17

11.19

Net Capital Turnover Ratio

0.55

0.85

Net Profit Ratio

7.77%

9.13%

Return on Capital Employed

7.40%

10.55%

Return on Investment

4.61%

8.07%

Summary of the Ratio Analysis for the year 2025 and 2024:

Current Ratio

The current ratio has fallen to 5.92 in FY 2024-25 from an extremely high 14.85 in FY 2023-24. While still showing strong short-term liquidity, the sharp fall indicates that the company’s current assets have reduced compared to liabilities. This means funds are being better utilized, but the ratio is still much higher than the ideal range (1.5–2.5), suggesting that too much capital is locked in current assets.

Debt-Equity Ratio

The debt-equity ratio increased to 0.16 from 0.06. Although this indicates a rise in borrowing, the company is still very lowly leveraged. The capital structure is safe and equity-heavy, showing minimal dependence on debt.

Debt Service Coverage Ratio (DSCR)

The DSCR stands at a strong 13.15 in FY 2024-25, while it was not reported in FY 2023-24. A ratio this high means the company generates significantly more earnings than required to meet its debt obligations, reflecting excellent repayment capacity.

Return on Equity (ROE)

ROE has decreased to 4.60% from 7.69%. This shows that shareholders are earning a lower return on their equity investment compared to last year. It reflects weaker profitability relative to the equity base.

Inventory Turnover Ratio

The inventory turnover ratio declined to 0.71 from 1.44. This indicates that inventory is being sold more slowly than in the previous year. It suggests inefficiency in inventory management and a possible buildup of unsold stock.

Trade Receivables Turnover Ratio

The receivables turnover dropped sharply to 6.01 from 18.55. This means the company is collecting dues from customers much more slowly, tying up more funds in receivables. It signals weaker credit control compared to the previous year.

Trade Payables Turnover Ratio

The payables turnover ratio fell to 4.17 from 11.19. This suggests that the company is taking longer to pay its suppliers compared to last year. While this may help cash flow in the short term, excessively delaying payments could strain supplier relationships.

Net Capital Turnover Ratio

The net capital turnover ratio declined to 0.55 from 0.85. This means the efficiency of using working capital to generate revenue has worsened. The company is generating less sales per unit of working capital employed.

Net Profit Ratio

The net profit ratio decreased slightly to 7.77% from 9.13%. This indicates a decline in profitability margins, meaning the company is retaining a smaller portion of its revenue as profit compared to last year.

Return on Capital Employed (ROCE)

ROCE fell to 7.40% from 10.55%. This shows a decline in the efficiency of using both equity and debt capital to generate returns. It suggests weaker overall profitability from total capital employed.

Return on Investment (ROI)

The ROI dropped to 4.61% from 8.07%. This shows that the overall return from the company’s investments has reduced significantly, highlighting less effective utilization of invested funds.

MIL Industries & Aerospace Annual Report

MIL Industries & Aerospace Annual Report 2024-25

Download

MIL Industries & Aerospace Annual Report 2023-24

Download

MIL Industries & Aerospace Annual Report 2022-23

Download

Financial Results for the Quarter and Half Year ended 30.09.2025

Download
Support Puja Support Ishika Support Purvi

News Alert